MY Stock MarketDetailed Quotes

0132 TDEX

Watchlist
  • 0.050
  • 0.0000.00%
15min DelayMarket Closed Dec 27 10:06 CST
42.19MMarket Cap-6.25P/E (TTM)

TDEX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
143.35%1.29M
-1,850.46%-6.1M
100.47%5.86K
-227.61%-758K
-193.95%-2.38M
-35.52%-2.98M
96.05%-312.91K
46.64%-1.24M
123.76%594K
-47.57%2.53M
Net profit before non-cash adjustment
19.80%-1.1M
17.33%-6.55M
31.56%-1.91M
8.43%-1.58M
-3.98%-1.7M
23.22%-1.37M
12.45%-7.92M
18.87%-2.79M
35.86%-1.72M
-126.73%-1.64M
Total adjustment of non-cash items
69.70%224K
-29.07%2.31M
-17.82%1.35M
-11.33%368K
7.51%458K
-82.88%132K
-29.11%3.26M
-20.42%1.65M
-58.29%415K
113.72%426K
-Depreciation and amortization
-17.49%184K
-55.25%844.65K
-59.84%183.65K
-53.96%215K
-51.94%223K
-55.31%223K
-18.45%1.89M
-22.13%457.31K
-23.69%467K
138.73%464K
-Reversal of impairment losses recognized in profit and loss
--0
154.97%1.54M
154.97%1.54M
--0
--0
--0
-62.48%602.35K
-59.12%602.35K
--0
--0
-Assets reserve and write-off
--0
-183.17%-206.35K
---206.35K
--0
--0
--0
1,410.55%248.11K
----
----
----
-Disposal profit
75.18%-35K
--0
-182.61%-141K
255.88%106K
266.04%176K
-179.66%-141K
-74.10%173.69K
378.13%170.69K
-124.03%-68K
66.67%-106K
-Net exchange gains and losses
--0
-152.56%-59.65K
---59.65K
--0
--0
--0
383.26%113.48K
----
----
----
-Other non-cash items
50.00%75K
-15.87%198.31K
-25.40%42.31K
193.75%47K
-13.24%59K
-47.37%50K
612.14%235.72K
6,401.89%56.72K
-60.98%16K
274.36%68K
Changes in working capital
224.44%2.16M
-142.84%-1.86M
648.43%557.8K
-76.32%450K
-130.32%-1.13M
-46.88%-1.74M
225.45%4.35M
89.40%-101.71K
333.99%1.9M
106.58%3.74M
-Change in receivables
-118.02%-111K
-95.32%280.33K
46.17%367.33K
-76.50%2.14M
-39.30%-2.84M
146.88%616K
362.83%5.99M
125.33%251.3K
2,991.16%9.09M
-391.98%-2.04M
-Change in inventory
108.71%111K
-19.31%-2.42M
618.36%1.43M
-396.40%-987K
-527.95%-1.6M
30.48%-1.28M
-626.99%-2.03M
70.00%-276.5K
119.75%333K
-109.74%-254K
-Change in payables
300.37%2.16M
-43.69%258.87K
-3,396.36%-1.23M
90.99%-678K
-46.09%3.25M
-154.35%-1.08M
130.12%459.73K
-103.77%-35.27K
-1,349.34%-7.52M
501.93%6.03M
-Changes in other current assets
--0
131.67%20.35K
76.60%-9.65K
---21K
--51K
--0
-29.52%-64.25K
-324.21%-41.25K
--0
--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
3.53%-82K
16.48%-322.27K
55.37%-80.27K
-13.64%-75K
-20.59%-82K
-18.06%-85K
31.94%-385.86K
59.40%-179.86K
-40.43%-66K
-162.39%-68K
Interest received (cash flow from operating activities)
-80.00%7K
-10.77%121.29K
40.67%39.29K
-64.18%24K
-23.33%23K
218.18%35K
-47.93%135.93K
-70.93%27.93K
63.41%67K
122.06%30K
Tax refund paid
6,033.33%178K
-205.87%-36.03K
-126.95%-21.03K
0
52.00%-12K
84.21%-3K
123.36%34.03K
3,058.93%78.03K
0
-457.14%-25K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
145.99%1.39M
-1,098.94%-6.34M
95.72%-56.15K
-235.97%-809K
-199.23%-2.45M
-33.08%-3.03M
93.68%-528.81K
50.85%-1.31M
123.71%595K
-48.67%2.47M
Investing cash flow
Net PPE purchase and sale
--0
98.35%-2.87K
-97.41%133
--0
--0
98.19%-3K
13.31%-173.86K
