(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.12%31.18M | -3.76%24.44M | 37.39%34.9M | 30.10%25.52M | 30.10%25.52M | 154.31%29.66M | 25.13%25.4M | 58.69%25.4M | 11.01%19.62M | 11.01%19.62M |
-Cash and cash equivalents | 5.12%31.18M | -3.76%24.44M | 37.39%34.9M | 30.10%25.52M | 30.10%25.52M | 154.31%29.66M | 25.13%25.4M | 58.69%25.4M | 11.01%19.62M | 11.01%19.62M |
-Including:Cash | --31.18M | --24.44M | --34.9M | -0.90%12.99M | -0.90%12.99M | ---- | ---- | ---- | -25.63%13.11M | -25.63%13.11M |
-Including:Cash equivalents | ---- | ---- | ---- | 92.60%12.53M | 92.60%12.53M | ---- | ---- | ---- | 16,008.83%6.5M | 16,008.83%6.5M |
Receivables | -34.69%14.49M | -3.62%22.42M | 106.41%20.13M | 80.66%17.49M | 80.66%17.49M | 299.59%22.19M | 316.23%23.26M | 62.55%9.75M | 53.73%9.68M | 53.73%9.68M |
-Accounts receivable | -49.61%7.56M | -24.88%13.65M | 199.72%11.94M | 125.44%15.18M | 125.44%15.18M | 541.09%15.01M | 491.66%18.17M | 56.13%3.98M | 56.30%6.73M | 56.30%6.73M |
-Gross accounts receivable | ---- | ---- | ---- | 31.85%35.51M | 31.85%35.51M | ---- | ---- | ---- | 23.05%26.94M | 23.05%26.94M |
-Bad debt provision | ---- | ---- | ---- | -0.66%-20.34M | -0.66%-20.34M | ---- | ---- | ---- | -14.90%-20.2M | -14.90%-20.2M |
-Other receivables | -3.52%6.93M | 72.27%8.77M | 41.99%8.19M | -21.63%2.31M | -21.63%2.31M | 123.57%7.18M | 102.19%5.09M | 67.29%5.77M | 48.17%2.95M | 48.17%2.95M |
Inventory | -61.54%3.86M | 37.32%4.94M | 124.35%8.39M | 210.72%10.03M | 210.72%10.03M | 202.08%10.04M | 4.14%3.6M | 31.08%3.74M | 74.14%3.23M | 74.14%3.23M |
Prepaid assets | ---- | ---- | ---- | 39.39%3.66M | 39.39%3.66M | ---- | ---- | ---- | 3.35%2.63M | 3.35%2.63M |
Restricted cash | ---- | ---- | ---- | 39.28%9.6M | 39.28%9.6M | ---- | ---- | ---- | 1.26%6.89M | 1.26%6.89M |
Tax assets-Current | 69.45%893K | -33.75%369K | -82.10%126K | -75.89%136.47K | -75.89%136.47K | -16.75%527K | -10.74%557K | 26.39%704K | 13.11%566.12K | 13.11%566.12K |
Total current assets | -19.21%50.43M | -1.22%52.17M | 60.48%63.55M | 55.92%66.45M | 55.92%66.45M | 122.08%62.42M | 76.26%52.81M | 22.61%39.6M | 19.46%42.62M | 19.46%42.62M |
Non current assets | ||||||||||
Net PPE | -10.25%3.08M | -26.23%2.47M | -4.96%3.4M | -4.26%3.42M | -4.26%3.42M | -39.35%3.44M | -40.06%3.35M | -33.58%3.57M | -29.96%3.57M | -29.96%3.57M |
-Gross PP&E | -10.25%3.08M | -26.23%2.47M | -4.96%3.4M | -7.75%12.73M | -7.75%12.73M | -39.35%3.44M | -40.06%3.35M | -33.58%3.57M | -5.73%13.8M | -5.73%13.8M |
-Accumulated depreciation | ---- | ---- | ---- | 8.97%-9.31M | 8.97%-9.31M | ---- | ---- | ---- | -7.24%-10.23M | -7.24%-10.23M |
Total investment | -84.08%100K | -84.10%100K | -83.99%101K | -84.06%102.42K | -84.06%102.42K | 390.63%628K | 349.29%629K | 317.88%631K | 296.88%642.41K | 296.88%642.41K |
