HK Stock MarketDetailed Quotes

CEB GREENTECH (01257)

Watchlist
  • 0.880
  • -0.010-1.12%
Market Closed Apr 30 15:59 CST
1.82BMarket Cap16.00P/E (TTM)

CEB GREENTECH (01257) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
127.55%187.11M
31.33%1.45B
-100.18%-679.18M
-11.42%1.1B
-166.51%-339.29M
--1.25B
-62.17%510.16M
----
-29.99%1.35B
----
Profit adjustment
Interest (income) - adjustment
49.56%-10.97M
----
5.86%-21.76M
----
-5.46%-23.11M
----
5.14%-21.92M
----
-32.39%-23.1M
----
Attributable subsidiary (profit) loss
-17.54%3.67M
----
367.19%4.45M
----
-115.06%-1.66M
----
119.02%11.05M
----
-398.39%-58.08M
----
Impairment and provisions:
-47.39%649.97M
----
58.88%1.24B
----
2,504.77%777.63M
----
2,770.58%29.85M
----
-99.54%1.04M
----
-Impairment of property, plant and equipment (reversal)
-26.51%330.51M
----
18.32%449.73M
----
2,348.06%380.09M
----
--15.53M
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
--35.41M
----
----
----
----
----
-Impairment of trade receivables (reversal)
191.37%35.41M
----
-85.96%12.15M
----
--86.57M
----
----
----
----
----
-Other impairments and provisions
-63.28%284.06M
----
180.73%773.61M
----
1,823.28%275.57M
----
1,277.69%14.33M
----
-99.54%1.04M
----
Revaluation surplus:
----
----
----
----
----
----
--96.3M
----
----
----
-Other fair value changes
----
----
----
----
----
----
--96.3M
----
----
----
Asset sale loss (gain):
172,741.82%95.06M
----
248.65%55K
----
99.80%-37K
----
-1,178.68%-18.77M
----
-282.29%-1.47M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---21.39M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
172,741.82%95.06M
----
248.65%55K
----
-101.41%-37K
----
278.68%2.62M
----
-282.29%-1.47M
----
Depreciation and amortization:
-3.00%876.41M
----
-6.66%903.53M
----
4.67%967.97M
----
23.72%924.79M
----
25.66%747.48M
----
-Amortization of intangible assets
-0.61%586.25M
----
-6.14%589.83M
----
3.34%628.42M
----
14.66%608.12M
----
30.66%530.39M
----
Financial expense
-28.47%550.65M
----
-6.67%769.79M
----
11.31%824.83M
----
-0.12%741M
----
36.48%741.86M
----
Exchange Loss (gain)
-242.31%-23.55M
----
-154.57%-6.88M
----
423.98%12.61M
----
104.07%2.41M
----
-287.10%-59.06M
----
Special items
----
----
----
----
----
----
--32.1M
----
----
----
Operating profit before the change of operating capital
5.57%2.33B
31.33%1.45B
-0.61%2.21B
-11.42%1.1B
-3.82%2.22B
--1.25B
-14.47%2.31B
----
-17.65%2.7B
----
Change of operating capital
Inventory (increase) decrease
352.82%48.62M
----
39.95%-19.23M
----
61.05%-32.03M
----
18.28%-82.22M
----
-516.54%-100.61M
----
Accounts receivable (increase)decrease
2,099.99%1.01B
-116.58%-79.81M
97.44%-50.72M
168.71%481.45M
-72.14%-1.98B
---700.73M
64.70%-1.15B
----
-77.11%-3.26B
----
Accounts payable increase (decrease)
141.17%36.92M
----
-249.86%-89.68M
----
192.46%59.84M
----
-122.35%-64.72M
----
86.95%289.53M
