HK Stock MarketDetailed Quotes

FUTURE MACH LTD (01401)

Watchlist
  • 0.400
  • -0.025-5.88%
Market Closed May 15 16:00 CST
600.00MMarket Cap12.90P/E (TTM)

FUTURE MACH LTD (01401) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
49.11%4.35B
27.37%1.6B
3.35%2.92B
55.76%1.26B
94.63%2.82B
-11.25%806.95M
-27.48%1.45B
-0.27%909.28M
-8.34%2B
6.32%911.74M
Operating income
49.11%4.35B
27.37%1.6B
3.35%2.92B
55.76%1.26B
94.63%2.82B
-11.25%806.95M
-27.48%1.45B
-0.27%909.28M
-8.34%2B
6.32%911.74M
Cost of sales
-49.96%-3.99B
-27.74%-1.47B
-5.40%-2.66B
-63.29%-1.15B
-102.39%-2.52B
11.69%-702.44M
31.79%-1.25B
5.79%-795.41M
8.08%-1.83B
-9.54%-844.3M
Operating expenses
-49.96%-3.99B
-27.74%-1.47B
-5.40%-2.66B
-63.29%-1.15B
-102.39%-2.52B
11.69%-702.44M
31.79%-1.25B
5.79%-795.41M
8.08%-1.83B
-9.54%-844.3M
Gross profit
40.37%361.83M
23.51%135.77M
-13.96%257.77M
5.19%109.93M
47.12%299.59M
-8.22%104.5M
18.23%203.63M
68.85%113.87M
-10.95%172.24M
-22.34%67.44M
Selling expenses
-33.44%-75.74M
-27.48%-31.99M
3.23%-56.76M
-4.87%-25.09M
-51.35%-58.65M
-13.52%-23.93M
5.91%-38.75M
-3.49%-21.08M
-8.08%-41.19M
-41.46%-20.37M
Administrative expenses
-20.39%-82.09M
-8.03%-34.21M
-6.88%-68.19M
-35.46%-31.67M
1.68%-63.8M
23.83%-23.38M
1.58%-64.89M
2.66%-30.69M
-5.73%-65.93M
10.20%-31.53M
Research and development expenses
-28.12%-181.79M
-16.74%-70.24M
-1.57%-141.89M
8.22%-60.17M
-12.58%-139.69M
-9.21%-65.56M
-4.30%-124.08M
2.87%-60.02M
-5.45%-118.96M
-21.64%-61.8M
Impairment and provision
183.39%7.02M
----
---8.42M
----
----
----
----
----
----
----
-Other impairment is provision
183.39%7.02M
----
---8.42M
----
----
----
----
----
----
----
Special items of operating profit
-26.25%54.58M
-17.52%33.8M
90.84%74.01M
30.57%40.98M
-25.67%38.78M
43.13%31.38M
17.38%52.17M
25.98%21.93M
-24.64%44.44M
-40.21%17.41M
Operating profit
48.24%83.8M
-2.50%33.13M
-25.84%56.53M
47.55%33.98M
171.42%76.23M
-4.07%23.03M
399.07%28.09M
183.21%24.01M
-124.00%-9.39M
-284.47%-28.85M
Financing cost
24.03%-27.49M
23.44%-15.93M
0.26%-36.19M
-173.76%-20.8M
-98.70%-36.28M
34.06%-7.6M
-182.33%-18.26M
-276.78%-11.52M
-17.96%-6.47M
-11.61%-3.06M
Earning before tax
176.83%56.31M
30.55%17.21M
-49.08%20.34M
-14.59%13.18M
306.59%39.95M
23.61%15.43M
161.95%9.83M
139.12%12.48M
-147.13%-15.86M
-347.36%-31.91M
Tax
-208.64%-14.61M
-43.96%-5.7M
47.02%-4.73M
41.11%-3.96M
-157.82%-8.93M
-42.94%-6.72M
-57.45%-3.46M
-111.99%-4.7M
25.85%-2.2M
-629.61%-2.22M
After-tax profit from continuing operations
167.19%41.71M
24.79%11.51M
-49.67%15.61M
5.88%9.22M
387.60%31.02M
11.92%8.71M
135.22%6.36M
122.80%7.78M
-158.85%-18.06M
-370.94%-34.13M
Earning after tax
167.19%41.71M
24.79%11.51M
-49.67%15.61M
5.88%9.22M
387.60%31.02M
11.92%8.71M
135.22%6.36M
122.80%7.78M
-158.85%-18.06M
-370.94%-34.13M
Minority profit
139.34%288K
147.16%299K
45.90%-732K
20.85%-634K
-833.10%-1.35M
-865.06%-801K
52.46%-145K
59.51%-83K
-56.41%-305K
-247.46%-205K
Profit attributable to shareholders
153.45%41.42M
13.73%11.21M
-49.52%16.34M
3.63%9.86M
397.53%32.37M
20.93%9.51M
136.65%6.51M
123.19%7.87M
-157.50%-17.75M
-368.05%-33.92M
Basic earnings per share
148.44%0.0318
13.13%0.0112
-60.49%0.0128
4.21%0.0099
398.46%0.0324
20.25%0.0095
136.52%0.0065
123.30%0.0079
-157.61%-0.0178
-366.93%-0.0339
