HK Stock MarketDetailed Quotes

HIDILI INDUSTRY (01393)

Watchlist
  • 0.062
  • 0.0000.00%
Not Open Jan 16 15:53 CST
285.53MMarket Cap-0.50P/E (TTM)

HIDILI INDUSTRY (01393) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
15.77%-616.72M
----
-218.83%-732.16M
----
7.64%616.17M
----
312.35%572.43M
----
-0.09%-269.58M
Profit adjustment
Interest (income) - adjustment
----
-10.95%-17.28M
----
-52.33%-15.57M
----
-84.07%-10.22M
----
-116.70%-5.55M
----
-80.75%-2.56M
Attributable subsidiary (profit) loss
----
-81.62%38.82M
----
406.64%211.16M
----
-27.07%41.68M
----
23.34%57.15M
----
-34.28%46.33M
Impairment and provisions:
----
-408.19%-6.64M
----
92.69%-1.31M
----
-128.61%-17.89M
----
-77.70%62.52M
----
2,101.66%280.36M
-Impairment of trade receivables (reversal)
----
2.72%6.99M
----
120.42%6.8M
----
-87.60%3.09M
----
-91.09%24.89M
----
2,263.40%279.19M
-Impairment of goodwill
----
--173K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-70.22%-13.8M
----
61.34%-8.11M
----
-155.73%-20.97M
----
3,110.67%37.63M
----
27.25%1.17M
Revaluation surplus:
----
-94.30%29.21M
----
2,014.77%512.71M
----
--24.24M
----
----
----
----
-Derivative financial instruments fair value (increase)
----
-94.30%29.21M
----
--512.63M
----
----
----
----
----
----
-Other fair value changes
----
----
----
-99.68%77K
----
--24.24M
----
----
----
----
Asset sale loss (gain):
----
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
944.30%3.26M
-Loss (gain) on sale of property, machinery and equipment
----
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
944.30%3.26M
Depreciation and amortization:
----
11.24%303.94M
----
-26.45%273.22M
----
118.00%371.49M
----
10.19%170.41M
----
10.90%154.65M
Financial expense
----
7.85%279.4M
----
5.09%259.06M
----
-1.75%246.51M
----
-43.13%250.91M
----
0.81%441.2M
Unrealized exchange loss (gain)
----
-51.64%26.23M
----
-54.91%54.24M
----
497.76%120.3M
----
65.89%-30.24M
----
-499.38%-88.67M
Special items
----
99.83%-979K
----
-6,003.54%-573.79M
----
83.11%-9.4M
----
---55.66M
----
----
Operating profit before the change of operating capital
----
193.00%38.14M
----
-102.73%-41.01M
----
36.47%1.5B
----
95.04%1.1B
----
37.34%564.99M
Change of operating capital
Inventory (increase) decrease
----
200.31%195.85M
----
-651.29%-195.25M
----
121.47%35.42M
----
-65.70%-164.94M
----
-971.76%-99.54M
Accounts receivable (increase)decrease
----
-106.78%-36.22M
----
159.29%533.95M
----
-155.96%-900.63M
----
-8.33%-351.86M
----
-29.78%-324.8M
Accounts payable increase (decrease)
----
106.69%5.97M
----
-225.51%-89.13M
----
28.64%71.02M
----
-85.46%55.2M
----
275.04%379.6M
Special items for working capital changes
----
-83.28%36.76M
----
1,039.04%219.91M
----
83.63%-23.42M
----
---143.09M
----
----
Cash  from business operations
----
-43.87%240.5M
----
-37.55%428.48M
----
37.99%686.13M
----
-4.42%497.23M
----
86.39%520.25M
Other taxs
----
51.56%-10.71M
----
-778.09%-22.12M
----
---2.52M
----
----
----
----
Special items of business
154.84%69.39M
----
-93.78%27.23M
----
22.07%437.42M
----
84.03%358.35M
----
91.32%194.73M
--30.02M
Net cash from operations
154.84%69.39M
-43.45%229.79M
-93.78%27.23M
-40.56%406.36M
22.07%437.42M
37.48%683.61M
84.03%358.35M
-9.64%497.23M
91.32%194.73M
98.36%550.28M
Cash flow from investment activities
Interest received - investment
----
10.95%17.28M
----
52.33%15.57M
----
84.07%10.22M
----
116.70%5.55M
----
80.75%2.56M
Decrease in deposits (increase)
----
----
-200.00%-1K
----
200.00%1K
-103.70%-1K
-120.00%-1K
775.00%27K
--5K
