HK Stock MarketDetailed Quotes

DPC DASH (01405)

Watchlist
  • 40.360
  • -0.680-1.66%
Market Closed May 21 16:08 CST
5.31BMarket Cap33.80P/E (TTM)

DPC DASH (01405) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
103.81%203M
----
4,278.24%99.61M
----
101.13%2.28M
----
57.98%-200.88M
----
-78.62%-478.12M
---214.12M
Profit adjustment
Interest (income) - adjustment
16.75%-22.01M
----
-35.76%-26.43M
----
-212.05%-19.47M
----
-80.21%-6.24M
----
-27.42%-3.46M
---1.75M
Impairment and provisions:
254.14%16.08M
----
-63.05%4.54M
----
46.81%12.29M
----
78.77%8.37M
----
-32.04%4.68M
---16K
-Impairment of property, plant and equipment (reversal)
654.19%12.78M
----
-83.14%1.69M
----
23.45%10.05M
----
75.60%8.14M
----
-29.84%4.64M
----
-Impairmen of inventory (reversal)
12.93%2.49M
----
89.92%2.21M
----
--1.16M
----
----
----
----
----
-Impairment of trade receivables (reversal)
26.68%812K
----
-40.59%641K
----
367.10%1.08M
----
391.49%231K
----
-83.39%47K
---16K
Revaluation surplus:
----
----
----
----
-6,522.55%-119.33M
----
-99.08%1.86M
----
1,344.77%201.3M
--83.38M
-Other fair value changes
----
----
----
----
-6,522.55%-119.33M
----
-99.08%1.86M
----
1,344.77%201.3M
--83.38M
Asset sale loss (gain):
-10.92%5.91M
----
-17.21%6.64M
----
53.19%8.02M
----
121.59%5.23M
----
198.23%2.36M
--683K
-Loss (gain) on sale of property, machinery and equipment
-10.92%5.91M
----
-17.21%6.64M
----
53.19%8.02M
----
121.59%5.23M
----
198.23%2.36M
--683K
Depreciation and amortization:
25.56%715.56M
----
27.44%569.89M
----
24.63%447.18M
----
18.13%358.8M
----
23.69%303.74M
--144.28M
-Amortization of intangible assets
8.60%58.76M
----
5.83%54.1M
----
7.69%51.13M
----
10.33%47.48M
----
7.02%43.03M
--20.84M
Financial expense
2.39%82.19M
----
13.80%80.28M
----
-13.65%70.54M
----
-8.76%81.69M
----
41.89%89.53M
--41.95M
Special items
-41.06%39.75M
----
-26.00%67.44M
----
138.94%91.14M
----
-55.96%38.14M
----
160.86%86.61M
--46.73M
Operating profit before the change of operating capital
29.74%1.04B
----
62.79%801.96M
----
71.67%492.64M
----
38.88%286.97M
----
121.98%206.64M
--101.14M
Change of operating capital
Inventory (increase) decrease
53.93%-20M
----
-470.41%-43.43M
----
74.93%-7.61M
----
-180.09%-30.36M
----
-136.32%-10.84M
---2.3M
Accounts receivable (increase)decrease
-37.78%-4.55M
----
-124.41%-3.3M
----
61.49%-1.47M
----
-301.26%-3.82M
----
29.17%-952K
---15K
Accounts payable increase (decrease)
-59.49%73.24M
----
42.39%180.8M
----
97.83%126.98M
----
-50.43%64.19M
----
224.73%129.49M
--51.54M
prepayments (increase)decrease
-9.46%-63.85M
----
-30.76%-58.34M
----
-670.94%-44.61M
----
6.05%7.81M
----
127.52%7.37M
--8.49M
Special items for working capital changes
-138.49%-7M
----
32.65%18.19M
----
58.60%13.71M
----
27.91%8.65M
----
105.78%6.76M
--4.99M
Cash  from business operations
13.67%1.02B
5.09%440.38M
54.56%895.89M
108.34%419.07M