Diluted earnings per share
148.44%0.0318
13.13%0.0112
-60.49%0.0128
4.21%0.0099
398.46%0.0324
20.25%0.0095
136.52%0.0065
123.30%0.0079
-157.61%-0.0178
-366.93%-0.0339
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 49.11%4.35B27.37%1.6B3.35%2.92B55.76%1.26B94.63%2.82B-11.25%806.95M-27.48%1.45B-0.27%909.28M-8.34%2B6.32%911.74M
Operating income 49.11%4.35B27.37%1.6B3.35%2.92B55.76%1.26B94.63%2.82B-11.25%806.95M-27.48%1.45B-0.27%909.28M-8.34%2B6.32%911.74M
Cost of sales -49.96%-3.99B-27.74%-1.47B-5.40%-2.66B-63.29%-1.15B-102.39%-2.52B11.69%-702.44M31.79%-1.25B5.79%-795.41M8.08%-1.83B-9.54%-844.3M
Operating expenses -49.96%-3.99B-27.74%-1.47B-5.40%-2.66B-63.29%-1.15B-102.39%-2.52B11.69%-702.44M31.79%-1.25B5.79%-795.41M8.08%-1.83B-9.54%-844.3M
Gross profit 40.37%361.83M23.51%135.77M-13.96%257.77M5.19%109.93M47.12%299.59M-8.22%104.5M18.23%203.63M68.85%113.87M-10.95%172.24M-22.34%67.44M
Selling expenses -33.44%-75.74M-27.48%-31.99M3.23%-56.76M-4.87%-25.09M-51.35%-58.65M-13.52%-23.93M5.91%-38.75M-3.49%-21.08M-8.08%-41.19M-41.46%-20.37M
Administrative expenses -20.39%-82.09M-8.03%-34.21M-6.88%-68.19M-35.46%-31.67M1.68%-63.8M23.83%-23.38M1.58%-64.89M2.66%-30.69M-5.73%-65.93M10.20%-31.53M
Research and development expenses -28.12%-181.79M-16.74%-70.24M-1.57%-141.89M8.22%-60.17M-12.58%-139.69M-9.21%-65.56M-4.30%-124.08M2.87%-60.02M-5.45%-118.96M-21.64%-61.8M
Impairment and provision 183.39%7.02M-------8.42M----------------------------
-Other impairment is provision 183.39%7.02M-------8.42M----------------------------
Special items of operating profit -26.25%54.58M-17.52%33.8M90.84%74.01M30.57%40.98M-25.67%38.78M43.13%31.38M17.38%52.17M25.98%21.93M-24.64%44.44M-40.21%17.41M
Operating profit 48.24%83.8M-2.50%33.13M-25.84%56.53M47.55%33.98M171.42%76.23M-4.07%23.03M399.07%28.09M183.21%24.01M-124.00%-9.39M-284.47%-28.85M
Financing cost 24.03%-27.49M23.44%-15.93M0.26%-36.19M-173.76%-20.8M-98.70%-36.28M34.06%-7.6M-182.33%-18.26M-276.78%-11.52M-17.96%-6.47M-11.61%-3.06M
Earning before tax 176.83%56.31M30.55%17.21M-49.08%20.34M-14.59%13.18M306.59%39.95M23.61%15.43M161.95%9.83M139.12%12.48M-147.13%-15.86M-347.36%-31.91M
Tax -208.64%-14.61M-43.96%-5.7M47.02%-4.73M41.11%-3.96M-157.82%-8.93M-42.94%-6.72M-57.45%-3.46M-111.99%-4.7M25.85%-2.2M-629.61%-2.22M
After-tax profit from continuing operations 167.19%41.71M24.79%11.51M-49.67%15.61M5.88%9.22M387.60%31.02M11.92%8.71M135.22%6.36M122.80%7.78M-158.85%-18.06M-370.94%-34.13M
Earning after tax 167.19%41.71M24.79%11.51M-49.67%15.61M5.88%9.22M387.60%31.02M11.92%8.71M135.22%6.36M122.80%7.78M-158.85%-18.06M-370.94%-34.13M
Minority profit 139.34%288K147.16%299K45.90%-732K20.85%-634K-833.10%-1.35M-865.06%-801K52.46%-145K59.51%-83K-56.41%-305K-247.46%-205K
Profit attributable to shareholders 153.45%41.42M13.73%11.21M-49.52%16.34M3.63%9.86M397.53%32.37M20.93%9.51M136.65%6.51M123.19%7.87M-157.50%-17.75M-368.05%-33.92M
Basic earnings per share 148.44%0.031813.13%0.0112-60.49%0.01284.21%0.0099398.46%0.032420.25%0.0095136.52%0.0065123.30%0.0079-157.61%-0.0178-366.93%-0.0339
Diluted earnings per share 148.44%0.031813.13%0.0112-60.49%0.01284.21%0.0099398.46%0.032420.25%0.0095136.52%0.0065123.30%0.0079-157.61%-0.0178-366.93%-0.0339
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More