HK Stock MarketDetailed Quotes

Q P GROUP (01412)

Watchlist
  • 1.050
  • 0.0000.00%
Not Open May 21 14:37 CST
558.60MMarket Cap9.38P/E (TTM)

Q P GROUP (01412) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-53.74%68.98M
----
58.25%149.1M
----
-34.17%94.22M
----
9.40%143.13M
55.14%62.48M
-17.96%130.83M
-17.37%40.28M
Profit adjustment
Impairment and provisions:
27.96%-4.89M
----
-334.74%-6.78M
----
-121.41%-1.56M
----
211.66%7.29M
136.07%1.41M
-2,273.09%-6.53M
-351.50%-3.9M
-Impairmen of inventory (reversal)
-174.52%-1.43M
----
34.19%1.92M
----
-86.28%1.43M
----
360.42%10.44M
233.85%3.04M
-421.31%-4.01M
-162.96%-2.27M
-Other impairments and provisions
60.33%-3.45M
----
-190.85%-8.71M
----
5.16%-2.99M
----
-25.44%-3.16M
-0.31%-1.63M
-65.20%-2.52M
---1.63M
Revaluation surplus:
--335K
----
----
----
----
----
245.58%19.88M
410.58%10.74M
-253.21%-13.66M
---3.46M
-Fair value of investment properties (increase)
--335K
----
----
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
245.58%19.88M
410.58%10.74M
-253.21%-13.66M
---3.46M
Asset sale loss (gain):
129.56%489K
----
-25.40%-1.65M
----
-8,343.75%-1.32M
----
-98.45%16K
-102.79%-6K
112.60%1.03M
-47.82%215K
-Loss (gain) on sale of property, machinery and equipment
25.71%489K
----
1,520.83%389K
----
50.00%24K
----
-98.45%16K
-102.79%-6K
112.60%1.03M
-47.82%215K
-Loss (gain) from selling other assets
----
----
-52.12%-2.04M
----
---1.34M
----
----
----
----
----
Depreciation and amortization:
9.89%68.4M
----
6.02%62.25M
----
-2.96%58.71M
----
3.36%60.5M
9.39%30.91M
12.91%58.54M
14.19%28.26M
-Amortization of intangible assets
-16.48%1.19M
----
15.65%1.43M
----
33.44%1.23M
----
49.51%924K
96.10%453K
54.50%618K
32.76%231K
Financial expense
-18.82%3.06M
----
-5.63%3.77M
----
74.24%4M
----
32.99%2.29M
-17.41%607K
-64.17%1.73M
-72.69%735K
Unrealized exchange loss (gain)
350.51%9.25M
----
53.31%-3.69M
----
68.74%-7.91M
----
-457.49%-25.31M
-963.33%-13.54M
-50.06%7.08M
147.92%1.57M
Special items
21.74%-5.81M
----
4.81%-7.42M
----
-227.48%-7.79M
----
-118.75%-2.38M
62.81%-270K
43.86%-1.09M
47.54%-726K
Operating profit before the change of operating capital
-28.50%139.83M
----
41.37%195.57M
----
-32.65%138.34M
----
15.45%205.43M
46.64%92.33M
-20.82%177.93M
-11.41%62.97M
Change of operating capital
Inventory (increase) decrease
-68.25%-26.17M
----
-486.79%-15.55M
----
-84.96%4.02M
----
263.75%26.74M
120.82%8.88M
-380.06%-16.33M
-363.80%-42.64M
Accounts receivable (increase)decrease
-107.42%-855K
----
160.62%11.53M
----
-119.75%-19.02M
----
1,345.86%96.26M
-181.56%-34.71M
88.28%-7.73M
234.11%42.55M
Accounts payable increase (decrease)
-120.41%-5.31M
----
2,401.86%25.99M
----
98.38%-1.13M
----
-1,565.51%-69.86M
103.50%928K
-84.93%4.77M
-460.13%-26.49M
prepayments (increase)decrease
-258.35%-11.23M
----
1,197.52%7.09M
----
-102.48%-646K
----
762.52%26.02M
-164.50%-8.17M
-1,660.99%-3.93M
-149.73%-3.09M
Derivative financial instruments (increase) decrease
----
----
137.06%2.04M
----
-56.35%-5.51M
----
---3.53M
----
----
----
Special items for working capital changes
-68.98%1.34M
----
8,400.00%4.32M
----
-100.79%-52K
----
524.20%6.6M
-10.67%-1.46M
-77.68%1.06M
---1.32M
Cash  from business operations
-57.74%97.62M
-109.99%-4.49M
99.11%230.98M
22.38%44.97M