73.84%579.64M
3.79%201.15M
-1.48%333.44M
18.28%193.8M
226.88%338.46M
--163.85M
Other taxs
-61.90%-125.42M
-87.50%-79.23M
-77.89%-77.47M
-60.12%-42.26M
-23.63%-43.55M
-0.64%-26.39M
-452.72%-35.23M
-311.47%-26.22M
---6.37M
---6.37M
Net cash from operations
9.10%892.9M
-4.16%361.15M
52.67%818.42M
115.62%376.81M
79.77%536.09M
4.29%174.76M
-10.20%298.21M
6.41%167.57M
220.73%332.09M
--157.48M
Cash flow from investment activities
Interest received - investment
-30.79%17.5M
-33.29%9.37M
106.05%25.29M
137.93%14.05M
264.51%12.27M
563.26%5.9M
81.02%3.37M
-11.71%890K
60.48%1.86M
--1.01M
Decrease in deposits (increase)
----
----
200.99%432.44M
--432.44M
---428.19M
----
----
----
----
----
Sale of fixed assets
-62.20%48K
-5.00%19K
--127K
--20K
----
----
----
----
-75.30%1.21M
--894K
Purchase of fixed assets
-21.74%-454.3M
-37.52%-174.06M
-29.74%-373.16M
-31.75%-126.57M
-47.33%-287.62M
-57.07%-96.07M
-14.31%-195.23M
26.80%-61.16M
-33.84%-170.78M
---83.56M
Purchase of intangible assets
-20.06%-51.72M
-20.36%-25.11M
-50.74%-43.08M
-52.78%-20.87M
-85.92%-28.58M
-73.58%-13.66M
-9.57%-15.37M
-0.83%-7.87M
54.55%-14.03M
---7.8M
Net cash from investment operations
-1,273.83%-488.48M
-163.46%-189.78M
105.68%41.61M
388.06%299.07M
-253.28%-732.12M
-52.36%-103.82M
-14.03%-207.23M
23.83%-68.14M
-19.25%-181.74M
---89.46M
Net cash before financing
-52.98%404.42M
-74.65%171.36M
538.72%860.04M
852.81%675.88M
-315.47%-196.04M
-28.66%70.94M
-39.49%90.98M
46.20%99.43M
407.68%150.35M
--68.01M
Cash flow from financing activities
New borrowing
--200M
--200M
----
----
----
----
--200M
--100M
----
----
Refund
---200.2M
---200M
----
----
----
----
-500.00%-180M
-1,700.00%-180M
---30M
---10M
Issuing shares
203.41%15.85M
-2.12%3.37M
-99.05%5.23M
-99.37%3.44M
--548.92M
--548.92M
----
----
620,595.24%260.69M
----
Interest paid - financing
-4.13%-80.61M
-12.30%-42.67M
-12.84%-77.41M
-15.91%-37.99M
-5.52%-68.6M
6.75%-32.78M
-2.83%-65.01M
-12.63%-35.15M
-34.60%-63.22M
---31.21M
Issuance expenses and redemption of securities expenses
----
----
----
----
-1,240.32%-24.5M
-1,395.76%-23.98M
78.04%-1.83M
-17.18%-1.6M
18.60%-8.32M
---1.37M
Other items of the financing business
-16.73%-28.72M
-18.29%-13.93M
-19.38%-24.61M
-35.05%-11.78M
-102.72%-20.61M
-122.64%-8.72M
88.15%-10.17M
75.25%-3.92M
-248.93%-85.81M
---15.83M
Net cash from financing operations
-21.44%-463.89M
-26.90%-222.19M
-275.98%-382.01M
-145.30%-175.09M
196.66%217.08M
302.15%386.54M
-192.42%-224.58M
-242.33%-191.22M
4.03%242.99M
--134.34M
Effect of rate
-306.25%-8.32M
-231.80%-1.64M
-81.45%4.04M
-95.43%1.24M
2.74%21.75M
125.35%27.17M
255.92%21.17M
516.10%12.06M
154.22%5.95M
--1.96M
Net Cash
-112.44%-59.47M
-110.15%-50.83M
2,171.79%478.03M
9.47%500.79M
115.75%21.04M
598.42%457.47M
-133.96%-133.6M
-145.36%-91.79M
112.95%393.33M
--202.35M
Begining period cash
82.12%1.07B
82.12%1.07B
7.86%587.04M