----
Special items for working capital changes
139.61%201.21M
11.18%-470.98M
-66.79%-507.99M
16.31%-530.29M
78.30%-304.57M
---633.64M
-254.62%-1.4B
----
139.00%907.78M
----
Cash  from business operations
136.00%3.63B
-14.79%899.13M
4,354.52%1.54B
1,300.03%1.06B
90.80%-36.15M
86.09%-87.93M
-172.94%-392.86M
-343.78%-632.28M
175.70%538.57M
126.53%259.37M
China income tax paid
-107.48%-185.4M
-46.66%-98.44M
20.62%-89.36M
0.83%-67.12M
-130.49%-112.57M
-103.17%-67.68M
63.82%-48.84M
58.81%-33.31M
30.35%-134.98M
8.16%-80.87M
Interest received - operating
-49.56%10.97M
-63.17%5.09M
-5.86%21.76M
-0.77%13.81M
5.46%23.11M
68.42%13.92M
-5.14%21.92M
-7.30%8.27M
32.39%23.1M
-5.36%8.92M
Net cash from operations
134.99%3.46B
-19.58%805.78M
1,270.58%1.47B
807.10%1B
70.08%-125.6M
78.44%-141.69M
-198.38%-419.78M
-450.75%-657.33M
148.06%426.69M
117.75%187.41M
Cash flow from investment activities
Decrease in deposits (increase)
80.01%-325K
83.97%-226K
-162,500.00%-1.63M
87.13%-1.41M
100.00%-1K
56.88%-10.96M
-1,556.54%-24.6M
-1,610.88%-25.41M
-91.92%1.69M
-92.40%1.68M
Sale of fixed assets
-71.23%10.08M
----
20,885.03%35.05M
--131K
--167K
----
----
272.34%1.64M
111.52%2.39M
-84.78%441K
Purchase of fixed assets
12.66%-366.87M
-45.90%-211.77M
16.98%-420.04M
58.89%-145.14M
14.48%-505.96M
18.83%-353.03M
53.43%-591.6M
42.84%-434.91M
-67.05%-1.27B
-440.12%-760.83M
Selling intangible assets
----
----
----
----
----
----
----
----
--15.47M
----
Purchase of intangible assets
45.53%-96.45M
74.16%-47.7M
79.30%-177.07M
67.49%-184.58M
11.14%-855.43M
-10.52%-567.75M
35.17%-962.63M
45.10%-513.73M
32.14%-1.48B
-4.41%-935.73M
Sale of subsidiaries
----
----
----
----
----
----
--60.05M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
100.61%261K
--261K
Cash on investment
---3.3M
----
----
----
65.96%-22.59M
65.96%-22.59M
-1,695.97%-66.34M
-1,713.15%-66.34M
95.58%-3.69M
-85.55%-3.66M
Other items in the investment business
----
----
----
----
----
----
----
----
70.38%-62.21M
----
Net cash from investment operations
18.95%-456.86M
21.54%-259.69M
59.27%-563.69M
65.32%-331M
12.70%-1.38B
8.13%-954.33M
43.42%-1.59B
38.82%-1.04B
14.15%-2.8B
-67.44%-1.7B
Net cash before financing
230.70%3B
-18.61%546.09M
160.06%906.59M
161.21%670.92M
24.71%-1.51B
35.38%-1.1B
15.57%-2B
-12.29%-1.7B
42.79%-2.37B
27.04%-1.51B
Cash flow from financing activities
New borrowing
5.86%5.6B
69.35%3.53B
-42.70%5.29B
-62.35%2.08B
6.02%9.24B
7.23%5.53B
29.75%8.71B
57.20%5.16B
0.67%6.71B
14.78%3.28B
Refund
7.43%-8.37B
-6.93%-3.95B
-17.83%-9.04B
12.58%-3.69B
10.63%-7.67B
3.14%-4.22B
-81.23%-8.59B
-199.34%-4.36B
-20.55%-4.74B
18.39%-1.46B
Issuance of bonds
0.22%3.24B
99.82%2.16B
46.93%3.23B
-3.90%1.08B
-3.60%2.2B
-50.63%1.13B
90.03%2.28B
--2.28B
10.12%1.2B
----
Interest paid - financing
23.86%-569.91M
31.88%-285.51M
8.39%-748.53M
1.37%-419.1M
-14.10%-817.04M
-14.96%-424.9M