432.00%5.14K
3,000.00%29K
-187.50%-42K
Net business purchase and sale
----
---49
----
----
----
----
--0
----
----
----
Net investment product transactions
----
-587.70%-122.56K
----
----
----
----
-99.62%25.13K
-99.69%25.13K
--0
--0
Advance cash and loans provided to other parties
----
--0
----
----
----
----
--0
----
----
----
Net changes in other investments
----
-100.32%-5.99K
----
----
----
----
-66.52%1.89M
-100.43%-4.6K
--0
105.53%157K
Investing cash flow
--0
-107.56%-131.47K
-600.45%-128.47K
--0
--0
-100.19%-3K
-85.55%1.74M
-99.72%25.67K
-98.33%29K
104.12%115K
Financing cash flow
Net common stock issuance
----
----
----
----
----
----
----
----
--0
--0
Increase or decrease of lease financing
11.18%-143K
78.71%-673.04K
-124.26%-154.04K
4.35%-176K
86.81%-182K
89.46%-161K
44.69%-3.16M
94.03%-68.69K
88.12%-184K
-145.51%-1.38M
Financing cash flow
11.18%-143K
78.71%-673.04K
-124.26%-154.04K
4.35%-176K
86.81%-182K
89.46%-161K
-62.84%-3.16M
94.02%-68.69K
-108.27%-184K
-86.23%-1.38M
Net cash flow
Beginning cash position
-89.80%797K
-26.56%5.39M
-89.05%1.01M
-77.24%1.99M
-38.81%4.62M
-20.15%7.81M
30.81%7.34M
-26.50%9.19M
-20.84%8.75M
-22.84%7.55M
Current changes in cash
139.15%1.25M
-266.42%-7.14M
75.02%-338.65K
-323.86%-985K
-319.00%-2.63M
-42.93%-3.19M
-212.77%-1.95M
-125.96%-1.36M
-69.66%440K
-5.44%1.2M
Effect of exchange rate changes
--0
----
----
--0
--0
--0
----
----
--0
--0
End cash Position
-55.68%2.05M
-132.53%-1.75M
-132.53%-1.75M
-89.05%1.01M
-77.24%1.99M
-38.81%4.62M
-26.56%5.39M
-26.56%5.39M
-26.50%9.19M
-20.84%8.75M
Free cash flow
145.94%1.39M
-710.52%-6.34M
95.74%-56.02K
-247.09%-809K
-200.95%-2.45M
-24.16%-3.03M
90.87%-782.58K
50.85%-1.31M
121.91%550K
-50.04%2.42M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 143.35%1.29M-1,850.46%-6.1M100.47%5.86K-227.61%-758K-193.95%-2.38M-35.52%-2.98M96.05%-312.91K46.64%-1.24M123.76%594K-47.57%2.53M
Net profit before non-cash adjustment 19.80%-1.1M17.33%-6.55M31.56%-1.91M8.43%-1.58M-3.98%-1.7M23.22%-1.37M12.45%-7.92M18.87%-2.79M35.86%-1.72M-126.73%-1.64M
Total adjustment of non-cash items 69.70%224K-29.07%2.31M-17.82%1.35M-11.33%368K7.51%458K-82.88%132K-29.11%3.26M-20.42%1.65M-58.29%415K113.72%426K
-Depreciation and amortization -17.49%184K-55.25%844.65K-59.84%183.65K-53.96%215K-51.94%223K-55.31%223K-18.45%1.89M-22.13%457.31K-23.69%467K138.73%464K
-Reversal of impairment losses recognized in profit and loss --0154.97%1.54M154.97%1.54M--0--0--0-62.48%602.35K-59.12%602.35K--0--0
-Assets reserve and write-off --0-183.17%-206.35K---206.35K--0--0--01,410.55%248.11K------------
-Disposal profit 75.18%-35K--0-182.61%-141K255.88%106K266.04%176K-179.66%-141K-74.10%173.69K378.13%170.69K-124.03%-68K66.67%-106K
-Net exchange gains and losses --0-152.56%-59.65K---59.65K--0--0--0383.26%113.48K------------
-Other non-cash items 50.00%75K-15.87%198.31K-25.40%42.31K193.75%47K-13.24%59K-47.37%50K612.14%235.72K6,401.89%56.72K-60.98%16K274.36%68K
Changes in working capital 224.44%2.16M-142.84%-1.86M648.43%557.8K-76.32%450K-130.32%-1.13M-46.88%-1.74M225.45%4.35M89.40%-101.71K333.99%1.9M106.58%3.74M