7.86%587.04M
-17.12%544.25M
-17.12%544.25M
155.13%656.67M
155.13%656.67M
207.67%257.39M
--257.39M
Cash at the end
-6.34%1B
-6.65%1.02B
82.12%1.07B
5.85%1.09B
7.86%587.04M
78.33%1.03B
-17.12%544.25M
24.96%576.94M
155.13%656.67M
--461.7M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 103.81%203M----4,278.24%99.61M----101.13%2.28M----57.98%-200.88M-----78.62%-478.12M---214.12M
Profit adjustment
Interest (income) - adjustment 16.75%-22.01M-----35.76%-26.43M-----212.05%-19.47M-----80.21%-6.24M-----27.42%-3.46M---1.75M
Impairment and provisions: 254.14%16.08M-----63.05%4.54M----46.81%12.29M----78.77%8.37M-----32.04%4.68M---16K
-Impairment of property, plant and equipment (reversal) 654.19%12.78M-----83.14%1.69M----23.45%10.05M----75.60%8.14M-----29.84%4.64M----
-Impairmen of inventory (reversal) 12.93%2.49M----89.92%2.21M------1.16M--------------------
-Impairment of trade receivables (reversal) 26.68%812K-----40.59%641K----367.10%1.08M----391.49%231K-----83.39%47K---16K
Revaluation surplus: -----------------6,522.55%-119.33M-----99.08%1.86M----1,344.77%201.3M--83.38M
-Other fair value changes -----------------6,522.55%-119.33M-----99.08%1.86M----1,344.77%201.3M--83.38M
Asset sale loss (gain): -10.92%5.91M-----17.21%6.64M----53.19%8.02M----121.59%5.23M----198.23%2.36M--683K
-Loss (gain) on sale of property, machinery and equipment -10.92%5.91M-----17.21%6.64M----53.19%8.02M----121.59%5.23M----198.23%2.36M--683K
Depreciation and amortization: 25.56%715.56M----27.44%569.89M----24.63%447.18M----18.13%358.8M----23.69%303.74M--144.28M
-Amortization of intangible assets 8.60%58.76M----5.83%54.1M----7.69%51.13M----10.33%47.48M----7.02%43.03M--20.84M
Financial expense 2.39%82.19M----13.80%80.28M-----13.65%70.54M-----8.76%81.69M----41.89%89.53M--41.95M
Special items -41.06%39.75M-----26.00%67.44M----138.94%91.14M-----55.96%38.14M----160.86%86.61M--46.73M
Operating profit before the change of operating capital 29.74%1.04B----62.79%801.96M----71.67%492.64M----38.88%286.97M----121.98%206.64M--101.14M
Change of operating capital
Inventory (increase) decrease 53.93%-20M-----470.41%-43.43M----74.93%-7.61M-----180.09%-30.36M-----136.32%-10.84M---2.3M
Accounts receivable (increase)decrease -37.78%-4.55M-----124.41%-3.3M----61.49%-1.47M-----301.26%-3.82M----29.17%-952K---15K
Accounts payable increase (decrease) -59.49%73.24M----42.39%180.8M----97.83%126.98M-----50.43%64.19M----224.73%129.49M--51.54M
prepayments (increase)decrease -9.46%-63.85M-----30.76%-58.34M-----670.94%-44.61M----6.05%7.81M----127.52%7.37M--8.49M
Special items for working capital changes -138.49%-7M----32.65%18.19M----58.60%13.71M----27.91%8.65M----105.78%6.76M--4.99M
Cash  from business operations 13.67%1.02B5.09%440.38M54.56%895.89M108.34%419.07M73.84%579.64M3.79%201.15M-1.48%333.44M18.28%193.8M226.88%338.46M--163.85M
