HK Stock MarketDetailed Quotes

FUTURE MACH LTD (01401)

Watchlist
  • 0.680
  • -0.010-1.45%
Market Closed Jan 16 13:26 CST
1.02BMarket Cap52.31P/E (TTM)

FUTURE MACH LTD (01401) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-1.36%353.5M
-13.66%326.03M
58.45%358.37M
101.48%377.63M
-6.71%226.17M
-33.18%187.43M
-34.08%242.45M
-12.18%280.49M
31.00%367.81M
12.48%319.39M
Accounts receivable
69.14%827.66M
-27.38%587.38M
-14.39%489.33M
321.92%808.83M
148.14%571.61M
-15.18%191.7M
9.01%230.36M
-33.37%226.01M
-48.19%211.32M
-45.48%339.22M
Related party payments receivable
0.00%6.34M
0.00%6.34M
0.00%6.34M
0.00%6.34M
-1.84%6.34M
-33.08%6.34M
--6.46M
--9.48M
----
----
Advance deposits and other receivables
12.48%156.9M
55.97%128M
70.58%139.49M
-40.98%82.07M
-19.65%81.77M
5.14%139.05M
-33.79%101.77M
30.08%132.25M
48.47%153.71M
37.41%101.67M
Cash and equivalents
280.72%113.12M
16.80%79.36M
-51.76%29.71M
85.48%67.95M
-27.90%61.6M
-55.81%36.64M
66.52%85.43M
214.90%82.9M
-58.53%51.3M
-79.22%26.33M
Secured deposit
2.91%1.83B
-10.18%2.13B
460.26%1.78B
209.85%2.37B
-52.00%317.26M
248.77%764.38M
166.31%660.96M
-18.00%219.17M
113.75%248.19M
229.31%267.28M
Total current assets
17.35%3.29B
-12.31%3.25B
121.45%2.8B
179.98%3.71B
-4.72%1.26B
39.49%1.33B
28.58%1.33B
-9.83%950.3M
-6.34%1.03B
-28.48%1.05B
Non-current assets
Property, plant and equipment
-5.32%93M
1.32%97.17M
-2.54%98.23M
-7.45%95.9M
-12.37%100.79M
-14.98%103.61M
-12.39%115.02M
-12.68%121.87M
7.28%131.29M
9.11%139.56M
Advance payment
----
----
----
----
3.77%18.28M
--18.28M
--17.62M
----
----
----
Intangible assets
-2.92%5.16M
-23.40%4.72M
-18.00%5.31M
-19.55%6.16M
-19.45%6.48M
-16.60%7.66M
39.61%8.04M
47.33%9.18M
-14.09%5.76M
-2.47%6.23M
Deferred tax assets
414.29%2.3M
331.10%2.97M
115.38%448K
177.42%688K
26.06%208K
10.22%248K
-59.16%165K
-71.70%225K
-42.94%404K
12.45%795K
Total non-current assets
-5.20%132.93M
26.86%140.71M
9.30%140.23M
-18.11%110.92M
-14.27%128.3M
-11.13%135.45M
-6.82%149.65M
-0.78%152.41M
13.54%160.6M
0.82%153.6M
Total assets
16.28%3.42B
-11.17%3.4B
111.12%2.94B
161.61%3.82B
-5.69%1.39B
32.49%1.46B
23.82%1.48B
-8.68%1.1B
-4.08%1.19B
-25.74%1.21B
Liabilities
Current liabilities
Accounts payable
16.96%2.64B
-14.25%2.71B
172.93%2.26B
235.81%3.16B
-8.29%827.3M
79.46%940.63M
86.97%902.1M
-11.46%524.13M
-21.50%482.48M
-32.48%591.97M
Tax payable
-58.25%2.02M
-50.40%2.28M
24.28%4.85M
-22.87%4.59M
-35.24%3.9M
113.87%5.95M
-15.46%6.02M
-43.29%2.78M
215.03%7.13M
-4.74%4.91M
Other payables and accrued expenses
2.52%83.97M
-4.55%88.33M
4.27%81.91M
20.65%92.54M
13.81%78.56M
2.81%76.7M
-15.37%69.02M
-11.80%74.6M
-15.44%81.56M
-26.86%84.59M
Bank loans and overdrafts
17.20%146.85M
-2.63%138.88M
21.50%125.29M
285.40%142.62M
59.26%103.12M
-12.23%37.01M
-27.45%64.75M