-Change in receivables -118.02%-111K-95.32%280.33K46.17%367.33K-76.50%2.14M-39.30%-2.84M146.88%616K362.83%5.99M125.33%251.3K2,991.16%9.09M-391.98%-2.04M
-Change in inventory 108.71%111K-19.31%-2.42M618.36%1.43M-396.40%-987K-527.95%-1.6M30.48%-1.28M-626.99%-2.03M70.00%-276.5K119.75%333K-109.74%-254K
-Change in payables 300.37%2.16M-43.69%258.87K-3,396.36%-1.23M90.99%-678K-46.09%3.25M-154.35%-1.08M130.12%459.73K-103.77%-35.27K-1,349.34%-7.52M501.93%6.03M
-Changes in other current assets --0131.67%20.35K76.60%-9.65K---21K--51K--0-29.52%-64.25K-324.21%-41.25K--0--0
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 3.53%-82K16.48%-322.27K55.37%-80.27K-13.64%-75K-20.59%-82K-18.06%-85K31.94%-385.86K59.40%-179.86K-40.43%-66K-162.39%-68K
Interest received (cash flow from operating activities) -80.00%7K-10.77%121.29K40.67%39.29K-64.18%24K-23.33%23K218.18%35K-47.93%135.93K-70.93%27.93K63.41%67K122.06%30K
Tax refund paid 6,033.33%178K-205.87%-36.03K-126.95%-21.03K052.00%-12K84.21%-3K123.36%34.03K3,058.93%78.03K0-457.14%-25K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 145.99%1.39M-1,098.94%-6.34M95.72%-56.15K-235.97%-809K-199.23%-2.45M-33.08%-3.03M93.68%-528.81K50.85%-1.31M123.71%595K-48.67%2.47M
Investing cash flow
Net PPE purchase and sale --098.35%-2.87K-97.41%133--0--098.19%-3K13.31%-173.86K432.00%5.14K3,000.00%29K-187.50%-42K
Net business purchase and sale -------49------------------0------------
Net investment product transactions -----587.70%-122.56K-----------------99.62%25.13K-99.69%25.13K--0--0
Advance cash and loans provided to other parties ------0------------------0------------
Net changes in other investments -----100.32%-5.99K-----------------66.52%1.89M-100.43%-4.6K--0105.53%157K
Investing cash flow --0-107.56%-131.47K-600.45%-128.47K--0--0-100.19%-3K-85.55%1.74M-99.72%25.67K-98.33%29K104.12%115K
Financing cash flow
Net common stock issuance ----------------------------------0--0
Increase or decrease of lease financing 11.18%-143K78.71%-673.04K-124.26%-154.04K4.35%-176K86.81%-182K89.46%-161K44.69%-3.16M94.03%-68.69K88.12%-184K-145.51%-1.38M
Financing cash flow 11.18%-143K78.71%-673.04K-124.26%-154.04K4.35%-176K86.81%-182K89.46%-161K-62.84%-3.16M94.02%-68.69K-108.27%-184K-86.23%-1.38M
Net cash flow
Beginning cash position -89.80%797K-26.56%5.39M-89.05%1.01M-77.24%1.99M-38.81%4.62M-20.15%7.81M30.81%7.34M-26.50%9.19M-20.84%8.75M-22.84%7.55M
Current changes in cash 139.15%1.25M-266.42%-7.14M75.02%-338.65K-323.86%-985K-319.00%-2.63M-42.93%-3.19M-212.77%-1.95M-125.96%-1.36M-69.66%440K-5.44%1.2M
Effect of exchange rate changes --0----------0--0--0----------0--0
End cash Position -55.68%2.05M-132.53%-1.75M-132.53%-1.75M-89.05%1.01M-77.24%1.99M-38.81%4.62M-26.56%5.39M-26.56%5.39M-26.50%9.19M-20.84%8.75M
Free cash flow 145.94%1.39M-710.52%-6.34M95.74%-56.02K-247.09%-809K-200.95%-2.45M-24.16%-3.03M90.87%-782.58K50.85%-1.31M121.91%550K-50.04%2.42M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.