(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.83%831.13M | -6.72%825.67M | -4.04%792.84M | -0.96%885.14M | -8.33%826.2M | 33.98%893.74M | 37.83%901.22M | -3.22%667.05M | 7.22%653.88M | 1.90%689.24M |
Accounts receivable | 20.43%777.41M | -13.01%733.04M | -14.91%645.55M | 5.98%842.63M | 3.69%758.7M | -34.30%795.08M | -27.84%731.73M | 11.86%1.21B | -1.14%1.01B | 13.57%1.08B |
Withholding and tax receivable | 26.27%2.31M | -28.87%1.88M | --1.83M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -3.18%906.47M | 12.20%1.08B | -44.31%936.26M | -38.91%960.11M | 24.19%1.68B | -9.62%1.57B | -21.91%1.35B | -0.67%1.74B | -7.83%1.73B | -5.01%1.75B |
Fixed time deposit-current assets | --202.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | 297.31%243.63M | -51.14%39.69M | 32.21%61.32M | 571.08%81.23M | 154,503.33%46.38M | 607.84%12.1M | -99.02%30K | -80.89%1.71M | 5.69%3.07M | -41.15%8.95M |
Total current assets | 21.57%2.96B | -3.40%2.68B | -26.41%2.44B | -15.30%2.77B | 10.91%3.31B | -9.55%3.27B | -12.27%2.99B | 2.47%3.62B | -3.26%3.4B | 1.25%3.53B |
Non-current assets | ||||||||||
Property, plant and equipment | -2.11%1.16B | -1.59%1.19B | -16.44%1.19B | 1.06%1.21B | 30.05%1.42B | 29.93%1.2B | 47.75%1.09B | 29.39%923.73M | 4.09%740.32M | 2.11%713.89M |
Investment property | -4.12%257.31M | -4.38%259.99M | 129.25%268.36M | 128.93%271.9M | -2.84%117.06M | -2.80%118.77M | -14.24%120.49M | -14.19%122.2M | 15.70%140.49M | 44.12%142.4M |
Advance payment | 31.37%9.37M | 5.27%10.35M | 683.10%7.13M | -52.16%9.83M | -88.18%911K | 563.16%20.56M | -83.49%7.71M | -62.56%3.1M | 70.03%46.68M | -92.78%8.28M |
Prepaid rent-non-current assets | 16.86%45.05M | 0.06%41.65M | -8.90%38.55M | -6.03%41.63M | 108.87%42.32M | 34.77%44.3M | --20.26M | --32.87M | ---- | ---- |
Fixed time deposit-non-current assets | 1.02%990.59M | 67.77%1.09B | 880.62%980.62M | --650M | --100M | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | -20.24%732.16M | 365.94%931.88M | 358.95%917.91M | --200M | --200M | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -28.48%3.24M | -20.32%3.73M | -29.53%4.53M | -32.37%4.68M | -19.02%6.43M | -12.57%6.92M | 0.93%7.94M | 1.77%7.91M | 1.61%7.87M | 15.17%7.78M |
Deferred tax assets | -20.02%41.76M | -31.47%44.42M | -10.41%52.22M | 17.74%64.82M | 135.13%58.28M | 126.46%55.05M | 125.60%24.79M | 16.75%24.31M | 0.16%10.99M | 246.13%20.82M |
Total non-current assets | -5.52%3.5B | 41.36%3.83B | 67.51%3.7B | 55.94%2.71B | 41.44%2.21B | 24.52%1.74B | 37.50%1.56B | 34.94%1.39B | 15.68%1.14B | 11.60%1.03B |
Total assets | 5.24%6.46B | 18.71%6.5B | 11.16%6.14B | 9.38%5.48B | 21.39%5.52B | -0.07%5.01B | 0.18%4.55B | 9.82%5.01B | 0.87%4.54B | 3.42%4.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 9.16%883.54M | 13.61%1.01B | 14.30%809.43M | 2.04%887.82M | 25.02%708.18M | -16.02%870.08M | 15.79%566.46M | 37.07%1.04B | -21.72%489.22M | -7.53%755.83M |