22.34%42.16M
84.90%89.24M
-81.29%34.46M
Financial lease liabilities-current liabilities
83.87%5.97M
-0.49%5.86M
23.72%3.25M
0.60%5.89M
-59.00%2.63M
-52.73%5.86M
-35.44%6.41M
91.01%12.39M
0.61%9.92M
-45.80%6.48M
Deferred income-current liabilities
-48.13%847K
-47.95%850K
--1.63M
-53.21%1.63M
----
-42.97%3.49M
-14.24%5.3M
1.80%6.12M
11.67%6.18M
15.00%6.01M
Total current liabilities
18.60%2.98B
-13.69%2.97B
142.55%2.52B
212.62%3.44B
-6.29%1.04B
50.33%1.1B
33.80%1.11B
-10.96%731.64M
-5.21%827.64M
-34.89%821.74M
Net current assets
6.33%301.94M
5.06%286.59M
25.03%283.96M
20.88%272.78M
3.20%227.11M
3.20%225.66M
7.52%220.08M
-5.81%218.65M
-10.62%204.69M
9.79%232.15M
Total assets less current liabilities
2.52%434.87M
11.36%427.3M
19.35%424.18M
6.25%383.69M
-3.87%355.41M
-2.68%361.11M
1.21%369.73M
-3.81%371.06M
-1.40%365.29M
6.03%385.74M
Non-current liabilities
Long-term bank loan
-29.08%7.32M
-25.39%8.82M
-22.53%10.32M
-20.25%11.82M
-18.39%13.32M
-7.43%14.82M
-6.92%16.32M
-16.00%16.01M
-14.82%17.53M
-13.79%19.06M
Financial lease liabilities-non-current liabilities
-12.71%30.51M
1,281.61%33.5M
--34.95M
--2.43M
----
----
-78.79%2.63M
4,576.33%7.9M
525.00%12.38M
-97.03%169K
Deferred tax liability
9.20%15.58M
4.51%14.74M
5.27%14.27M
4.58%14.1M
-7.57%13.56M
-13.75%13.48M
2.78%14.67M
7.11%15.63M
12.34%14.27M
34.57%14.6M
Deferred income-non-current liabilities
-20.65%3.28M
-10.40%3.71M
--4.14M
-65.82%4.14M
----
-22.86%12.1M
-33.08%13.24M
-6.54%15.68M
-2.05%19.78M
-24.32%16.78M
Total non-current liabilities
-10.96%56.69M
87.09%60.76M
136.92%63.67M
-19.60%32.48M
-42.64%26.87M
-26.85%40.4M
-26.76%46.85M
9.14%55.22M
15.32%63.96M
-16.78%50.6M
Total liabilities
17.87%3.04B
-12.74%3.03B
142.41%2.58B
204.39%3.47B
-7.77%1.06B
44.91%1.14B
29.45%1.15B
-9.80%786.86M
-3.99%891.6M
-34.06%872.34M
Total assets less total liabilities
4.90%378.18M
4.36%366.53M
9.73%360.51M
9.51%351.21M
1.75%328.53M
1.54%320.71M
7.15%322.88M
-5.76%315.84M
-4.34%301.34M
10.61%335.15M
Total equity and non-current liabilities
2.52%434.87M
11.36%427.3M
19.35%424.18M
6.25%383.69M
-3.87%355.41M
-2.68%361.11M
1.21%369.73M
-3.81%371.06M
-1.40%365.29M
6.03%385.74M
Equity
Share capital
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
0.00%8.95M
Reserve
4.95%370.54M
4.68%359.2M
10.38%353.08M
10.24%343.14M
2.01%319.89M
1.40%311.28M
7.84%313.57M
-5.37%306.98M
-4.38%290.79M
11.08%324.39M
Shareholders' Equity
4.82%379.48M
4.56%368.14M
10.09%362.02M
9.95%352.09M
1.96%328.83M
1.36%320.22M
7.60%322.52M
-5.22%315.92M
-4.26%299.73M
10.75%333.34M
Non-controlling interest
13.77%-1.3M
-84.50%-1.61M
-406.71%-1.51M
-278.85%-871K
-180.98%-298K
659.77%487K
-77.09%368K
-104.80%-87K
-17.51%1.61M
-9.72%1.81M
Total equity
4.90%378.18M
4.36%366.53M
9.73%360.51M
9.51%351.21M
1.75%328.53M