-100.01%-4K
Sale of fixed assets
----
-84.55%8.78M
----
213.23%56.8M
----
23.99%18.13M
----
2,701.53%14.62M
----
-86.92%522K
Purchase of fixed assets
-39.71%-70.47M
53.92%-176.65M
55.16%-50.44M
2.67%-383.35M
28.95%-112.48M
4.12%-393.87M
16.15%-158.31M
-11.79%-410.81M
-342.61%-188.8M
-170.49%-367.47M
Acquisition of subsidiaries
----
----
----
----
---15.72M
----
----
----
----
----
Recovery of cash from investments
----
----
----
--5.27M
----
----
----
----
----
----
Cash on investment
----
99.52%-145K
----
14.50%-30M
----
-1,360.80%-35.09M
----
343.48%2.78M
----
---1.14M
Net cash from investment operations
-39.70%-70.47M
55.10%-150.74M
60.65%-50.44M
16.20%-335.71M
19.02%-128.2M
-3.30%-400.6M
16.15%-158.31M
-6.10%-387.82M
-347.84%-188.79M
-332.08%-365.53M
Net cash before financing
95.34%-1.08M
11.88%79.05M
-107.51%-23.21M
-75.04%70.65M
54.58%309.22M
158.66%283.01M
3,272.15%200.04M
-40.78%109.42M
-90.05%5.93M
-4.18%184.75M
Cash flow from financing activities
Refund
---2.56M
-434.32%-60.07M
----
92.07%-11.24M
13.99%-106.37M
-362.95%-141.77M
-1,928.74%-123.67M
-69.49%-30.62M
62.13%-6.1M
14.99%-18.07M
Interest paid - financing
43.43%-6.46M
46.11%-32.89M
95.19%-11.42M
8.19%-61.03M
-367.96%-237.35M
24.39%-66.47M
-137.91%-50.72M
38.44%-87.92M
60.58%-21.32M
-62.21%-142.82M
Net cash from financing operations
20.99%-9.02M
-1.41%-103.62M
96.68%-11.42M
53.42%-102.18M
-97.10%-343.72M
-71.66%-219.36M
-536.12%-174.39M
24.75%-127.79M
60.94%-27.42M
8.69%-169.83M
Net Cash
70.83%-10.1M
22.06%-24.58M
-0.37%-34.63M
-149.54%-31.53M
-234.53%-34.5M
446.41%63.65M
219.37%25.64M
-223.13%-18.37M
-103.40%-21.48M
118.81%14.92M
Begining period cash
-52.68%22.08M
-40.33%46.65M
-40.33%46.65M
437.90%78.18M
437.90%78.18M
-55.83%14.54M
-55.83%14.54M
82.97%32.91M
82.97%32.91M
61.08%17.99M
Cash at the end
-0.39%11.98M
-52.68%22.08M
-72.47%12.03M
-40.33%46.65M
8.73%43.69M
437.90%78.18M
251.65%40.18M
-55.83%14.54M
53.91%11.43M
82.97%32.91M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----15.77%-616.72M-----218.83%-732.16M----7.64%616.17M----312.35%572.43M-----0.09%-269.58M
Profit adjustment
Interest (income) - adjustment -----10.95%-17.28M-----52.33%-15.57M-----84.07%-10.22M-----116.70%-5.55M-----80.75%-2.56M
Attributable subsidiary (profit) loss -----81.62%38.82M----406.64%211.16M-----27.07%41.68M----23.34%57.15M-----34.28%46.33M
Impairment and provisions: -----408.19%-6.64M----92.69%-1.31M-----128.61%-17.89M-----77.70%62.52M----2,101.66%280.36M
-Impairment of trade receivables (reversal) ----2.72%6.99M----120.42%6.8M-----87.60%3.09M-----91.09%24.89M----2,263.40%279.19M
-Impairment of goodwill ------173K--------------------------------
-Other impairments and provisions -----70.22%-13.8M----61.34%-8.11M-----155.73%-20.97M----3,110.67%37.63M----27.25%1.17M
Revaluation surplus: -----94.30%29.21M----2,014.77%512.71M------24.24M----------------
-Derivative financial instruments fair value (increase) -----94.30%29.21M------512.63M------------------------
-Other fair value changes -------------99.68%77K------24.24M----------------
Asset sale loss (gain): ----107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----944.30%3.26M
-Loss (gain) on sale of property, machinery and equipment ----107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----944.30%3.26M
Depreciation and amortization: ----11.24%303.94M-----26.45%273.22M----118.00%371.49M----10.19%170.41M----10.90%154.65M
Financial expense ----7.85%279.4M----5.09%259.06M-----1.75%246.51M-----43.13%250.91M----0.81%441.2M