-3.42%-716.05M
-2.54%-369.6M
-28.95%-692.39M
-34.73%-360.44M
Dividends paid - financing
-100.00%-57.85M
----
44.00%-28.93M
----
67.11%-51.65M
----
46.15%-157.02M
42.86%-82.64M
14.04%-291.61M
14.30%-144.63M
Absorb investment income
----
----
----
----
----
----
-66.48%8.05M
-50.92%7.12M
-69.35%24.02M
-56.51%14.52M
Issuance expenses and redemption of securities expenses
-822.48%-2.2B
-34,176.32%-1.11B
73.83%-238.88M
99.65%-3.24M
---912.83M
---928.4M
----
----
----
----
Pledged bank deposit (increase) decrease
-185.66%-28.31M
----
26.45%33.05M
----
-65.25%26.13M
-18.96%37.81M
15.99%75.19M
-49.27%46.66M
510.39%64.83M
673.71%91.97M
Other items of the financing business
53.66%-22.89M
20.18%-22.01M
-44.05%-49.38M
-37.43%-27.58M
-916.26%-34.28M
95.84%-20.07M
159.81%4.2M
-2,490.35%-481.86M
-100.88%-7.02M
-568.68%-18.6M
Net cash from financing operations
-55.53%-2.41B
133.36%325.29M
-178.67%-1.55B
-188.74%-975.03M
21.58%1.97B
-50.09%1.1B
-28.69%1.62B
56.44%2.2B
-40.27%2.27B
-20.79%1.41B
Effect of rate
289.91%54.44M
355.00%49.94M
50.76%-28.67M
34.89%-19.58M
70.21%-58.23M
74.27%-30.08M
-349.46%-195.44M
-304.49%-116.89M
-52.35%78.35M
285.76%57.16M
Net Cash
190.96%586.05M
386.53%871.38M
-239.44%-644.26M
-11,422.23%-304.12M
220.52%462.02M
-99.47%2.69M
-280.48%-383.34M
589.27%505.27M
70.70%-100.75M
64.84%-103.27M
Begining period cash
-29.15%1.64B
-29.15%1.64B
21.20%2.31B
21.20%2.31B
-23.30%1.9B
-23.30%1.9B
-0.89%2.48B
-0.89%2.48B
-6.68%2.51B
-6.68%2.51B
Cash at the end
39.16%2.28B
28.82%2.56B
-29.15%1.64B
5.73%1.98B
21.20%2.31B
-34.63%1.88B
-23.30%1.9B
16.75%2.87B
-0.89%2.48B
4.19%2.46B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
11.53%2.41B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 127.55%187.11M31.33%1.45B-100.18%-679.18M-11.42%1.1B-166.51%-339.29M--1.25B-62.17%510.16M-----29.99%1.35B----
Profit adjustment
Interest (income) - adjustment 49.56%-10.97M----5.86%-21.76M-----5.46%-23.11M----5.14%-21.92M-----32.39%-23.1M----
Attributable subsidiary (profit) loss -17.54%3.67M----367.19%4.45M-----115.06%-1.66M----119.02%11.05M-----398.39%-58.08M----
Impairment and provisions: -47.39%649.97M----58.88%1.24B----2,504.77%777.63M----2,770.58%29.85M-----99.54%1.04M----
-Impairment of property, plant and equipment (reversal) -26.51%330.51M----18.32%449.73M----2,348.06%380.09M------15.53M------------
-Impairmen of inventory (reversal) ------------------35.41M--------------------
-Impairment of trade receivables (reversal) 191.37%35.41M-----85.96%12.15M------86.57M--------------------
-Other impairments and provisions -63.28%284.06M----180.73%773.61M----1,823.28%275.57M----1,277.69%14.33M-----99.54%1.04M----
Revaluation surplus: --------------------------96.3M------------
-Other fair value changes --------------------------96.3M------------
Asset sale loss (gain): 172,741.82%95.06M----248.65%55K----99.80%-37K-----1,178.68%-18.77M-----282.29%-1.47M----
