Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -10.25%-4.72M | -389.54%-5.06M | 66.43%-2.45M | 108.82%810K | -81.05%1.98M | 14.66%-4.28M | 101.74%1.75M | -11.94%-7.28M | -1,516.82%-9.18M | 38,740.74%10.43M |
| Net profit before non-cash adjustment | 5.72%-7.3M | 38.58%-3.18M | -4.82%-1.11M | 26.85%-967K | -999.46%-2.05M | 36.39%-7.74M | 2.95%-5.18M | 72.60%-1.06M | 73.37%-1.32M | -109.37%-186K |
| Total adjustment of non-cash items | -2.16%5.38M | -35.89%3.49M | 448.89%494K | 174.06%157K | 590.00%1.24M | -43.32%5.5M | 17.18%5.45M | -97.63%90K | -104.84%-212K | 105.79%180K |
| -Depreciation and amortization | 7.35%1.81M | 1.35%450K | 9.47%451K | 11.98%458K | 7.09%453K | -30.20%1.69M | 9.26%444K | 5.91%412K | -41.99%409K | -53.92%423K |
| -Reversal of impairment losses recognized in profit and loss | -123.74%-950K | --0 | --0 | ---- | ---- | -55.91%4M | -27.99%3.96M | --0 | ---- | ---- |
| -Disposal profit | 1,256.29%4.87M | 720.16%3.13M | 206.62%145K | 223.46%721K | 1,146.99%869K | -62.89%-421K | 574.81%382K | ---136K | -115.38%-584K | 97.91%-83K |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 76.79%-28.99K | ---- | ---- | ---- | ---- |
| -Other non-cash items | -247.23%-346K | -113.96%-92K | 45.16%-102K | 7.69%-72K | 50.00%-80K | 116.78%235K | 162.56%659K | -8.14%-186K | 35.00%-78K | -190.91%-160K |
| Changes in working capital | -37.37%-2.81M | -462.37%-5.37M | 71.01%-1.83M | 121.18%1.62M | -73.37%2.78M | 20.05%-2.04M | -4.74%1.48M | 1.94%-6.32M | -720.70%-7.65M | 849.86%10.44M |
| -Change in receivables | 142.35%4.04M | -593.79%-7.08M | 161.54%2.55M | 162.12%5.45M | 61.01%3.12M | -557.86%-9.55M | -82.49%1.43M | -175.64%-4.14M | -41.00%-8.78M | 136.21%1.94M |
| -Change in inventory | 49.86%-182K | -1,840.00%-194K | 100.57%2K | --9K | --1K | -163.23%-363K | -9,109.01%-10K | ---353K | --0 | --0 |
| -Change in payables | 215.18%1.59M | 131.66%2.23M | -150.12%-3.14M | 159.16%2.46M | -99.40%36K | 74.87%-1.38M | -10.12%-7.06M | -74.79%-1.26M | 132.08%950K | 30.44%5.98M |
| -Changes in other current assets | -189.27%-8.26M | -104.68%-333K | -119.22%-1.24M | -3,545.36%-6.31M | -115.03%-379K | 3,097.78%9.25M | 3,225.51%7.12M | 94.94%-567K | -98.24%183K | 94.45%2.52M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -57.14%-22K | 0.00%-6K | -133.33%-7K | -100.00%-4K | -66.67%-5K | 43.73%-14K | -22.93%-6K | 40.00%-3K | 33.33%-2K | 75.00%-3K |
| Interest received (cash flow from operating activities) | -33.21%368K | -17.65%98K | -42.33%109K | -5.00%76K | -47.85%85K | 30.29%551K | 120.71%119K | 6.78%189K | -36.00%80K | 143.28%163K |
| Tax refund paid | -23.08%-432K | -80.00%-108K | -452.50%-221K | 62.37%-35K | 56.96%-68K | 24.23%-351K | 78.67%-60K | 11.11%-40K | -66.07%-93K | -95.06%-158K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -17.35%-4.81M | -381.91%-5.08M | 64.08%-2.56M | 109.21%847K | -80.94%1.99M | 19.42%-4.1M | 183.89%1.8M | -11.88%-7.14M | -1,387.96%-9.2M | 19,788.68%10.44M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---343K | --0 | ---14K | ---6K | ---323K | --0 | --0 | --0 | --0 | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | 51.59%-2.99M | ---992K | --0 | --0 | 33.33%-2M | ---6.18M | --0 | ---3.18M | --0 | ---3M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Investing cash flow | 46.04%-3.34M | ---992K | 99.56%-14K | ---6K | 22.57%-2.32M | -2,056.30%-6.18M | --0 | -14,359.09%-3.18M | --0 | -180.11%-3M |
| Financing cash flow | ||||||||||
| Increase or decrease of lease financing | -36.11%-294K | 10.39%-69K | -47.83%-68K | -68.09%-79K | -69.57%-78K | -4.45%-216K | -134.72%-77K | 8.00%-46K | -20.51%-47K | 45.88%-46K |
| Financing cash flow | -36.11%-294K | 10.39%-69K | -47.83%-68K | -68.09%-79K | -69.57%-78K | -4.45%-216K | -134.72%-77K | 8.00%-46K | -20.51%-47K | 45.88%-46K |
| Net cash flow | ||||||||||
| Beginning cash position | -40.35%15.52M | -4.14%13.22M | -34.32%15.87M | -54.78%15.1M | -40.35%15.52M | -15.72%26.01M | -46.44%13.79M | -24.98%24.16M | 12.64%33.4M | -15.72%26.01M |
| Current changes in cash | 19.60%-8.44M | -456.00%-6.14M | 74.47%-2.65M | 108.24%762K | -105.58%-412K | -110.93%-10.49M | 1,160.00%1.73M | -60.65%-10.37M | -462.61%-9.24M | 711.17%7.39M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | -76.79%28.99K | ---- | ---- | ---- | ---- |
| End cash Position | -54.38%7.08M | -54.38%7.08M | -4.14%13.22M | -34.32%15.87M | -54.78%15.1M | -40.35%15.52M | -40.35%15.52M | -46.44%13.79M | -24.98%24.16M | 12.64%33.4M |
| Free cash flow | -25.73%-5.15M | -381.91%-5.08M | 63.88%-2.58M | 109.15%841K | -84.03%1.67M | 30.99%-4.1M | 1,063.68%1.8M | -11.48%-7.14M | -1,386.15%-9.2M | 16,930.65%10.44M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.