HK Stock MarketDetailed Quotes

CHI KINGSTONE (01380)

Watchlist
  • 0.610
  • 0.0000.00%
Market Closed Apr 30 15:11 CST
305.65MMarket Cap-14.19P/E (TTM)

CHI KINGSTONE (01380) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
77.95%-18.78M
----
-42.61%-85.2M
----
1.68%-59.74M
----
-22.17%-60.76M
----
-63.33%-49.73M
----
Profit adjustment
Interest (income) - adjustment
60.43%-74K
----
94.94%-187K
----
-324.34%-3.7M
----
-43,450.00%-871K
----
-100.00%-2K
----
Interest expense - adjustment
----
----
----
----
-18.77%1.53M
----
136.34%1.89M
----
25.47%798K
----
Impairment and provisions:
-93.19%4.63M
----
44.00%67.98M
----
15.11%47.21M
----
1.74%41.01M
----
264.94%40.31M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--363K
----
-Other impairments and provisions
-93.19%4.63M
----
44.00%67.98M
----
15.11%47.21M
----
2.66%41.01M
----
261.66%39.95M
----
Asset sale loss (gain):
-1,807.46%-3.89M
----
-93.60%228K
----
8.43%3.56M
----
--3.28M
----
----
----
-Loss (gain) from sale of subsidiary company
-1,355.81%-3.89M
----
--310K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-102.30%-82K
----
9.67%3.56M
----
--3.25M
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--37K
----
----
----
Depreciation and amortization:
-35.73%1.59M
----
5.34%2.47M
----
-7.51%2.34M
----
-68.72%2.53M
----
-44.19%8.09M
----
Financial expense
-29.77%1.12M
----
--1.59M
----
----
----
----
----
----
----
Special items
-50.97%832K
----
574.02%1.7M
----
-104.41%-358K
----
--8.11M
----
----
----
Operating profit before the change of operating capital
-27.69%-14.59M
----
-24.82%-11.43M
----
-90.41%-9.15M
----
-796.83%-4.81M
----
87.21%-536K
----
Change of operating capital
Inventory (increase) decrease
-14.84%-209K
----
-89.58%-182K
----
-84.62%-96K
----
35.00%-52K
----
---80K
----
Accounts receivable (increase)decrease
375.93%12.36M
----
-91.55%2.6M
----
207.58%30.72M
----
-1,717.76%-28.56M
----
95.39%-1.57M
----
Accounts payable increase (decrease)
231.82%16.18M
----
118.98%4.88M
----
-183.45%-25.68M
----
226.35%30.78M
----
3.65%9.43M
----
prepayments (increase)decrease
-252.35%-14.51M
----
181.45%9.53M
----
156.64%3.39M
----
-1,047.02%-5.98M
----
-14.25%-521K
----
Special items for working capital changes
---4.06M
----
----
----
----
----
----
----
----
----
Cash  from business operations
-189.73%-4.84M
----
755.16%5.39M
----
90.45%-823K
----
-228.19%-8.62M
----
118.25%6.72M
----
Other taxs
121.77%128K
----
-194.38%-588K
----
154.17%623K
----
5.58%-1.15M
----
---1.22M
----
Special items of business
----
-199.86%-2.19M
----
404.58%2.2M
----
90.73%-721K
----
-218.58%-7.78M
----
120.73%6.56M
Net cash from operations
-198.04%-4.71M
-199.86%-2.19M
2,502.00%4.8M
404.58%2.2M
97.95%-200K
90.73%-721K
-277.45%-9.77M
-218.58%-7.78M
114.94%5.5M
120.73%6.56M
Cash flow from investment activities
Interest received - investment
3,600.00%74K
5,800.00%59K
-33.33%2K
0.00%1K
0.00%3K
-50.00%1K
50.00%3K
100.00%2K
100.00%2K
0.00%1K
Loan receivable (increase) decrease
----
----
----
----
----
----
-3.26%415K
----
--429K
----
Sale of fixed assets
----
----
--114K
----
----
----
----
----
----
----
Purchase of fixed assets
64.31%-126K
---100K
-39.53%-353K
----
79.98%-253K
-222.86%-226K
75.55%-1.26M
83.01%-70K
18.44%-5.17M
86.08%-412K
Selling intangible assets
----
----
----
----
----
----
--180K
----
----
----
Sale of subsidiaries
