Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 547.01%31.77M | -2,228.43%-61.26M | 68.65%-7.6M | 37.22%-6.68M | -37.32%-14.23M | 185.45%4.91M | -205.83%-2.63M | -265.95%-24.26M | -223.77%-10.64M | -86.77%-10.36M |
| Net profit before non-cash adjustment | 100.04%30K | 102.87%142K | -276.78%-93.77M | 82.48%-4.62M | 153.80%1.66M | -22,631.67%-81.11M | -218.21%-4.94M | -177.96%-24.89M | -437.96%-26.34M | -137.48%-3.09M |
| Total adjustment of non-cash items | -97.36%2.17M | -62.44%1.96M | 235.87%93.34M | -82.88%2.58M | -116.54%-779K | 2,388.89%82.01M | 9.80%5.21M | 104.37%27.79M | 81.63%15.04M | 466.54%4.71M |
| -Depreciation and amortization | 164.38%676K | -82.96%677K | -28.44%10.99M | -45.73%1.41M | -65.11%1.43M | -124.78%-1.05M | -10.30%3.97M | 6.87%15.36M | -63.08%2.61M | 98.54%4.08M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --44K | 632.68%79.24M | --0 | --0 | ---- | ---- | 3,290.45%10.82M | 3,494.86%11.47M | --0 |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Disposal profit | --0 | --0 | -279.66%-3.85M | --0 | -3,358.89%-3.11M | --0 | --0 | 69.57%-1.01M | -99.87%1.01K | 97.87%-90K |
| -Net exchange gains and losses | 451.52%910K | -61.12%159K | -99.71%-72.14K | 240.04%101K | -104.17%-3K | 689.29%165K | 5,212.50%409K | -466.75%-36.12K | -832.27%-72.12K | --72K |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Other non-cash items | -36.51%579K | 30.11%1.08M | 163.29%7.03M | 2.59%1.06M | 41.61%912K | 71.75%912K | 79.39%827K | 203.50%2.67M | 524.37%1.03M | 300.00%644K |
| Changes in working capital | 636.56%29.57M | -2,085.55%-63.36M | 73.60%-7.17M | -804.78%-4.64M | -26.14%-15.11M | 142.71%4.02M | 54.96%-2.9M | 12.12%-27.16M | 108.79%657.94K | 4.23%-11.98M |
| -Change in receivables | ---- | ---- | 147.84%19.58M | ---- | ---- | ---- | ---- | -80.99%-40.94M | ---- | ---- |
| -Change in inventory | ---- | ---- | 24.61%-13.14M | ---- | ---- | ---- | ---- | -5.57%-17.43M | ---- | ---- |
| -Change in payables | ---- | ---- | -112.57%-4.76M | ---- | ---- | ---- | ---- | 7,553.26%37.84M | ---- | ---- |
| -Changes in other current assets | 144.26%14.52M | -242.55%-48.25M | -33.50%-8.86M | -116.19%-5.41M | 275.88%19.17M | -32.42%-32.81M | 878.63%33.85M | -175.99%-6.63M | -42.86%33.39M | 67.29%-10.9M |
| -Changes in other current liabilities | -59.12%15.05M | 58.88%-15.11M | -195.98%-29.95M | -95.96%768K | -3,073.98%-34.28M | 139.52%36.82M | -1,659.02%-36.75M | --31.21M | --19M | -105.19%-1.08M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 730.00%166K | 719.05%172K | 645.22%598.59K | 30.52%20K | 18.75%19K | -53.49%20K | 250.00%21K | 12.35%80.32K | -78.57%15.32K | 16K |
| Tax refund paid | 140.52%391K | -22.31%-921K | 75.25%-935.72K | 307.25%3.66M | 44.38%-836K | 2.92%-965K | 65.51%-753K | 62.15%-3.78M | 121.08%899.69K | 3.53%-1.5M |
| Other operating cash inflow (outflow) | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 715.28%32.33M | -1,743.89%-62.01M | 71.60%-7.94M | 69.21%-2.99M | -26.98%-15.04M | 159.21%3.97M | -1,188.35%-3.36M | -694.94%-27.96M | -321.13%-9.72M | -66.74%-11.85M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 86.64%-2.99M | -252.79%-1.41M | --0 |