1.54%320.71M
7.15%322.88M
-5.76%315.84M
-4.34%301.34M
10.61%335.15M
Total equity and total liabilities
16.28%3.42B
-11.17%3.4B
111.12%2.94B
161.61%3.82B
-5.69%1.39B
32.49%1.46B
23.82%1.48B
-8.68%1.1B
-4.08%1.19B
-25.74%1.21B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -1.36%353.5M-13.66%326.03M58.45%358.37M101.48%377.63M-6.71%226.17M-33.18%187.43M-34.08%242.45M-12.18%280.49M31.00%367.81M12.48%319.39M
Accounts receivable 69.14%827.66M-27.38%587.38M-14.39%489.33M321.92%808.83M148.14%571.61M-15.18%191.7M9.01%230.36M-33.37%226.01M-48.19%211.32M-45.48%339.22M
Related party payments receivable 0.00%6.34M0.00%6.34M0.00%6.34M0.00%6.34M-1.84%6.34M-33.08%6.34M--6.46M--9.48M--------
Advance deposits and other receivables 12.48%156.9M55.97%128M70.58%139.49M-40.98%82.07M-19.65%81.77M5.14%139.05M-33.79%101.77M30.08%132.25M48.47%153.71M37.41%101.67M
Cash and equivalents 280.72%113.12M16.80%79.36M-51.76%29.71M85.48%67.95M-27.90%61.6M-55.81%36.64M66.52%85.43M214.90%82.9M-58.53%51.3M-79.22%26.33M
Secured deposit 2.91%1.83B-10.18%2.13B460.26%1.78B209.85%2.37B-52.00%317.26M248.77%764.38M166.31%660.96M-18.00%219.17M113.75%248.19M229.31%267.28M
Total current assets 17.35%3.29B-12.31%3.25B121.45%2.8B179.98%3.71B-4.72%1.26B39.49%1.33B28.58%1.33B-9.83%950.3M-6.34%1.03B-28.48%1.05B
Non-current assets
Property, plant and equipment -5.32%93M1.32%97.17M-2.54%98.23M-7.45%95.9M-12.37%100.79M-14.98%103.61M-12.39%115.02M-12.68%121.87M7.28%131.29M9.11%139.56M
Advance payment ----------------3.77%18.28M--18.28M--17.62M------------
Intangible assets -2.92%5.16M-23.40%4.72M-18.00%5.31M-19.55%6.16M-19.45%6.48M-16.60%7.66M39.61%8.04M47.33%9.18M-14.09%5.76M-2.47%6.23M
Deferred tax assets 414.29%2.3M331.10%2.97M115.38%448K177.42%688K26.06%208K10.22%248K-59.16%165K-71.70%225K-42.94%404K12.45%795K
Total non-current assets -5.20%132.93M26.86%140.71M9.30%140.23M-18.11%110.92M-14.27%128.3M-11.13%135.45M-6.82%149.65M-0.78%152.41M13.54%160.6M0.82%153.6M
Total assets 16.28%3.42B-11.17%3.4B111.12%2.94B161.61%3.82B-5.69%1.39B32.49%1.46B23.82%1.48B-8.68%1.1B-4.08%1.19B-25.74%1.21B
Liabilities
Current liabilities
Accounts payable 16.96%2.64B-14.25%2.71B172.93%2.26B235.81%3.16B-8.29%827.3M79.46%940.63M86.97%902.1M-11.46%524.13M-21.50%482.48M-32.48%591.97M
Tax payable -58.25%2.02M-50.40%2.28M24.28%4.85M-22.87%4.59M-35.24%3.9M113.87%5.95M-15.46%6.02M-43.29%2.78M215.03%7.13M-4.74%4.91M
Other payables and accrued expenses 2.52%83.97M-4.55%88.33M4.27%81.91M20.65%92.54M13.81%78.56M2.81%76.7M-15.37%69.02M-11.80%74.6M-15.44%81.56M-26.86%84.59M
Bank loans and overdrafts 17.20%146.85M-2.63%138.88M21.50%125.29M285.40%142.62M59.26%103.12M-12.23%37.01M-27.45%64.75M22.34%42.16M84.90%89.24M-81.29%34.46M