-Long-term equity investment | -2.91%100K | -3.85%100K | -4.72%101K | -12.77%102.42K | -12.77%102.42K | -19.53%103K | -25.71%104K | -29.80%106K | -27.47%117.41K | -27.47%117.41K |
-Other investment | ---- | ---- | ---- | ---- | ---- | --525K | --525K | --525K | --525K | --525K |
Goodwill and other intangible assets | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 281.71%8.73M | 360.72%8.73M | 411.79%8.73M | 469.77%8.73M | 469.77%8.73M |
-Goodwill | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 1,092.08%8.73M | 1,092.08%8.73M | 1,092.08%8.73M | 1,092.92%8.73M | 1,092.92%8.73M |
Total non current assets | -6.88%11.91M | -11.08%11.3M | -5.47%12.22M | -5.35%12.25M | -5.35%12.25M | 58.32%12.79M | 66.74%12.7M | 78.73%12.93M | 90.46%12.94M | 90.46%12.94M |
Total assets | -17.11%62.34M | -3.13%63.46M | 44.25%75.77M | 41.65%78.7M | 41.65%78.7M | 107.84%75.21M | 74.33%65.51M | 32.88%52.53M | 30.82%55.56M | 30.82%55.56M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.65%264K | -95.91%141K | -77.20%1.22M | -76.19%1.38M | -76.19%1.38M | -93.10%289K | -7.83%3.45M | 50.89%5.35M | 20.88%5.8M | 20.88%5.8M |
-Current debt and capital lease obligation | -8.65%264K | -95.91%141K | -77.20%1.22M | -76.19%1.38M | -76.19%1.38M | -93.10%289K | -7.83%3.45M | 50.89%5.35M | 20.88%5.8M | 20.88%5.8M |
-Including:Current debt | -76.92%18K | -99.22%25K | -79.79%1.04M | -79.66%1.13M | -79.66%1.13M | -98.07%78K | -12.03%3.22M | 48.15%5.13M | 19.16%5.57M | 19.16%5.57M |
-Including:Current capital Lease obligation | 16.59%246K | -50.43%116K | -18.58%184K | 7.87%248.12K | 7.87%248.12K | 50.71%211K | 168.97%234K | 159.77%226K | 85.87%230.02K | 85.87%230.02K |
Payables | -54.34%15.78M | -20.52%18.74M | 131.44%31.62M | 148.95%31.95M | 148.95%31.95M | 498.32%34.55M | 295.49%23.58M | 20.34%13.66M | 36.63%12.83M | 36.63%12.83M |
-accounts payable | -76.40%2.64M | -46.37%6.82M | 687.64%18.92M | 379.18%12.03M | 379.18%12.03M | 3,620.93%11.2M | 1,665.56%12.71M | 517.48%2.4M | 753.92%2.51M | 753.92%2.51M |
-Total tax payable | --0 | 137.05%787K | -42.42%224K | -19.12%811.96K | -19.12%811.96K | --507K | --332K | --389K | 3,291.16%1M | 3,291.16%1M |
-Other payable | -42.51%13.14M | 5.69%11.14M | 14.77%12.48M | 105.04%19.11M | 105.04%19.11M | 317.35%22.85M | 101.01%10.54M | -0.85%10.87M | 2.76%9.32M | 2.76%9.32M |
Current provisions | --22K | --22K | --22K | --21.8K | --21.8K | ---- | ---- | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | 34.61%3.64M | 34.61%3.64M | ---- | ---- | ---- | 10.75%2.7M | 10.75%2.7M |
Other current liabilities | ---- | ---- | ---- | --4M | --4M | ---- | --4M | ---- | ---- | ---- |