| Net PPE purchase and sale | ---- | ---- | -418.65%-9.24M | -1,572.11%-8.4M | 3.06%-443K | 60.03%-311K | -1,006.82%-487K | -298.74%-1.78M | -330.29%-502.24K | -101.32%-457K |
| Net business purchase and sale | ---- | ---- | -879.34%-103.68K | --0 | --0 | --0 | --0 | 132.11%13.3K | 99.13%-696 | --1K |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | ---- | ---- | --0 | --0 | --0 | --0 | 137.24%89K | -0.55%4.31M | -100.34%-843 | -80.44%2.75M |
| Advance cash and loans provided to other parties | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -94.27%4.98K | -100.02%-20 | --0 |
| Interest received (cash flow from investment activities) | ---- | ---- | --0 | 69.24%132K | 11.58%106K | 20.00%126K | -49.54%55K | -17.18%387K | -32.91%78K | 4.40%95K |
| Net changes in other investments | 37.00%-596K | 85.64%-136K | -64.72%-3.84M | 79.39%-159K | -3,061.54%-1.64M | 20.24%-946K | -195.02%-947K | -141.06%-2.33M | -102.61%-771.47K | 87.53%-52K |
| Investing cash flow | 47.30%-596K | 89.46%-136K | -452.74%-13.18M | -223.34%-8.43M | -184.66%-1.98M | -827.05%-1.13M | 35.40%-1.29M | 90.44%-2.38M | 60.06%-2.61M | -55.64%2.34M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 15.00%-6.58M | -158.68%-6M | 111.21%27.93M | 11.78%8.41M | 302.69%23.64M | -191.59%-7.74M | 218.49%10.22M | 14,060.20%13.23M | 143.65%7.52M | -49.73%5.87M |
| Net common stock issuance | --0 | --85.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | -7.10%-2.47M | 115.24%71K | 264.81%473K | 73.95%-236K | 74.15%-168K | 31.57%-2.31M | 53.33%-466K | 64.39%-287K |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -5.67%-1.12M | -12.40%-1.02M | -104.19%-5.53M | -21.30%-1.21M | -52.58%-1.04M | -103.46%-1.06M | -77.41%-903K | -143.73%-2.71M | -149.97%-999.98K | -374.83%-679K |
| Financing cash flow | 14.80%-7.7M | 761.48%78.78M | 142.81%19.93M | 19.97%7.27M | 370.52%23.08M | -228.59%-9.04M | 193.50%9.15M | 182.41%8.21M | 258.64%6.06M | -54.29%4.91M |
| Net cash flow | ||||||||||
| Beginning cash position | 136.25%18.68M | -37.77%2.07M | -87.07%3.33M | -16.93%7.9M | -85.05%2.13M | -43.70%7.91M | -87.07%3.33M | -54.16%25.74M | -63.76%9.51M | -18.10%14.24M |
| Current changes in cash | 487.55%24.03M | 270.35%16.64M | 94.63%-1.19M | 33.80%-4.15M | 231.57%6.06M | -3,095.65%-6.2M | 139.17%4.49M | 26.71%-22.13M | -1,328.38%-6.27M | -151.70%-4.6M |
| Effect of exchange rate changes | -52.25%202K | -131.03%-27K | 76.30%-67.06K | -1,592.05%-1.27M | -120.16%-284K | 3,945.45%423K | 138.16%87K | -32.40%-282.95K | 233.49%85.05K | -193.18%-129K |
| End cash Position | 1,915.69%42.91M | 136.25%18.68M | -37.75%2.07M | -25.41%2.48M | -16.93%7.9M | -85.05%2.13M | -43.70%7.91M | -87.07%3.33M | -87.07%3.33M | -63.76%9.51M |
| Free cash flow | 784.67%32.33M | -1,510.65%-62.01M | 47.49%-17.18M | 2.08%-11.39M | -25.86%-15.49M | 148.50%3.65M | -206.77%-3.85M | -80.69%-32.73M | -399.83%-11.63M | 21.01%-12.3M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.