Other taxs -61.90%-125.42M-87.50%-79.23M-77.89%-77.47M-60.12%-42.26M-23.63%-43.55M-0.64%-26.39M-452.72%-35.23M-311.47%-26.22M---6.37M---6.37M
Net cash from operations 9.10%892.9M-4.16%361.15M52.67%818.42M115.62%376.81M79.77%536.09M4.29%174.76M-10.20%298.21M6.41%167.57M220.73%332.09M--157.48M
Cash flow from investment activities
Interest received - investment -30.79%17.5M-33.29%9.37M106.05%25.29M137.93%14.05M264.51%12.27M563.26%5.9M81.02%3.37M-11.71%890K60.48%1.86M--1.01M
Decrease in deposits (increase) --------200.99%432.44M--432.44M---428.19M--------------------
Sale of fixed assets -62.20%48K-5.00%19K--127K--20K-----------------75.30%1.21M--894K
Purchase of fixed assets -21.74%-454.3M-37.52%-174.06M-29.74%-373.16M-31.75%-126.57M-47.33%-287.62M-57.07%-96.07M-14.31%-195.23M26.80%-61.16M-33.84%-170.78M---83.56M
Purchase of intangible assets -20.06%-51.72M-20.36%-25.11M-50.74%-43.08M-52.78%-20.87M-85.92%-28.58M-73.58%-13.66M-9.57%-15.37M-0.83%-7.87M54.55%-14.03M---7.8M
Net cash from investment operations -1,273.83%-488.48M-163.46%-189.78M105.68%41.61M388.06%299.07M-253.28%-732.12M-52.36%-103.82M-14.03%-207.23M23.83%-68.14M-19.25%-181.74M---89.46M
Net cash before financing -52.98%404.42M-74.65%171.36M538.72%860.04M852.81%675.88M-315.47%-196.04M-28.66%70.94M-39.49%90.98M46.20%99.43M407.68%150.35M--68.01M
Cash flow from financing activities
New borrowing --200M--200M------------------200M--100M--------
Refund ---200.2M---200M-----------------500.00%-180M-1,700.00%-180M---30M---10M
Issuing shares 203.41%15.85M-2.12%3.37M-99.05%5.23M-99.37%3.44M--548.92M--548.92M--------620,595.24%260.69M----
Interest paid - financing -4.13%-80.61M-12.30%-42.67M-12.84%-77.41M-15.91%-37.99M-5.52%-68.6M6.75%-32.78M-2.83%-65.01M-12.63%-35.15M-34.60%-63.22M---31.21M
Issuance expenses and redemption of securities expenses -----------------1,240.32%-24.5M-1,395.76%-23.98M78.04%-1.83M-17.18%-1.6M18.60%-8.32M---1.37M
Other items of the financing business -16.73%-28.72M-18.29%-13.93M-19.38%-24.61M-35.05%-11.78M-102.72%-20.61M-122.64%-8.72M88.15%-10.17M75.25%-3.92M-248.93%-85.81M---15.83M
Net cash from financing operations -21.44%-463.89M-26.90%-222.19M-275.98%-382.01M-145.30%-175.09M196.66%217.08M302.15%386.54M-192.42%-224.58M-242.33%-191.22M4.03%242.99M--134.34M
Effect of rate -306.25%-8.32M-231.80%-1.64M-81.45%4.04M-95.43%1.24M2.74%21.75M125.35%27.17M255.92%21.17M516.10%12.06M154.22%5.95M--1.96M
Net Cash -112.44%-59.47M-110.15%-50.83M2,171.79%478.03M9.47%500.79M115.75%21.04M598.42%457.47M-133.96%-133.6M-145.36%-91.79M112.95%393.33M--202.35M
Begining period cash 82.12%1.07B82.12%1.07B7.86%587.04M7.86%587.04M-17.12%544.25M-17.12%544.25M155.13%656.67M155.13%656.67M207.67%257.39M--257.39M
Cash at the end -6.34%1B-6.65%1.02B82.12%1.07B5.85%1.09B7.86%587.04M78.33%1.03B-17.12%544.25M24.96%576.94M155.13%656.67M--461.7M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More