XTEP INT'L (01368) Income Statement & Earnings

4.390
+0.040+0.92%

Trading Apr 27 11:32 CST

12.32BMarket Cap8.11P/E (TTM)

XTEP INT'L (01368) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

4.23%14.15B

7.14%6.84B

6.55%13.58B

-2.16%6.38B

-1.45%12.74B

14.76%6.52B

29.13%12.93B

37.45%5.68B

22.53%10.01B

12.39%4.13B

Operating income

4.23%14.15B

7.14%6.84B

6.55%13.58B

-2.16%6.38B

-1.45%12.74B

14.76%6.52B

29.13%12.93B

37.45%5.68B

22.53%10.01B

12.39%4.13B

Cost of sales

-4.88%-8.09B

-7.35%-3.76B

-4.05%-7.71B

5.88%-3.51B

2.97%-7.41B

-13.00%-3.73B

-30.90%-7.64B

-37.05%-3.3B

-17.33%-5.84B

-9.84%-2.41B

Operating expenses

-4.88%-8.09B

-7.35%-3.76B

-4.05%-7.71B

5.88%-3.51B

2.97%-7.41B

-13.00%-3.73B

-30.90%-7.64B

-37.05%-3.3B

-17.33%-5.84B

-9.84%-2.41B

Gross profit

3.37%6.06B

6.89%3.07B

10.02%5.87B

2.80%2.88B

0.75%5.33B

17.19%2.8B

26.66%5.29B

38.02%2.39B

30.62%4.18B

16.13%1.73B

Selling expenses

-11.40%-3.19B

-14.91%-1.48B

-8.02%-2.87B

14.52%-1.29B

1.31%-2.65B

-44.36%-1.51B

-42.23%-2.69B

-35.13%-1.05B

-23.04%-1.89B

-12.99%-774.19M

Administrative expenses

4.26%-1.37B

1.35%-639.36M

-9.64%-1.43B

-1.86%-648.13M

10.44%-1.3B

3.03%-636.31M

-22.27%-1.45B

-35.97%-656.16M

-13.22%-1.19B

5.91%-482.59M

Special items of operating profit

30.78%517.38M

36.44%353.92M

-6.63%395.62M

-22.81%259.4M

33.81%423.74M

41.67%336.04M

5.97%316.67M

12.43%237.2M

-2.77%298.83M

0.61%210.98M

Operating profit

2.71%2.02B

9.12%1.3B

9.32%1.97B

21.21%1.2B

22.79%1.8B

7.05%986.61M

4.88%1.46B

34.83%921.67M

52.06%1.4B

36.51%683.58M

Financing cost

-2.35%-99.82M

14.93%-52.11M

29.84%-97.53M

17.62%-61.26M

-52.44%-139.01M

-163.41%-74.36M

-44.33%-91.19M

6.89%-28.23M

54.72%-63.18M

60.85%-30.32M

Share of profits of associates

62.96%54.43M

80.29%29.16M

126.58%33.4M

211.08%16.17M

221.78%14.74M

146.80%5.2M

73.78%-12.11M

-45.65%-11.11M

-171.48%-46.16M

-42.79%-7.63M

Earning before tax

3.79%1.97B

11.40%1.28B

13.60%1.9B

25.43%1.15B

22.98%1.67B

3.98%917.45M

5.76%1.36B

36.66%882.34M

68.95%1.29B

54.47%645.63M

Tax

-1.00%-601.84M

-26.03%-368.32M

-43.14%-595.91M

-18.68%-292.25M

7.22%-416.32M

16.03%-246.25M

-12.90%-448.71M

-30.95%-293.27M

-54.87%-397.43M

-35.25%-223.95M

After-tax profit from continuing operations

5.06%1.37B

6.42%913.57M

3.83%1.31B

27.90%858.49M

37.83%1.26B

13.94%671.2M

2.57%912.28M

39.69%589.06M

76.11%889.39M

67.07%421.68M

After-tax profit from non-continuing business

----

70.09%-67.1M

---106.42M

---224.34M

----

Special items of earning after tax

----

70.09%-67.1M

---106.42M

---224.34M

----

Earning after tax

10.75%1.37B

21.47%913.57M

19.88%1.24B

12.05%752.07M

13.24%1.03B

13.94%671.2M

2.57%912.28M

39.69%589.06M

76.11%889.39M

67.07%421.68M

Minority profit

----

132.28%3.04M

522.21%5.78M

50.31%-9.42M

71.83%-1.37M

-136.66%-18.95M

-208.73%-4.86M

Profit attributable to shareholders

10.75%1.37B

21.47%913.57M

20.23%1.24B

13.02%752.07M

11.75%1.03B

12.70%665.42M

1.47%921.69M

38.42%590.43M

77.05%908.34M

72.05%426.54M

Basic earnings per share

5.51%0.5135

16.49%0.3455

19.41%0.4867

12.52%0.2966

11.34%0.4076

12.31%0.2636

0.72%0.3661

37.33%0.2347

74.51%0.3635

69.21%0.1709

Diluted earnings per share

1.47%0.4818