Unrealized exchange loss (gain) -----51.64%26.23M-----54.91%54.24M----497.76%120.3M----65.89%-30.24M-----499.38%-88.67M
Special items ----99.83%-979K-----6,003.54%-573.79M----83.11%-9.4M-------55.66M--------
Operating profit before the change of operating capital ----193.00%38.14M-----102.73%-41.01M----36.47%1.5B----95.04%1.1B----37.34%564.99M
Change of operating capital
Inventory (increase) decrease ----200.31%195.85M-----651.29%-195.25M----121.47%35.42M-----65.70%-164.94M-----971.76%-99.54M
Accounts receivable (increase)decrease -----106.78%-36.22M----159.29%533.95M-----155.96%-900.63M-----8.33%-351.86M-----29.78%-324.8M
Accounts payable increase (decrease) ----106.69%5.97M-----225.51%-89.13M----28.64%71.02M-----85.46%55.2M----275.04%379.6M
Special items for working capital changes -----83.28%36.76M----1,039.04%219.91M----83.63%-23.42M-------143.09M--------
Cash  from business operations -----43.87%240.5M-----37.55%428.48M----37.99%686.13M-----4.42%497.23M----86.39%520.25M
Other taxs ----51.56%-10.71M-----778.09%-22.12M-------2.52M----------------
Special items of business 154.84%69.39M-----93.78%27.23M----22.07%437.42M----84.03%358.35M----91.32%194.73M--30.02M
Net cash from operations 154.84%69.39M-43.45%229.79M-93.78%27.23M-40.56%406.36M22.07%437.42M37.48%683.61M84.03%358.35M-9.64%497.23M91.32%194.73M98.36%550.28M
Cash flow from investment activities
Interest received - investment ----10.95%17.28M----52.33%15.57M----84.07%10.22M----116.70%5.55M----80.75%2.56M
Decrease in deposits (increase) ---------200.00%-1K----200.00%1K-103.70%-1K-120.00%-1K775.00%27K--5K-100.01%-4K
Sale of fixed assets -----84.55%8.78M----213.23%56.8M----23.99%18.13M----2,701.53%14.62M-----86.92%522K
Purchase of fixed assets -39.71%-70.47M53.92%-176.65M55.16%-50.44M2.67%-383.35M28.95%-112.48M4.12%-393.87M16.15%-158.31M-11.79%-410.81M-342.61%-188.8M-170.49%-367.47M
Acquisition of subsidiaries -------------------15.72M--------------------
Recovery of cash from investments --------------5.27M------------------------
Cash on investment ----99.52%-145K----14.50%-30M-----1,360.80%-35.09M----343.48%2.78M-------1.14M
Net cash from investment operations -39.70%-70.47M55.10%-150.74M60.65%-50.44M16.20%-335.71M19.02%-128.2M-3.30%-400.6M16.15%-158.31M-6.10%-387.82M-347.84%-188.79M-332.08%-365.53M
Net cash before financing 95.34%-1.08M11.88%79.05M-107.51%-23.21M-75.04%70.65M54.58%309.22M158.66%283.01M3,272.15%200.04M-40.78%109.42M-90.05%5.93M-4.18%184.75M
Cash flow from financing activities
Refund ---2.56M-434.32%-60.07M----92.07%-11.24M13.99%-106.37M-362.95%-141.77M-1,928.74%-123.67M-69.49%-30.62M62.13%-6.1M14.99%-18.07M
Interest paid - financing 43.43%-6.46M46.11%-32.89M95.19%-11.42M8.19%-61.03M-367.96%-237.35M24.39%-66.47M-137.91%-50.72M38.44%-87.92M60.58%-21.32M-62.21%-142.82M
Net cash from financing operations 20.99%-9.02M-1.41%-103.62M96.68%-11.42M53.42%-102.18M-97.10%-343.72M-71.66%-219.36M-536.12%-174.39M24.75%-127.79M60.94%-27.42M8.69%-169.83M
Net Cash 70.83%-10.1M22.06%-24.58M-0.37%-34.63M-149.54%-31.53M-234.53%-34.5M446.41%63.65M219.37%25.64M-223.13%-18.37M-103.40%-21.48M118.81%14.92M
Begining period cash -52.68%22.08M-40.33%46.65M-40.33%46.65M437.90%78.18M437.90%78.18M-55.83%14.54M-55.83%14.54M82.97%32.91M82.97%32.91M61.08%17.99M
Cash at the end -0.39%11.98M-52.68%22.08M-72.47%12.03M-40.33%46.65M8.73%43.69M437.90%78.18M251.65%40.18M-55.83%14.54M53.91%11.43M82.97%32.91M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ----------Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More