-59.67%116.01M
-36.43%36.74M
84.65%287.65M
80.74%57.8M
-18.68%155.78M
-43.89%31.98M
Other taxs
28.73%-19.16M
-16.38%-9.87M
-593.99%-26.89M
-242.61%-8.48M
79.24%-3.87M
179.86%5.95M
52.83%-18.66M
-53.65%-7.45M
-2,006.02%-39.55M
-123.41%-4.85M
Net cash from operations
-61.56%78.45M
-139.38%-14.37M
82.01%204.1M
-14.54%36.48M
-58.31%112.14M
-15.21%42.69M
131.44%268.99M
85.58%50.35M
-39.98%116.23M
-65.08%27.13M
Cash flow from investment activities
Interest received - investment
4.50%6.71M
37.13%4.32M
-12.47%6.42M
-27.58%3.15M
451.39%7.34M
1,511.48%4.35M
22.33%1.33M
-62.81%270K
-43.48%1.09M
-47.54%726K
Decrease in deposits (increase)
972.79%51.45M
210.22%31.61M
105.16%4.8M
---28.68M
---92.89M
----
----
----
----
----
Sale of fixed assets
310.47%784K
181.69%400K
-65.46%191K
-76.05%142K
292.20%553K
530.85%593K
-72.51%141K
-15.32%94K
-96.70%513K
-37.64%111K
Purchase of fixed assets
-98.99%-148.21M
-276.18%-87.38M
37.58%-74.48M
71.79%-23.23M
-79.60%-119.33M
-216.80%-82.34M
44.62%-66.44M
19.36%-25.99M
-173.07%-119.99M
-67.63%-32.23M
Purchase of intangible assets
82.95%-75K
----
76.69%-440K
----
-30.48%-1.89M
-218.77%-1.19M
34.73%-1.45M
69.82%-373K
-76.51%-2.22M
-24.47%-1.24M
Recovery of cash from investments
101.23%7.84M
100.51%7.84M
-66.76%3.9M
-49.59%3.91M
--11.72M
72.66%7.76M
----
171.09%4.49M
--8.02M
--1.66M
Cash on investment
----
----
-1,385.40%-7.43M
-1,388.60%-7.44M
96.79%-500K
87.14%-500K
---15.58M
---3.89M
----
----
Net cash from investment operations
-21.56%-81.5M
17.14%-43.21M
65.62%-67.04M
26.89%-52.15M
-137.80%-194.99M
-180.86%-71.33M
27.16%-82M
18.01%-25.4M
-135.92%-112.58M
-66.00%-30.97M
Net cash before financing
-102.22%-3.05M
-267.56%-57.58M
265.42%137.06M
45.29%-15.67M
-144.31%-82.86M
-214.75%-28.63M
5,028.69%186.99M
749.31%24.95M
-97.50%3.65M
-106.51%-3.84M
Cash flow from financing activities
New borrowing
157.63%378.86M
176.76%172.32M
377.38%147.06M
107.55%62.27M
-75.65%30.81M
-58.90%30M
-40.33%126.5M
35.19%73M
175.32%212M
440.00%54M
Refund
-162.17%-392.68M
-487.36%-79.85M
-50.87%-149.78M
70.79%-13.6M
-4.92%-99.28M
23.04%-46.54M
56.05%-94.62M
7.51%-60.47M
-20.49%-215.31M
13.28%-65.38M
Interest paid - financing
-4.73%-3.7M
12.25%-1.18M
7.76%-3.53M
39.52%-1.34M
-72.30%-3.83M
-322.52%-2.21M
-59.83%-2.22M
4.38%-524K
62.69%-1.39M
80.08%-548K
Dividends paid - financing
-18.18%-69.16M
-37.50%-58.52M
15.38%-58.52M
27.27%-42.56M
7.14%-69.16M
0.00%-58.52M
0.00%-74.48M
8.33%-58.52M
-27.27%-74.48M
-33.33%-63.84M
Absorb investment income
-91.67%75K
----
414.29%900K
----
--175K
----
----
----
----
----
Other items of the financing business
-77.73%5.07M
----
--22.76M
----
----
----
----
----
----
----
Net cash from financing operations
-94.83%-84.65M
744.04%31.42M
69.74%-43.45M
104.73%3.72M
-200.02%-143.6M
-63.24%-78.61M
42.29%-47.86M
38.01%-48.16M
-362.28%-82.93M
-348.36%-77.68M
Effect of rate
302.50%3.4M
510.06%2.98M
-113.09%-1.68M
72.26%-726K
75.32%-787K
-81.48%-2.62M
-328.11%-3.19M
-422.60%-1.44M
-64.38%1.4M
150.80%447K
Net Cash
-193.68%-87.7M
-119.07%-26.16M
141.34%93.61M
88.86%-11.94M
-262.77%-226.45M
-362.21%-107.24M
275.48%139.13M
71.54%-23.2M
-161.96%-79.29M
-190.27%-81.53M
Begining period cash
136.24%159.41M
136.24%159.41M
-77.10%67.48M
-77.10%67.48M
85.61%294.72M
85.61%294.72M
