(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.83%92.97M | -35.50%87.56M | -35.62%96.83M | -18.43%125.81M | -18.43%125.81M | -20.53%136.38M | -26.31%135.74M | 76.00%150.41M | 14.92%154.23M | 14.92%154.23M |
-Cash and cash equivalents | -31.83%92.97M | -35.50%87.56M | -35.62%96.83M | -18.43%125.81M | -18.43%125.81M | -20.53%136.38M | -26.31%135.74M | 76.00%150.41M | 14.92%154.23M | 14.92%154.23M |
-Including:Cash | ---- | ---- | ---- | -0.20%29.33M | -0.20%29.33M | ---- | ---- | ---- | -45.20%29.39M | -45.20%29.39M |
-Including:Cash equivalents | ---- | ---- | ---- | -22.72%96.48M | -22.72%96.48M | ---- | ---- | ---- | 54.93%124.84M | 54.93%124.84M |
Receivables | 24.61%54.25M | 4.86%55.4M | 10.06%42.93M | 10.52%44.37M | 10.52%44.37M | 24.27%43.54M | 76.22%52.83M | 5.77%39M | 20.52%40.15M | 20.52%40.15M |
-Accounts receivable | 29.60%49.65M | 16.37%55.4M | 26.94%42.88M | 102.92%17.48M | 102.92%17.48M | 9.36%38.31M | 58.79%47.61M | -8.40%33.78M | 686.90%8.61M | 686.90%8.61M |
-Gross accounts receivable | ---- | ---- | ---- | 87.69%18.14M | 87.69%18.14M | ---- | ---- | ---- | 249.94%9.66M | 249.94%9.66M |
-Bad debt provision | ---- | ---- | ---- | 36.96%-663K | 36.96%-663K | ---- | ---- | ---- | 36.91%-1.05M | 36.91%-1.05M |
-Other receivables | -12.02%4.6M | ---- | -99.16%44K | -14.71%26.9M | -14.71%26.9M | --5.22M | --5.22M | --5.22M | -2.11%31.54M | -2.11%31.54M |
Inventory | -7.04%95.51M | -7.59%94.8M | -10.01%89.25M | 44.42%86.08M | 44.42%86.08M | -1.23%102.74M | -1.31%102.58M | -4.83%99.18M | -0.82%59.61M | -0.82%59.61M |
Prepaid assets | ---- | ---- | ---- | -1.13%13.12M | -1.13%13.12M | ---- | ---- | ---- | -24.64%13.27M | -24.64%13.27M |
Tax assets-Current | 172.00%476K | 204.60%530K | 204.60%530K | 155.29%529.96K | 155.29%529.96K | 218.18%175K | 216.36%174K | 216.36%174K | 279.27%207.6K | 279.27%207.6K |
Total current assets | -14.01%243.2M | -18.21%238.29M | -20.51%229.54M | 0.92%269.91M | 0.92%269.91M | -8.97%282.83M | -8.44%291.33M | 27.43%288.77M | 7.76%267.46M | 7.76%267.46M |
Non current assets | ||||||||||
Net PPE | -5.12%36.55M | -6.22%37.29M | -7.97%37.34M | -7.30%38M | -7.30%38M | 67.27%38.52M | 65.84%39.76M | 63.61%40.57M | -8.04%40.99M | -8.04%40.99M |
-Gross PP&E | -5.12%36.55M | -6.22%37.29M | -7.97%37.34M | -0.92%71.55M | -0.92%71.55M | 67.27%38.52M | 65.84%39.76M | 63.61%40.57M | 4.49%72.22M | 4.49%72.22M |
-Accumulated depreciation | ---- | ---- | ---- | -7.46%-33.56M | -7.46%-33.56M | ---- | ---- | ---- | -27.26%-31.23M | -27.26%-31.23M |
Investment properties | -0.81%34.3M | -0.80%34.48M | -2.10%34.21M | -2.09%34.39M | -2.09%34.39M | -38.78%34.58M | -38.77%34.76M | -38.76%34.95M | -9.17%35.13M | -9.17%35.13M |
Total investment | -38.49%8.77M | 19.00%20.15M | 83.79%38.03M | -30.01%14.27M | -30.01%14.27M | -80.33%14.25M | -72.73%16.94M | -66.68%20.69M | -11.90%20.39M | -11.90%20.39M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Other investment | -38.49%8.77M | 19.00%20.15M | 83.79%38.03M | -30.01%14.27M | -30.01%14.27M | -80.33%14.25M | -72.73%16.94M | -66.68%20.69M | -11.90%20.39M | -11.90%20.39M |
Total non current assets | -8.86%79.61M | 0.51%91.92M | 13.90%109.58M | -10.20%86.66M | -10.20%86.66M | -42.71%87.35M | -36.19%91.46M | -33.40%96.21M | -9.71%96.51M | -9.71%96.51M |
Total assets | -12.80%322.81M | -13.74%330.21M | -11.91%339.12M | -2.03%356.58M | -2.03%356.58M | -20.08%370.18M | -17.06%382.79M | 3.75%384.98M | 2.50%363.97M | 2.50%363.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.62%5.21M | -10.52%5.13M | -10.47%6.21M | -12.07%5.92M | -12.07%5.92M | -0.30%5.7M | 19.38%5.73M | 1,172.48%6.94M | 242.26%6.73M | 242.26%6.73M |