8.70%0.3172

19.96%0.4748

13.45%0.2918

10.84%0.3958

14.31%0.2572

0.56%0.3571

33.61%0.225

72.04%0.3551

68.23%0.1684

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	4.23%14.15B	7.14%6.84B	6.55%13.58B	-2.16%6.38B	-1.45%12.74B	14.76%6.52B	29.13%12.93B	37.45%5.68B	22.53%10.01B	12.39%4.13B
Operating income	4.23%14.15B	7.14%6.84B	6.55%13.58B	-2.16%6.38B	-1.45%12.74B	14.76%6.52B	29.13%12.93B	37.45%5.68B	22.53%10.01B	12.39%4.13B
Cost of sales	-4.88%-8.09B	-7.35%-3.76B	-4.05%-7.71B	5.88%-3.51B	2.97%-7.41B	-13.00%-3.73B	-30.90%-7.64B	-37.05%-3.3B	-17.33%-5.84B	-9.84%-2.41B
Operating expenses	-4.88%-8.09B	-7.35%-3.76B	-4.05%-7.71B	5.88%-3.51B	2.97%-7.41B	-13.00%-3.73B	-30.90%-7.64B	-37.05%-3.3B	-17.33%-5.84B	-9.84%-2.41B
Gross profit	3.37%6.06B	6.89%3.07B	10.02%5.87B	2.80%2.88B	0.75%5.33B	17.19%2.8B	26.66%5.29B	38.02%2.39B	30.62%4.18B	16.13%1.73B
Selling expenses	-11.40%-3.19B	-14.91%-1.48B	-8.02%-2.87B	14.52%-1.29B	1.31%-2.65B	-44.36%-1.51B	-42.23%-2.69B	-35.13%-1.05B	-23.04%-1.89B	-12.99%-774.19M
Administrative expenses	4.26%-1.37B	1.35%-639.36M	-9.64%-1.43B	-1.86%-648.13M	10.44%-1.3B	3.03%-636.31M	-22.27%-1.45B	-35.97%-656.16M	-13.22%-1.19B	5.91%-482.59M
Special items of operating profit	30.78%517.38M	36.44%353.92M	-6.63%395.62M	-22.81%259.4M	33.81%423.74M	41.67%336.04M	5.97%316.67M	12.43%237.2M	-2.77%298.83M	0.61%210.98M
Operating profit	2.71%2.02B	9.12%1.3B	9.32%1.97B	21.21%1.2B	22.79%1.8B	7.05%986.61M	4.88%1.46B	34.83%921.67M	52.06%1.4B	36.51%683.58M
Financing cost	-2.35%-99.82M	14.93%-52.11M	29.84%-97.53M	17.62%-61.26M	-52.44%-139.01M	-163.41%-74.36M	-44.33%-91.19M	6.89%-28.23M	54.72%-63.18M	60.85%-30.32M
Share of profits of associates	62.96%54.43M	80.29%29.16M	126.58%33.4M	211.08%16.17M	221.78%14.74M	146.80%5.2M	73.78%-12.11M	-45.65%-11.11M	-171.48%-46.16M	-42.79%-7.63M
Earning before tax	3.79%1.97B	11.40%1.28B	13.60%1.9B	25.43%1.15B	22.98%1.67B	3.98%917.45M	5.76%1.36B	36.66%882.34M	68.95%1.29B	54.47%645.63M
Tax	-1.00%-601.84M	-26.03%-368.32M	-43.14%-595.91M	-18.68%-292.25M	7.22%-416.32M	16.03%-246.25M	-12.90%-448.71M	-30.95%-293.27M	-54.87%-397.43M	-35.25%-223.95M
After-tax profit from continuing operations	5.06%1.37B	6.42%913.57M	3.83%1.31B	27.90%858.49M	37.83%1.26B	13.94%671.2M	2.57%912.28M	39.69%589.06M	76.11%889.39M	67.07%421.68M
After-tax profit from non-continuing business	----	----	70.09%-67.1M	---106.42M	---224.34M	----	----	----	----	----
Special items of earning after tax	----	----	70.09%-67.1M	---106.42M	---224.34M	----	----	----	----	----
Earning after tax	10.75%1.37B	21.47%913.57M	19.88%1.24B	12.05%752.07M	13.24%1.03B	13.94%671.2M	2.57%912.28M	39.69%589.06M	76.11%889.39M	67.07%421.68M
Minority profit	----	----	----	----	132.28%3.04M	522.21%5.78M	50.31%-9.42M	71.83%-1.37M	-136.66%-18.95M	-208.73%-4.86M
Profit attributable to shareholders	10.75%1.37B	21.47%913.57M	20.23%1.24B	13.02%752.07M	11.75%1.03B	12.70%665.42M	1.47%921.69M	38.42%590.43M	77.05%908.34M	72.05%426.54M
Basic earnings per share	5.51%0.5135	16.49%0.3455	19.41%0.4867	12.52%0.2966	11.34%0.4076	12.31%0.2636	0.72%0.3661	37.33%0.2347	74.51%0.3635	69.21%0.1709
Diluted earnings per share	1.47%0.4818	8.70%0.3172	19.96%0.4748	13.45%0.2918	10.84%0.3958	14.31%0.2572	0.56%0.3571	33.61%0.225	72.04%0.3551	68.23%0.1684
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"