Financial lease liabilities-current liabilities 83.87%5.97M-0.49%5.86M23.72%3.25M0.60%5.89M-59.00%2.63M-52.73%5.86M-35.44%6.41M91.01%12.39M0.61%9.92M-45.80%6.48M
Deferred income-current liabilities -48.13%847K-47.95%850K--1.63M-53.21%1.63M-----42.97%3.49M-14.24%5.3M1.80%6.12M11.67%6.18M15.00%6.01M
Total current liabilities 18.60%2.98B-13.69%2.97B142.55%2.52B212.62%3.44B-6.29%1.04B50.33%1.1B33.80%1.11B-10.96%731.64M-5.21%827.64M-34.89%821.74M
Net current assets 6.33%301.94M5.06%286.59M25.03%283.96M20.88%272.78M3.20%227.11M3.20%225.66M7.52%220.08M-5.81%218.65M-10.62%204.69M9.79%232.15M
Total assets less current liabilities 2.52%434.87M11.36%427.3M19.35%424.18M6.25%383.69M-3.87%355.41M-2.68%361.11M1.21%369.73M-3.81%371.06M-1.40%365.29M6.03%385.74M
Non-current liabilities
Long-term bank loan -29.08%7.32M-25.39%8.82M-22.53%10.32M-20.25%11.82M-18.39%13.32M-7.43%14.82M-6.92%16.32M-16.00%16.01M-14.82%17.53M-13.79%19.06M
Financial lease liabilities-non-current liabilities -12.71%30.51M1,281.61%33.5M--34.95M--2.43M---------78.79%2.63M4,576.33%7.9M525.00%12.38M-97.03%169K
Deferred tax liability 9.20%15.58M4.51%14.74M5.27%14.27M4.58%14.1M-7.57%13.56M-13.75%13.48M2.78%14.67M7.11%15.63M12.34%14.27M34.57%14.6M
Deferred income-non-current liabilities -20.65%3.28M-10.40%3.71M--4.14M-65.82%4.14M-----22.86%12.1M-33.08%13.24M-6.54%15.68M-2.05%19.78M-24.32%16.78M
Total non-current liabilities -10.96%56.69M87.09%60.76M136.92%63.67M-19.60%32.48M-42.64%26.87M-26.85%40.4M-26.76%46.85M9.14%55.22M15.32%63.96M-16.78%50.6M
Total liabilities 17.87%3.04B-12.74%3.03B142.41%2.58B204.39%3.47B-7.77%1.06B44.91%1.14B29.45%1.15B-9.80%786.86M-3.99%891.6M-34.06%872.34M
Total assets less total liabilities 4.90%378.18M4.36%366.53M9.73%360.51M9.51%351.21M1.75%328.53M1.54%320.71M7.15%322.88M-5.76%315.84M-4.34%301.34M10.61%335.15M
Total equity and non-current liabilities 2.52%434.87M11.36%427.3M19.35%424.18M6.25%383.69M-3.87%355.41M-2.68%361.11M1.21%369.73M-3.81%371.06M-1.40%365.29M6.03%385.74M
Equity
Share capital 0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M0.00%8.95M
Reserve 4.95%370.54M4.68%359.2M10.38%353.08M10.24%343.14M2.01%319.89M1.40%311.28M7.84%313.57M-5.37%306.98M-4.38%290.79M11.08%324.39M
Shareholders' Equity 4.82%379.48M4.56%368.14M10.09%362.02M9.95%352.09M1.96%328.83M1.36%320.22M7.60%322.52M-5.22%315.92M-4.26%299.73M10.75%333.34M
Non-controlling interest 13.77%-1.3M-84.50%-1.61M-406.71%-1.51M-278.85%-871K-180.98%-298K659.77%487K-77.09%368K-104.80%-87K-17.51%1.61M-9.72%1.81M
Total equity 4.90%378.18M4.36%366.53M9.73%360.51M9.51%351.21M1.75%328.53M1.54%320.71M7.15%322.88M-5.76%315.84M-4.34%301.34M10.61%335.15M
Total equity and total liabilities 16.28%3.42B-11.17%3.4B111.12%2.94B161.61%3.82B-5.69%1.39B32.49%1.46B23.82%1.48B-8.68%1.1B-4.08%1.19B-25.74%1.21B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More