-32.91%158.78M
-32.91%158.78M
125.88%236.67M
125.88%236.67M
Cash at the end
-52.88%75.11M
148.54%136.23M
136.24%159.41M
-70.35%54.81M
-77.10%67.48M
37.82%184.86M
85.61%294.72M
-13.79%134.14M
-32.91%158.78M
-19.89%155.59M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -53.74%68.98M----58.25%149.1M-----34.17%94.22M----9.40%143.13M55.14%62.48M-17.96%130.83M-17.37%40.28M
Profit adjustment
Impairment and provisions: 27.96%-4.89M-----334.74%-6.78M-----121.41%-1.56M----211.66%7.29M136.07%1.41M-2,273.09%-6.53M-351.50%-3.9M
-Impairmen of inventory (reversal) -174.52%-1.43M----34.19%1.92M-----86.28%1.43M----360.42%10.44M233.85%3.04M-421.31%-4.01M-162.96%-2.27M
-Other impairments and provisions 60.33%-3.45M-----190.85%-8.71M----5.16%-2.99M-----25.44%-3.16M-0.31%-1.63M-65.20%-2.52M---1.63M
Revaluation surplus: --335K--------------------245.58%19.88M410.58%10.74M-253.21%-13.66M---3.46M
-Fair value of investment properties (increase) --335K------------------------------------
-Derivative financial instruments fair value (increase) ------------------------245.58%19.88M410.58%10.74M-253.21%-13.66M---3.46M
Asset sale loss (gain): 129.56%489K-----25.40%-1.65M-----8,343.75%-1.32M-----98.45%16K-102.79%-6K112.60%1.03M-47.82%215K
-Loss (gain) on sale of property, machinery and equipment 25.71%489K----1,520.83%389K----50.00%24K-----98.45%16K-102.79%-6K112.60%1.03M-47.82%215K
-Loss (gain) from selling other assets ---------52.12%-2.04M-------1.34M--------------------
Depreciation and amortization: 9.89%68.4M----6.02%62.25M-----2.96%58.71M----3.36%60.5M9.39%30.91M12.91%58.54M14.19%28.26M
-Amortization of intangible assets -16.48%1.19M----15.65%1.43M----33.44%1.23M----49.51%924K96.10%453K54.50%618K32.76%231K
Financial expense -18.82%3.06M-----5.63%3.77M----74.24%4M----32.99%2.29M-17.41%607K-64.17%1.73M-72.69%735K
Unrealized exchange loss (gain) 350.51%9.25M----53.31%-3.69M----68.74%-7.91M-----457.49%-25.31M-963.33%-13.54M-50.06%7.08M147.92%1.57M
Special items 21.74%-5.81M----4.81%-7.42M-----227.48%-7.79M-----118.75%-2.38M62.81%-270K43.86%-1.09M47.54%-726K
Operating profit before the change of operating capital -28.50%139.83M----41.37%195.57M-----32.65%138.34M----15.45%205.43M46.64%92.33M-20.82%177.93M-11.41%62.97M
Change of operating capital
Inventory (increase) decrease -68.25%-26.17M-----486.79%-15.55M-----84.96%4.02M----263.75%26.74M120.82%8.88M-380.06%-16.33M-363.80%-42.64M
Accounts receivable (increase)decrease -107.42%-855K----160.62%11.53M-----119.75%-19.02M----1,345.86%96.26M-181.56%-34.71M88.28%-7.73M234.11%42.55M
Accounts payable increase (decrease) -120.41%-5.31M----2,401.86%25.99M----98.38%-1.13M-----1,565.51%-69.86M103.50%928K-84.93%4.77M-460.13%-26.49M
prepayments (increase)decrease -258.35%-11.23M----1,197.52%7.09M-----102.48%-646K----762.52%26.02M-164.50%-8.17M-1,660.99%-3.93M-149.73%-3.09M
Derivative financial instruments (increase) decrease --------137.06%2.04M-----56.35%-5.51M-------3.53M------------
Special items for working capital changes -68.98%1.34M----8,400.00%4.32M-----100.79%-52K----524.20%6.6M-10.67%-1.46M-77.68%1.06M---1.32M
Cash  from business operations -57.74%97.62M-109.99%-4.49M99.11%230.98M22.38%44.97M-59.67%116.01M-36.43%36.74M84.65%287.65M80.74%57.8M-18.68%155.78M-43.89%31.98M
