(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 49.99%-223.42M | ---- | -158.80%-446.72M | ---- | 150.82%759.75M | ---- | -8.49%-1.5B | ---- | -625.79%-1.38B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -72.12%-173.77M | ---- | -75.37%-100.96M | ---- | -15,544.57%-57.57M | ---- | 18.40%-368K | ---- | 15.54%-451K |
Attributable subsidiary (profit) loss | ---- | -63.31%160.85M | ---- | 45.39%438.47M | ---- | 293.90%301.58M | ---- | 380.22%76.56M | ---- | 42,989.19%15.94M |
Impairment and provisions: | ---- | -87.82%74.34M | ---- | 986.38%610.25M | ---- | -75.09%56.17M | ---- | 1,386.16%225.53M | ---- | 97.21%-17.54M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --287.12M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -76.99%74.34M | ---- | 475.25%323.13M | ---- | -75.09%56.17M | ---- | 1,386.16%225.53M | ---- | 97.44%-17.54M |
Revaluation surplus: | ---- | 98.51%-12.17M | ---- | 31.04%-813.85M | ---- | -292.25%-1.18B | ---- | -45.45%613.87M | ---- | 233.95%1.13B |
-Fair value of investment properties (increase) | ---- | ---- | ---- | -97.44%11.99M | ---- | 314.78%467.87M | ---- | 954.21%112.8M | ---- | 50.70%10.7M |
-Derivative financial instruments fair value (increase) | ---- | 98.53%-12.17M | ---- | 46.03%-825.84M | ---- | -393.30%-1.53B | ---- | -56.14%521.75M | ---- | 260.61%1.19B |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | -469.50%-117.78M | ---- | 72.41%-20.68M | ---- | ---74.95M |
Asset sale loss (gain): | ---- | 2.10%-196.09M | ---- | -21,531.10%-200.3M | ---- | -100.46%-926K | ---- | 31,002.74%203.03M | ---- | -1,013.56%-657K |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | 2.90%-196.46M | ---- | ---202.33M | ---- | ---- | ---- | --203.15M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -81.08%372K | ---- | 312.31%1.97M | ---- | -659.02%-926K | ---- | 17.01%-122K | ---- | -149.15%-147K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --60K | ---- | ---- | ---- | ---- | ---- | ---510K |
Depreciation and amortization: | ---- | -24.16%84.38M | ---- | 295.63%111.25M | ---- | 547.75%28.12M | ---- | 185.78%4.34M | ---- | -10.70%1.52M |
-Depreciation | ---- | -26.65%71.56M | ---- | 329.28%97.56M | ---- | 1,139.15%22.73M | ---- | --1.83M | ---- | ---- |
-Amortization of intangible assets | ---- | -80.95%4K | ---- | 600.00%21K | ---- | --3K | ---- | ---- | ---- | ---- |
Financial expense | ---- | -8.72%289.05M | ---- | -18.57%316.65M | ---- | 74.81%388.88M | ---- | 37.82%222.46M | ---- | 36.74%161.41M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.73%87.23M | ---- | 493.24%180.7M |
Unrealized exchange loss (gain) | ---- | -686.98%-49.43M | ---- | 105.98%8.42M | ---- | ---140.71M | ---- | ---- | ---- | ---- |
Special items | ---- | -85.18%1.19M | ---- | 102.45%8.05M | ---- | -1,366.48%-328.06M | ---- | -35.63%25.9M | ---- | 64.70%40.24M |
Operating profit before the change of operating capital | ---- | 34.44%-45.06M | ---- | 60.26%-68.74M | ---- | -373.81%-172.95M | ---- | -128.42%-36.5M | ---- | 87.77%128.41M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 86.75%-1.68M | ---- | -204.87%-12.68M | ---- | -6.46%12.09M | ---- | -71.61%12.92M | ---- | 110.35%45.51M |
Accounts receivable (increase)decrease | ---- | 104.75%3.61M | ---- | -371.16%-75.99M | ---- | 325.80%28.02M | ---- | 245.76%6.58M | ---- | -101.26%-4.52M |
Accounts payable increase (decrease) | ---- | 112.31%8.96M | ---- | 4.60%-72.79M | ---- | -120.62%-76.29M | ---- | -543.97%-34.58M | ---- | 119.90%7.79M |
Advance payment increase (decrease) | ---- | ---- | ---- | ---- | ---- | -427.78%-177K | ---- | 92.86%54K | ---- | 100.02%28K |
prepayments (increase)decrease | ---- | -173.41%-312K | ---- | 872.73%425K | ---- | 95.79%-55K | ---- | -31.49%-1.31M | ---- | ---994K |
Special items for working capital changes | ---- | -113.43%-1.63M | ---- | 83.11%12.13M | ---- | 125.61%6.63M | ---- | 81.73%-25.87M | ---- | -3,054.23%-141.56M |
Cash from business operations | ---- | 83.41%-36.11M | ---- | -7.34%-217.62M | ---- | -157.60%-202.74M | ---- | -327.00%-78.7M | ---- | -88.03%34.67M |
Other taxs | ---- | 49.57%-932K | ---- | 99.49%-1.85M | ---- | -277.05%-363.8M | ---- | -89.01%-96.49M | ---- | 35.95%-51.05M |
Special items of business | 86.93%-8.59M | ---- | 51.98%-65.75M | ---- | 62.71%-136.92M | ---- | -196.89%-367.15M | ---- | -2,727.86%-123.67M | ---- |