-Current debt and capital lease obligation | -8.62%5.21M | -10.52%5.13M | -10.47%6.21M | -12.07%5.92M | -12.07%5.92M | -0.30%5.7M | 19.38%5.73M | 1,172.48%6.94M | 242.26%6.73M | 242.26%6.73M |
-Including:Current debt | -8.96%5.08M | -10.15%5.04M | -11.74%6.1M | -12.79%5.84M | -12.79%5.84M | -1.31%5.58M | 18.41%5.61M | 1,332.99%6.91M | 242.50%6.7M | 242.50%6.7M |
-Including:Current capital Lease obligation | 7.50%129K | -27.50%87K | 303.57%113K | 157.92%72.53K | 157.92%72.53K | 90.48%120K | 93.55%120K | -55.56%28K | 192.73%28.12K | 192.73%28.12K |
Payables | -63.97%19.18M | -53.16%24.81M | -52.10%23.85M | 50.35%37.62M | 50.35%37.62M | 29.18%53.24M | 29.46%52.96M | 10.77%49.78M | 10.81%25.02M | 10.81%25.02M |
-accounts payable | -63.26%19.18M | -52.61%24.71M | -51.41%23.79M | 75.55%17.17M | 75.55%17.17M | 27.10%52.21M | 27.85%52.13M | 9.25%48.96M | 393.71%9.78M | 393.71%9.78M |
-Total tax payable | --0 | -87.67%102K | -92.74%60K | -67.55%266.96K | -67.55%266.96K | 678.03%1.03M | 526.52%827K | 526.52%827K | 524.90%822.61K | 524.90%822.61K |
-Other payable | ---- | ---- | ---- | 39.97%20.18M | 39.97%20.18M | ---- | ---- | ---- | -29.57%14.42M | -29.57%14.42M |
Current provisions | 214.37%9.67M | 214.37%9.67M | 214.37%9.67M | 214.38%9.67M | 214.38%9.67M | 300.52%3.08M | 300.52%3.08M | 300.52%3.08M | 300.35%3.08M | 300.35%3.08M |
Accrued and deferred income | ---- | --1.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -45.07%34.06M | -33.13%41.3M | -33.56%39.73M | 52.78%53.2M | 52.78%53.2M | 30.02%62.01M | 32.90%61.77M | 29.26%59.79M | 37.57%34.82M | 37.57%34.82M |
Non current liabilities | ||||||||||
Non current financial liabilities | -8.07%29.78M | -7.72%30.35M | -7.39%30.91M | -7.07%31.45M | -7.07%31.45M | -7.23%32.39M | -6.96%32.89M | -10.40%33.38M | -6.47%33.85M | -6.47%33.85M |
-Long term debt and capital lease obligation | -8.07%29.78M | -7.72%30.35M | -7.39%30.91M | -7.07%31.45M | -7.07%31.45M | -7.23%32.39M | -6.96%32.89M | -10.40%33.38M | -6.47%33.85M | -6.47%33.85M |
-Including:Long term debt | -8.07%29.78M | -7.72%30.35M | --30.91M | ---- | ---- | -7.23%32.39M | -6.96%32.89M | ---- | ---- | ---- |
Total non current liabilities | -8.07%29.78M | -7.72%30.35M | -7.39%30.91M | -7.07%31.45M | -7.07%31.45M | -7.23%32.39M | -6.96%32.89M | -10.40%33.38M | -6.47%33.85M | -6.47%33.85M |
Total liabilities | -32.38%63.84M | -24.30%71.65M | -24.19%70.64M | 23.28%84.65M | 23.28%84.65M | 14.27%94.4M | 15.68%94.66M | 11.57%93.17M | 11.66%68.67M | 11.66%68.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | -0.02%332.89M | 40.65%332.89M | 40.65%332.89M | 40.65%332.89M |
-common stock | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | 0.00%332.89M | -0.02%332.89M | 40.65%332.89M | 40.65%332.89M | 40.65%332.89M |
Retained earnings | -22.71%-92.54M | -47.31%-93.01M | -39.48%-82.99M | -42.02%-79.46M | -42.02%-79.46M | -355.36%-75.41M | -322.33%-63.14M | -283.20%-59.5M | -245.53%-55.95M | -245.53%-55.95M |
Other reserves | 9,981.91%9.29M | 40,856.52%9.37M | 0.80%9.33M | 0.75%9.27M | 0.75%9.27M | -101.02%-94K | -100.25%-23K | -1.73%9.25M | 3,751.98%9.2M | 3,751.98%9.2M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --9.23M | --9.23M | ---- | ---- | ---- |
Total stockholders'equity | -6.37%249.63M | -10.65%249.25M | -8.29%259.22M | -8.19%262.7M | -8.19%262.7M | -28.25%266.61M | -24.75%278.96M | 1.46%282.64M | 0.54%286.14M | 0.54%286.14M |
Noncontrolling interests | 1.90%9.34M | 1.51%9.31M | 0.99%9.26M | 0.71%9.22M | 0.71%9.22M | 1.99%9.17M | 1.96%9.17M | 1.92%9.17M | 1.78%9.16M | 1.78%9.16M |
Total equity | -6.09%258.98M | -10.26%258.56M | -7.99%268.48M | -7.92%271.92M | -7.92%271.92M | -27.54%275.78M | -24.11%288.13M | 1.48%291.81M | 0.58%295.3M | 0.58%295.3M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data