---118K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
28.27%-170K
-4,200.00%-41K
5.20%-237K
100.44%1K
62.46%-250K
-230.88%-225K
85.95%-666K
83.45%-68K
25.22%-4.74M
85.79%-411K
Net cash before financing
-206.85%-4.88M
-201.68%-2.23M
1,114.89%4.57M
332.24%2.2M
95.69%-450K
87.95%-946K
-1,463.79%-10.43M
-227.61%-7.85M
101.77%765K
117.80%6.15M
Cash flow from financing activities
New borrowing
129.99%5.2M
--3.4M
186.93%2.26M
----
-94.36%788K
-95.70%300K
210.81%13.98M
991.08%6.97M
-12.65%4.5M
-82.39%639K
Refund
-551.95%-8.52M
-166.12%-5.7M
90.57%-1.31M
-53.40%-2.14M
-43.46%-13.86M
53.20%-1.4M
-1,539.73%-9.66M
-1,356.10%-2.99M
---589K
---205K
Issuing shares
--40.38M
--15.34M
----
----
--10.68M
--3.11M
----
----
----
----
Interest paid - financing
-315.52%-1.21M
26.24%-194K
89.55%-290K
---263K
-912.41%-2.77M
----
44.53%-274K
----
---494K
----
Issuance expenses and redemption of securities expenses
-6,781.25%-1.1M
----
92.73%-16K
----
---220K
---107K
----
----
----
----
Other items of the financing business
----
----
----
----
----
-2.77%-1M
----
-241.26%-976K
----
-240.48%-286K
Net cash from financing operations
9,339.50%33.45M
545.32%12.32M
-110.93%-362K
-406.42%-2.77M
-16.19%3.31M
-70.01%903K
42.21%3.95M
1,934.46%3.01M
-23.84%2.78M
-95.82%148K
Effect of rate
133.87%105K
178.47%226K
77.76%-310K
62.06%-288K
-155.23%-1.39M
-235.29%-759K
486.52%2.52M
158.44%561K
87.55%-653K
-137.63%-960K
Net Cash
579.36%28.57M
1,869.82%10.09M
46.93%4.21M
-1,225.58%-570K
144.16%2.86M
99.11%-43K
-282.87%-6.48M
-176.81%-4.84M
108.97%3.54M
120.32%6.3M
Begining period cash
83.66%8.55M
83.66%8.55M
46.05%4.66M
46.05%4.66M
-55.38%3.19M
-55.38%3.19M
67.96%7.15M
67.96%7.15M
-91.32%4.25M
-91.32%4.25M
Cash at the end
335.31%37.22M
396.71%18.87M
83.66%8.55M
59.18%3.8M
46.05%4.66M
-16.81%2.39M
-55.38%3.19M
-70.10%2.87M
67.96%7.15M
-53.36%9.59M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 77.95%-18.78M-----42.61%-85.2M----1.68%-59.74M-----22.17%-60.76M-----63.33%-49.73M----
Profit adjustment
Interest (income) - adjustment 60.43%-74K----94.94%-187K-----324.34%-3.7M-----43,450.00%-871K-----100.00%-2K----
Interest expense - adjustment -----------------18.77%1.53M----136.34%1.89M----25.47%798K----
Impairment and provisions: -93.19%4.63M----44.00%67.98M----15.11%47.21M----1.74%41.01M----264.94%40.31M----
-Impairmen of inventory (reversal) ----------------------------------363K----
-Other impairments and provisions -93.19%4.63M----44.00%67.98M----15.11%47.21M----2.66%41.01M----261.66%39.95M----
Asset sale loss (gain): -1,807.46%-3.89M-----93.60%228K----8.43%3.56M------3.28M------------
-Loss (gain) from sale of subsidiary company -1,355.81%-3.89M------310K----------------------------
-Loss (gain) on sale of property, machinery and equipment ---------102.30%-82K----9.67%3.56M------3.25M------------
-Loss (gain) from selling other assets --------------------------37K------------
Depreciation and amortization: -35.73%1.59M----5.34%2.47M-----7.51%2.34M-----68.72%2.53M-----44.19%8.09M----
Financial expense -29.77%1.12M------1.59M----------------------------
Special items -50.97%832K----574.02%1.7M-----104.41%-358K------8.11M------------
Operating profit before the change of operating capital -27.69%-14.59M-----24.82%-11.43M-----90.41%-9.15M-----796.83%-4.81M----87.21%-536K----
Change of operating capital
Inventory (increase) decrease -14.84%-209K-----89.58%-182K-----84.62%-96K----35.00%-52K-------80K----