Net cash from operations | 86.93%-8.59M | 83.12%-37.05M | 51.98%-65.75M | 61.26%-219.47M | 62.71%-136.92M | -223.39%-566.54M | -196.89%-367.15M | -969.64%-175.19M | -2,727.86%-123.67M | -107.80%-16.38M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -22.26%11.85M | 58.88%29.3M | 17.79%15.24M | -7.47%18.44M | 666.92%12.94M | 5,315.22%19.93M | 714.98%1.69M | -18.40%368K | -24.18%207K | -15.54%451K |
Loan receivable (increase) decrease | --900.25M | ---- | ---- | 104.25%21.1M | ---- | ---496.35M | ---239.72M | ---- | ---- | ---179.92M |
Decrease in deposits (increase) | ---- | 86.99%1.05M | ---- | -97.57%561K | -321.63%-49.4M | 212.87%23.11M | 360.92%22.29M | -648.87%-20.47M | -1,461.61%-8.54M | -718.56%-2.73M |
Sale of fixed assets | -99.54%361K | 17,859.77%78.13M | 19,431.25%78.13M | -75.03%435K | --400K | 968.71%1.74M | ---- | -39.18%163K | ---- | 54.02%268K |
Purchase of fixed assets | -26.09%-293.28M | 36.22%-490.29M | 43.23%-232.6M | -86.44%-768.73M | -593.16%-409.75M | -22,667.42%-412.32M | -4,584.15%-59.11M | -405.87%-1.81M | -2,075.86%-1.26M | 73.87%-358K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---1.39B | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | -100.04%-78K | ---- | --211.3M | --211.3M | ---- | ---- | ---17.99M | --19.89M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --791.34M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.72%2.11M | --2.11M | --12.93M |
Cash on investment | -0.95%-25.19M | 15.57%-171.34M | 82.83%-24.95M | -3,896.32%-202.93M | 70.81%-145.28M | 99.22%-5.08M | 24.49%-497.73M | -865.90%-654.01M | -7,823.32%-659.14M | -3,780.23%-67.71M |
Other items in the investment business | 6.53%-8.62M | 0.60%-9.23M | 1.16%-9.23M | ---9.28M | ---9.33M | ---- | ---- | ---83.96M | ---- | ---- |
Net cash from investment operations | 437.57%585.37M | 22.86%-562.46M | 55.44%-173.41M | 50.17%-729.11M | 49.63%-389.13M | -88.67%-1.46B | -19.46%-772.59M | -227.16%-775.61M | -7,397.60%-646.74M | -272.55%-237.08M |
Net cash before financing | 341.17%576.78M | 36.80%-599.51M | 54.54%-239.16M | 53.27%-948.58M | 53.84%-526.05M | -113.49%-2.03B | -47.94%-1.14B | -275.14%-950.8M | -19,553.32%-770.41M | -172.99%-253.46M |
Cash flow from financing activities | ||||||||||
New borrowing | --197.05M | -66.68%400M | ---- | -59.60%1.2B | -81.84%470.82M | 148.75%2.97B | 218.69%2.59B | 231.81%1.19B | 8,035.79%813.58M | --360.08M |
Refund | ---458.82M | 74.71%-303M | ---- | -1,193.50%-1.2B | -958.58%-263.76M | -131.58%-92.63M | -24.58%-24.92M | 0.00%-40M | 0.00%-20M | 59.18%-40M |
Issuing shares | --50.03M | ---- | ---- | --455K | --455K | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -1,337.60%-23.25M | 71.66%-28.38M | 90.41%-1.62M | -38.36%-100.14M | -38.27%-16.86M | -62.33%-72.37M | 56.60%-12.19M | -8.89%-44.58M | -125.19%-28.09M | 10.73%-40.94M |
Absorb investment income | --196.11M | ---- | ---- | ---- | ---- | 1,908.71%88.36M | ---- | --4.4M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---629.79M | -499.08%-81.97M | ---- | ---13.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---27.93M | -148.64%-17.51M | ---- | -97.51%36M | ---- | --1.44B | ---- | ---- | ---- | -422.22%-235M |
Net cash from financing operations | -9,303.89%-701.81M | 58.87%-30.86M | -104.08%-7.46M | -101.73%-75.02M | -92.83%183.1M | 289.69%4.33B | 234.09%2.55B | 2,420.43%1.11B | 396.98%764.65M | 123.81%44.13M |
Effect of rate | -121.18%-37.78M | 344.54%95.17M | 2,949.93%178.38M | -190.14%-38.92M | 25.92%-6.26M | 5,239.64%43.17M | -6,405.22%-8.45M | -47.89%-840K | -74.76%134K | 79.51%-568K |
Net Cash | 49.30%-125.03M | 38.42%-630.36M | 28.09%-246.62M | -144.41%-1.02B | -124.24%-342.95M | 1,326.62%2.3B | 24,641.65%1.41B | 177.19%161.57M | 97.79%-5.77M | -229.30%-209.32M |
Begining period cash | -34.06%1.04B | -40.34%1.57B | -40.34%1.57B | 831.17%2.63B | 939.48%2.63B | 205.25%282.87M | 173.45%253.4M | -69.37%92.67M | -69.37%92.67M | 110.93%302.56M |
Items Period | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- |
Cash at the end | -41.89%873.5M | -34.06%1.04B | -34.21%1.5B | -40.34%1.57B | 37.66%2.28B | 939.48%2.63B | 1,806.98%1.66B | 173.45%253.4M | 108.75%87.04M | -69.37%92.67M |
Cash balance analysis | ||||||||||
Cash and bank balance | -41.89%873.5M | ---- | -34.21%1.5B | ---- | --2.28B | ---- | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | -41.89%873.5M | ---- | -34.21%1.5B | ---- | --2.28B | ---- | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofu Haohua (Hong Kong) Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data