-Loss (gain) from sale of subsidiary company ---------------------------21.39M------------
-Loss (gain) on sale of property, machinery and equipment 172,741.82%95.06M----248.65%55K-----101.41%-37K----278.68%2.62M-----282.29%-1.47M----
Depreciation and amortization: -3.00%876.41M-----6.66%903.53M----4.67%967.97M----23.72%924.79M----25.66%747.48M----
-Amortization of intangible assets -0.61%586.25M-----6.14%589.83M----3.34%628.42M----14.66%608.12M----30.66%530.39M----
Financial expense -28.47%550.65M-----6.67%769.79M----11.31%824.83M-----0.12%741M----36.48%741.86M----
Exchange Loss (gain) -242.31%-23.55M-----154.57%-6.88M----423.98%12.61M----104.07%2.41M-----287.10%-59.06M----
Special items --------------------------32.1M------------
Operating profit before the change of operating capital 5.57%2.33B31.33%1.45B-0.61%2.21B-11.42%1.1B-3.82%2.22B--1.25B-14.47%2.31B-----17.65%2.7B----
Change of operating capital
Inventory (increase) decrease 352.82%48.62M----39.95%-19.23M----61.05%-32.03M----18.28%-82.22M-----516.54%-100.61M----
Accounts receivable (increase)decrease 2,099.99%1.01B-116.58%-79.81M97.44%-50.72M168.71%481.45M-72.14%-1.98B---700.73M64.70%-1.15B-----77.11%-3.26B----
Accounts payable increase (decrease) 141.17%36.92M-----249.86%-89.68M----192.46%59.84M-----122.35%-64.72M----86.95%289.53M----
Special items for working capital changes 139.61%201.21M11.18%-470.98M-66.79%-507.99M16.31%-530.29M78.30%-304.57M---633.64M-254.62%-1.4B----139.00%907.78M----
Cash  from business operations 136.00%3.63B-14.79%899.13M4,354.52%1.54B1,300.03%1.06B90.80%-36.15M86.09%-87.93M-172.94%-392.86M-343.78%-632.28M175.70%538.57M126.53%259.37M
China income tax paid -107.48%-185.4M-46.66%-98.44M20.62%-89.36M0.83%-67.12M-130.49%-112.57M-103.17%-67.68M63.82%-48.84M58.81%-33.31M30.35%-134.98M8.16%-80.87M
Interest received - operating -49.56%10.97M-63.17%5.09M-5.86%21.76M-0.77%13.81M5.46%23.11M68.42%13.92M-5.14%21.92M-7.30%8.27M32.39%23.1M-5.36%8.92M
Net cash from operations 134.99%3.46B-19.58%805.78M1,270.58%1.47B807.10%1B70.08%-125.6M78.44%-141.69M-198.38%-419.78M-450.75%-657.33M148.06%426.69M117.75%187.41M
Cash flow from investment activities
Decrease in deposits (increase) 80.01%-325K83.97%-226K-162,500.00%-1.63M87.13%-1.41M100.00%-1K56.88%-10.96M-1,556.54%-24.6M-1,610.88%-25.41M-91.92%1.69M-92.40%1.68M
Sale of fixed assets -71.23%10.08M----20,885.03%35.05M--131K--167K--------272.34%1.64M111.52%2.39M-84.78%441K
Purchase of fixed assets 12.66%-366.87M-45.90%-211.77M16.98%-420.04M58.89%-145.14M14.48%-505.96M18.83%-353.03M53.43%-591.6M42.84%-434.91M-67.05%-1.27B-440.12%-760.83M
Selling intangible assets ----------------------------------15.47M----
Purchase of intangible assets 45.53%-96.45M74.16%-47.7M79.30%-177.07M67.49%-184.58M11.14%-855.43M-10.52%-567.75M35.17%-962.63M45.10%-513.73M32.14%-1.48B-4.41%-935.73M