Other taxs 28.73%-19.16M-16.38%-9.87M-593.99%-26.89M-242.61%-8.48M79.24%-3.87M179.86%5.95M52.83%-18.66M-53.65%-7.45M-2,006.02%-39.55M-123.41%-4.85M
Net cash from operations -61.56%78.45M-139.38%-14.37M82.01%204.1M-14.54%36.48M-58.31%112.14M-15.21%42.69M131.44%268.99M85.58%50.35M-39.98%116.23M-65.08%27.13M
Cash flow from investment activities
Interest received - investment 4.50%6.71M37.13%4.32M-12.47%6.42M-27.58%3.15M451.39%7.34M1,511.48%4.35M22.33%1.33M-62.81%270K-43.48%1.09M-47.54%726K
Decrease in deposits (increase) 972.79%51.45M210.22%31.61M105.16%4.8M---28.68M---92.89M--------------------
Sale of fixed assets 310.47%784K181.69%400K-65.46%191K-76.05%142K292.20%553K530.85%593K-72.51%141K-15.32%94K-96.70%513K-37.64%111K
Purchase of fixed assets -98.99%-148.21M-276.18%-87.38M37.58%-74.48M71.79%-23.23M-79.60%-119.33M-216.80%-82.34M44.62%-66.44M19.36%-25.99M-173.07%-119.99M-67.63%-32.23M
Purchase of intangible assets 82.95%-75K----76.69%-440K-----30.48%-1.89M-218.77%-1.19M34.73%-1.45M69.82%-373K-76.51%-2.22M-24.47%-1.24M
Recovery of cash from investments 101.23%7.84M100.51%7.84M-66.76%3.9M-49.59%3.91M--11.72M72.66%7.76M----171.09%4.49M--8.02M--1.66M
Cash on investment ---------1,385.40%-7.43M-1,388.60%-7.44M96.79%-500K87.14%-500K---15.58M---3.89M--------
Net cash from investment operations -21.56%-81.5M17.14%-43.21M65.62%-67.04M26.89%-52.15M-137.80%-194.99M-180.86%-71.33M27.16%-82M18.01%-25.4M-135.92%-112.58M-66.00%-30.97M
Net cash before financing -102.22%-3.05M-267.56%-57.58M265.42%137.06M45.29%-15.67M-144.31%-82.86M-214.75%-28.63M5,028.69%186.99M749.31%24.95M-97.50%3.65M-106.51%-3.84M
Cash flow from financing activities
New borrowing 157.63%378.86M176.76%172.32M377.38%147.06M107.55%62.27M-75.65%30.81M-58.90%30M-40.33%126.5M35.19%73M175.32%212M440.00%54M
Refund -162.17%-392.68M-487.36%-79.85M-50.87%-149.78M70.79%-13.6M-4.92%-99.28M23.04%-46.54M56.05%-94.62M7.51%-60.47M-20.49%-215.31M13.28%-65.38M
Interest paid - financing -4.73%-3.7M12.25%-1.18M7.76%-3.53M39.52%-1.34M-72.30%-3.83M-322.52%-2.21M-59.83%-2.22M4.38%-524K62.69%-1.39M80.08%-548K
Dividends paid - financing -18.18%-69.16M-37.50%-58.52M15.38%-58.52M27.27%-42.56M7.14%-69.16M0.00%-58.52M0.00%-74.48M8.33%-58.52M-27.27%-74.48M-33.33%-63.84M
Absorb investment income -91.67%75K----414.29%900K------175K--------------------
Other items of the financing business -77.73%5.07M------22.76M----------------------------
Net cash from financing operations -94.83%-84.65M744.04%31.42M69.74%-43.45M104.73%3.72M-200.02%-143.6M-63.24%-78.61M42.29%-47.86M38.01%-48.16M-362.28%-82.93M-348.36%-77.68M
Effect of rate 302.50%3.4M510.06%2.98M-113.09%-1.68M72.26%-726K75.32%-787K-81.48%-2.62M-328.11%-3.19M-422.60%-1.44M-64.38%1.4M150.80%447K
Net Cash -193.68%-87.7M-119.07%-26.16M141.34%93.61M88.86%-11.94M-262.77%-226.45M-362.21%-107.24M275.48%139.13M71.54%-23.2M-161.96%-79.29M-190.27%-81.53M
Begining period cash 136.24%159.41M136.24%159.41M-77.10%67.48M-77.10%67.48M85.61%294.72M85.61%294.72M-32.91%158.78M-32.91%158.78M125.88%236.67M125.88%236.67M
Cash at the end -52.88%75.11M148.54%136.23M136.24%159.41M-70.35%54.81M-77.10%67.48M37.82%184.86M85.61%294.72M-13.79%134.14M-32.91%158.78M-19.89%155.59M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More