Accounts receivable (increase)decrease 375.93%12.36M-----91.55%2.6M----207.58%30.72M-----1,717.76%-28.56M----95.39%-1.57M----
Accounts payable increase (decrease) 231.82%16.18M----118.98%4.88M-----183.45%-25.68M----226.35%30.78M----3.65%9.43M----
prepayments (increase)decrease -252.35%-14.51M----181.45%9.53M----156.64%3.39M-----1,047.02%-5.98M-----14.25%-521K----
Special items for working capital changes ---4.06M------------------------------------
Cash  from business operations -189.73%-4.84M----755.16%5.39M----90.45%-823K-----228.19%-8.62M----118.25%6.72M----
Other taxs 121.77%128K-----194.38%-588K----154.17%623K----5.58%-1.15M-------1.22M----
Special items of business -----199.86%-2.19M----404.58%2.2M----90.73%-721K-----218.58%-7.78M----120.73%6.56M
Net cash from operations -198.04%-4.71M-199.86%-2.19M2,502.00%4.8M404.58%2.2M97.95%-200K90.73%-721K-277.45%-9.77M-218.58%-7.78M114.94%5.5M120.73%6.56M
Cash flow from investment activities
Interest received - investment 3,600.00%74K5,800.00%59K-33.33%2K0.00%1K0.00%3K-50.00%1K50.00%3K100.00%2K100.00%2K0.00%1K
Loan receivable (increase) decrease -------------------------3.26%415K------429K----
Sale of fixed assets ----------114K----------------------------
Purchase of fixed assets 64.31%-126K---100K-39.53%-353K----79.98%-253K-222.86%-226K75.55%-1.26M83.01%-70K18.44%-5.17M86.08%-412K
Selling intangible assets --------------------------180K------------
Sale of subsidiaries ---118K------------------------------------
Net cash from investment operations 28.27%-170K-4,200.00%-41K5.20%-237K100.44%1K62.46%-250K-230.88%-225K85.95%-666K83.45%-68K25.22%-4.74M85.79%-411K
Net cash before financing -206.85%-4.88M-201.68%-2.23M1,114.89%4.57M332.24%2.2M95.69%-450K87.95%-946K-1,463.79%-10.43M-227.61%-7.85M101.77%765K117.80%6.15M
Cash flow from financing activities
New borrowing 129.99%5.2M--3.4M186.93%2.26M-----94.36%788K-95.70%300K210.81%13.98M991.08%6.97M-12.65%4.5M-82.39%639K
Refund -551.95%-8.52M-166.12%-5.7M90.57%-1.31M-53.40%-2.14M-43.46%-13.86M53.20%-1.4M-1,539.73%-9.66M-1,356.10%-2.99M---589K---205K
Issuing shares --40.38M--15.34M----------10.68M--3.11M----------------
Interest paid - financing -315.52%-1.21M26.24%-194K89.55%-290K---263K-912.41%-2.77M----44.53%-274K-------494K----
Issuance expenses and redemption of securities expenses -6,781.25%-1.1M----92.73%-16K-------220K---107K----------------
Other items of the financing business ---------------------2.77%-1M-----241.26%-976K-----240.48%-286K
Net cash from financing operations 9,339.50%33.45M545.32%12.32M-110.93%-362K-406.42%-2.77M-16.19%3.31M-70.01%903K42.21%3.95M1,934.46%3.01M-23.84%2.78M-95.82%148K
Effect of rate 133.87%105K178.47%226K77.76%-310K62.06%-288K-155.23%-1.39M-235.29%-759K486.52%2.52M158.44%561K87.55%-653K-137.63%-960K
Net Cash 579.36%28.57M1,869.82%10.09M46.93%4.21M-1,225.58%-570K144.16%2.86M99.11%-43K-282.87%-6.48M-176.81%-4.84M108.97%3.54M120.32%6.3M
Begining period cash 83.66%8.55M83.66%8.55M46.05%4.66M46.05%4.66M-55.38%3.19M-55.38%3.19M67.96%7.15M67.96%7.15M-91.32%4.25M-91.32%4.25M
Cash at the end 335.31%37.22M396.71%18.87M83.66%8.55M59.18%3.8M46.05%4.66M-16.81%2.39M-55.38%3.19M-70.10%2.87M67.96%7.15M-53.36%9.59M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Tianjian International Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More