Sale of subsidiaries --------------------------60.05M------------
Acquisition of subsidiaries --------------------------------100.61%261K--261K
Cash on investment ---3.3M------------65.96%-22.59M65.96%-22.59M-1,695.97%-66.34M-1,713.15%-66.34M95.58%-3.69M-85.55%-3.66M
Other items in the investment business --------------------------------70.38%-62.21M----
Net cash from investment operations 18.95%-456.86M21.54%-259.69M59.27%-563.69M65.32%-331M12.70%-1.38B8.13%-954.33M43.42%-1.59B38.82%-1.04B14.15%-2.8B-67.44%-1.7B
Net cash before financing 230.70%3B-18.61%546.09M160.06%906.59M161.21%670.92M24.71%-1.51B35.38%-1.1B15.57%-2B-12.29%-1.7B42.79%-2.37B27.04%-1.51B
Cash flow from financing activities
New borrowing 5.86%5.6B69.35%3.53B-42.70%5.29B-62.35%2.08B6.02%9.24B7.23%5.53B29.75%8.71B57.20%5.16B0.67%6.71B14.78%3.28B
Refund 7.43%-8.37B-6.93%-3.95B-17.83%-9.04B12.58%-3.69B10.63%-7.67B3.14%-4.22B-81.23%-8.59B-199.34%-4.36B-20.55%-4.74B18.39%-1.46B
Issuance of bonds 0.22%3.24B99.82%2.16B46.93%3.23B-3.90%1.08B-3.60%2.2B-50.63%1.13B90.03%2.28B--2.28B10.12%1.2B----
Interest paid - financing 23.86%-569.91M31.88%-285.51M8.39%-748.53M1.37%-419.1M-14.10%-817.04M-14.96%-424.9M-3.42%-716.05M-2.54%-369.6M-28.95%-692.39M-34.73%-360.44M
Dividends paid - financing -100.00%-57.85M----44.00%-28.93M----67.11%-51.65M----46.15%-157.02M42.86%-82.64M14.04%-291.61M14.30%-144.63M
Absorb investment income -------------------------66.48%8.05M-50.92%7.12M-69.35%24.02M-56.51%14.52M
Issuance expenses and redemption of securities expenses -822.48%-2.2B-34,176.32%-1.11B73.83%-238.88M99.65%-3.24M---912.83M---928.4M----------------
Pledged bank deposit (increase) decrease -185.66%-28.31M----26.45%33.05M-----65.25%26.13M-18.96%37.81M15.99%75.19M-49.27%46.66M510.39%64.83M673.71%91.97M
Other items of the financing business 53.66%-22.89M20.18%-22.01M-44.05%-49.38M-37.43%-27.58M-916.26%-34.28M95.84%-20.07M159.81%4.2M-2,490.35%-481.86M-100.88%-7.02M-568.68%-18.6M
Net cash from financing operations -55.53%-2.41B133.36%325.29M-178.67%-1.55B-188.74%-975.03M21.58%1.97B-50.09%1.1B-28.69%1.62B56.44%2.2B-40.27%2.27B-20.79%1.41B
Effect of rate 289.91%54.44M355.00%49.94M50.76%-28.67M34.89%-19.58M70.21%-58.23M74.27%-30.08M-349.46%-195.44M-304.49%-116.89M-52.35%78.35M285.76%57.16M
Net Cash 190.96%586.05M386.53%871.38M-239.44%-644.26M-11,422.23%-304.12M220.52%462.02M-99.47%2.69M-280.48%-383.34M589.27%505.27M70.70%-100.75M64.84%-103.27M
Begining period cash -29.15%1.64B-29.15%1.64B21.20%2.31B21.20%2.31B-23.30%1.9B-23.30%1.9B-0.89%2.48B-0.89%2.48B-6.68%2.51B-6.68%2.51B
Cash at the end 39.16%2.28B28.82%2.56B-29.15%1.64B5.73%1.98B21.20%2.31B-34.63%1.88B-23.30%1.9B16.75%2.87B-0.89%2.48B4.19%2.46B
Cash balance analysis
Cash and bank balance ------------------------------------11.53%2.41B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More