Current liabilities | -53.89%16.06M | -39.08%18.91M | 72.83%32.86M | 92.11%40.99M | 92.11%40.99M | 249.64%34.84M | 219.71%31.03M | 27.61%19.02M | 28.29%21.33M | 28.29%21.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.03%723K | -51.55%439K | -84.26%458K | -78.45%779.85K | -78.45%779.85K | 528.47%861K | 308.11%906K | 1,054.76%2.91M | 1,386.68%3.62M | 1,386.68%3.62M |
-Long term debt and capital lease obligation | -16.03%723K | -51.55%439K | -84.26%458K | -78.45%779.85K | -78.45%779.85K | 528.47%861K | 308.11%906K | 1,054.76%2.91M | 1,386.68%3.62M | 1,386.68%3.62M |
-Including:Long term debt | -49.03%394K | -49.87%394K | -85.34%400K | -79.09%706.82K | -79.09%706.82K | --773K | --786K | --2.73M | --3.38M | --3.38M |
-Including:Long term capital lease obligation | 273.86%329K | -62.50%45K | -67.96%58K | -69.53%73.04K | -69.53%73.04K | -35.77%88K | -45.95%120K | -28.17%181K | -1.54%239.69K | -1.54%239.69K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | --525K | --525K | --525K | --525K | --525K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | -38.24%21K | -38.24%21K | -38.24%21K | 0.00%34.13K | 0.00%34.13K |
Non current deferred liabilities | -79.41%7K | -79.41%7K | -79.41%7K | -78.42%7.37K | -78.42%7.37K | --34K | --34K | --34K | --34.16K | --34.16K |
Preferred securities outside stock equity | 0.00%4M | --4M | --4M | ---- | ---- | --4M | ---- | ---- | ---- | ---- |
Total non current liabilities | -13.07%4.73M | 199.19%4.45M | 27.94%4.47M | -81.31%787.22K | -81.31%787.22K | 3,081.87%5.44M | 480.47%1.49M | 1,120.28%3.49M | 1,417.65%4.21M | 1,417.65%4.21M |
Total liabilities | -48.38%20.79M | -28.19%23.35M | 65.87%37.33M | 63.52%41.77M | 63.52%41.77M | 297.43%40.28M | 226.41%32.52M | 48.19%22.51M | 51.10%25.55M | 51.10%25.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M |
-common stock | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M |
Retained earnings | 5.27%109.06M | 5.65%107.83M | 6.65%106.37M | 5.16%105.26M | 5.16%105.26M | 3.48%103.61M | 0.52%102.06M | 1.36%99.74M | 0.63%100.1M | 0.63%100.1M |
Other reserves | -0.19%-134.82M | -0.21%-134.78M | -0.23%-134.74M | -0.29%-134.73M | -0.29%-134.73M | -0.23%-134.56M | -0.20%-134.5M | 0.06%-134.43M | 0.12%-134.34M | 0.12%-134.34M |
Total stockholders'equity | 17.86%34.3M | 19.87%33.1M | 24.94%31.69M | 18.49%30.59M | 18.49%30.59M | 12.25%29.11M | 0.95%27.61M | 5.91%25.36M | 3.15%25.81M | 3.15%25.81M |
Noncontrolling interests | 24.43%7.24M | 30.35%7.01M | 44.90%6.75M | 50.98%6.33M | 50.98%6.33M | 4,788.24%5.82M | 1,930.19%5.38M | 1,077.02%4.66M | 681.12%4.2M | 681.12%4.2M |
Total equity | 18.95%41.54M | 21.58%40.11M | 28.04%38.44M | 23.03%36.92M | 23.03%36.92M | 34.07%34.92M | 19.46%32.99M | 23.33%30.02M | 17.40%30.01M | 17.40%30.01M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data