Tax payable | 18.43%221.14M | 13.54%223.88M | 6.27%186.72M | 12.82%197.18M | 8.49%175.7M | 14.61%174.77M | 23.73%161.95M | 0.22%152.49M | -0.36%130.89M | 13.14%152.16M |
Bank loans and overdrafts | 104.61%470.57M | 16.18%289.86M | -50.34%229.99M | 243.57%249.5M | --463.16M | --72.62M | ---- | ---- | 15.34%273.84M | ---- |
Financial lease liabilities-current liabilities | 12.38%76.09M | 0.09%75.31M | -31.18%67.7M | -22.88%75.24M | 71.31%98.37M | 57.36%97.57M | 153.72%57.42M | 11,446.18%62M | 1,617.22%22.63M | --537K |
Total current liabilities | 26.83%1.68B | 12.76%1.62B | -11.03%1.32B | 14.08%1.44B | 82.87%1.49B | -2.06%1.26B | -13.76%813.74M | 37.72%1.29B | -6.36%943.61M | -5.78%935.25M |
Net current assets | 15.31%1.28B | -20.85%1.05B | -38.95%1.11B | -33.73%1.33B | -16.04%1.82B | -13.68%2.01B | -11.70%2.17B | -10.23%2.33B | -2.02%2.46B | 4.05%2.6B |
Total assets less current liabilities | -0.70%4.78B | 20.83%4.88B | 19.35%4.81B | 7.80%4.04B | 7.99%4.03B | 0.61%3.75B | 3.84%3.73B | 2.63%3.72B | 2.95%3.6B | 6.09%3.63B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.83%666.87M | 356.27%853.35M | 359.06%842.37M | --187.03M | --183.5M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 3.96%51.26M | -13.99%48.75M | -10.13%49.3M | -10.99%56.69M | -12.07%54.86M | 2.84%63.68M | 152.89%62.39M | --61.93M | 28,257.47%24.67M | ---- |
Deferred tax liability | -42.38%7.95M | -17.53%10.45M | -22.01%13.8M | 37.52%12.68M | 1.38%17.69M | 15.75%9.22M | -44.17%17.45M | -63.48%7.96M | 1.02%31.25M | 9.44%21.8M |
Total non-current liabilities | -19.81%726.07M | 255.93%912.55M | 253.63%905.47M | 251.70%256.39M | 220.71%256.05M | 4.31%72.9M | 42.77%79.84M | 220.55%69.89M | 80.27%55.92M | 9.44%21.8M |
Total liabilities | 7.89%2.41B | 49.53%2.54B | 27.83%2.23B | 27.06%1.7B | 95.19%1.74B | -1.73%1.33B | -10.60%893.58M | 41.88%1.36B | -3.77%999.53M | -5.48%957.05M |
Total assets less total liabilities | 3.73%4.05B | 4.90%3.97B | 3.47%3.91B | 2.96%3.78B | 3.34%3.78B | 0.54%3.67B | 3.22%3.65B | 1.31%3.65B | 2.26%3.54B | 6.07%3.61B |
Total equity and non-current liabilities | -0.70%4.78B | 20.83%4.88B | 19.35%4.81B | 7.80%4.04B | 7.99%4.03B | 0.61%3.75B | 3.84%3.73B | 2.63%3.72B | 2.95%3.6B | 6.09%3.63B |
Equity | ||||||||||
Share capital | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M |
Reserve | 3.83%3.95B | 5.04%3.86B | 3.57%3.8B | 3.05%3.68B | 3.44%3.67B | 0.56%3.57B | 3.32%3.55B | 1.35%3.55B | 2.33%3.43B | 6.27%3.5B |
Shareholders' Equity | 3.73%4.05B | 4.90%3.97B | 3.47%3.91B | 2.96%3.78B | 3.34%3.78B | 0.54%3.67B | 3.22%3.65B | 1.31%3.65B | 2.26%3.54B | 6.07%3.61B |
Total equity | 3.73%4.05B | 4.90%3.97B | 3.47%3.91B | 2.96%3.78B | 3.34%3.78B | 0.54%3.67B | 3.22%3.65B | 1.31%3.65B | 2.26%3.54B | 6.07%3.61B |
Total equity and total liabilities | 5.24%6.46B | 18.71%6.5B | 11.16%6.14B | 9.38%5.48B | 21.39%5.52B | -0.07%5.01B | 0.18%4.55B | 9.82%5.01B | 0.87%4.54B | 3.42%4.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data