HK Stock MarketDetailed Quotes

CH TIANBAO GP (01427)

Watchlist
  • 0.230
  • -0.013-5.35%
Not Open May 21 15:40 CST
201.93MMarket Cap-1.47P/E (TTM)

CH TIANBAO GP (01427) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
17.38%-115.67M
----
-416.23%-140.01M
----
112.09%44.28M
----
-850.25%-366.09M
----
-90.97%48.8M
----
Profit adjustment
Interest (income) - adjustment
20.33%-1.85M
----
25.91%-2.32M
----
54.94%-3.13M
----
-118.44%-6.96M
----
-75.81%-3.18M
----
Dividend (income)- adjustment
51.95%-4.14M
----
12.48%-8.61M
----
-914.43%-9.84M
----
91.50%-970K
----
9.03%-11.41M
----
Impairment and provisions:
-7.62%66.53M
----
494.73%72.01M
----
-111.21%-18.24M
----
251.17%162.68M
----
15.43%46.33M
----
-Impairment of property, plant and equipment (reversal)
--37.58M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-62.13%19.79M
----
245.01%52.26M
----
-120.35%-36.04M
----
321.24%177.04M
----
20.63%42.03M
----
-Other impairments and provisions
-53.64%9.16M
----
11.04%19.76M
----
223.93%17.79M
----
-434.04%-14.36M
----
-18.80%4.3M
----
Revaluation surplus:
-54.14%1.84M
----
-80.33%4.01M
----
-89.15%20.39M
----
410.29%187.91M
----
270.67%36.82M
----
-Fair value of investment properties (increase)
-45.45%600K
----
1,000.00%1.1M
----
-99.86%100K
----
--72.38M
----
----
----
-Other fair value changes
-57.42%1.24M
----
-85.66%2.91M
----
-82.44%20.29M
----
213.74%115.53M
----
265.31%36.82M
----
Asset sale loss (gain):
-390.84%-3.33M
----
180.20%1.15M
----
471.82%409K
----
---110K
----
----
----
-Loss (gain) from sale of subsidiary company
---3.27M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-105.24%-60K
----
180.20%1.15M
----
471.82%409K
----
---110K
----
----
----
Depreciation and amortization:
59.40%10.52M
----
-16.95%6.6M
----
-18.44%7.95M
----
-6.41%9.74M
----
32.73%10.41M
----
-Amortization of intangible assets
-61.76%91K
----
-28.31%238K
----
-43.63%332K
----
-18.31%589K
----
135.62%721K
----
Financial expense
-17.20%60.58M
----
2.33%73.16M
----
0.89%71.5M
----
22.21%70.87M
----
53.90%57.99M
----
Special items
----
----
----
----
---3.84M
----
----
----
----
----
Operating profit before the change of operating capital
141.75%14.47M
----
-94.53%5.99M
----
91.78%109.46M
----
-69.27%57.07M
----
-68.52%185.75M
----
Change of operating capital
Inventory (increase) decrease
-13,900.00%-280K
----
-200.00%-2K
----
-87.50%2K
----
123.19%16K
----
-531.25%-69K
----
Developing property (increase)decrease
54.61%-36.46M
----
-120.36%-80.32M
----
401.49%394.61M
----
134.16%78.69M
----
-183.72%-230.32M
----
Accounts receivable (increase)decrease
77.02%-18.03M
----
34.87%-78.48M
----
-390.30%-120.51M
----
124.59%41.51M
----
-19.84%-168.82M
----
Accounts payable increase (decrease)
169.17%341.04M
----
183.83%126.7M
----
49.50%-151.15M
----
-292.53%-299.28M
----
20.85%155.45M
----
prepayments (increase)decrease
-106.72%-68.73M
----
-174.54%-33.25M
----
150.49%44.6M
----
-504.53%-88.34M
----
-88.59%21.84M
----
Special items for working capital changes
-97.27%2.75M
----
134.88%100.68M
----
-472.53%-288.65M
----
180.83%77.48M
----
87.49%-95.87M
----
Cash  from business operations
468.14%234.76M
----
455.08%41.32M
----
91.24%-11.64M
----
-0.62%-132.85M
----
-147.47%-132.03M
----
Other taxs
504.50%25.06M
----
66.51%-6.2M
----
46.51%-18.5M
----
-67.53%-34.59M
----
56.07%-20.64M
----
Interest received - operating
108.80%1.85M
----
-25.92%886K
----
-27.34%1.2M
----
27.89%1.65M
----
-28.93%1.29M
----
Special items of business
----
27.35%-101.33M
----
-32.48%-139.48M
----
-290.53%-105.29M
----
138.06%55.26M
----
-327.76%-145.19M
Net cash from operations
626.66%261.68M
27.35%-101.33M
224.43%36.01M
-32.48%-139.48M
82.54%-28.94M
-290.53%-105.29M
-9.51%-165.79M
138.06%55.26M
-164.99%-151.39M
-327.76%-145.19M
Cash flow from investment activities
Dividend received - investment
-51.95%4.14M
----
-12.48%8.61M
----
914.43%9.84M
----
-91.50%970K
----
-16.84%11.41M
----
Loan receivable (increase) decrease
147.51%16.72M
----
-2,908.94%-35.2M
----
-94.04%1.25M
----
146.04%21.04M
----
-109.11%-45.7M
----
Sale of fixed assets
--75K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
-269.86%-142.43M
----
-2,167.84%-38.51M
----
-573.81%-1.7M
----
94.04%-252K
----
70.09%-4.23M
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
53.45%-209K
----
Sale of subsidiaries
---22.36M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
153.73%5.03M
----
-71.47%1.98M
----
-72.72%6.95M
----
--25.47M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
-458.56%-65.35M
----
Other items in the investment business
----
-652.64%-37.93M
----
-245.83%-5.04M
----
-23.96%3.46M
----
106.36%4.55M
----
-289.37%-71.43M
Net cash from investment operations
-119.96%-138.82M
-652.64%-37.93M
-486.16%-63.11M
-245.83%-5.04M
-65.39%16.34M
-23.96%3.46M
145.38%47.23M
106.36%4.55M
-202.37%-104.07M
-289.37%-71.43M
Net cash before financing
553.37%122.86M
3.64%-139.27M
-115.11%-27.1M
-41.92%-144.52M
89.37%-12.6M
-270.27%-101.83M
53.59%-118.56M
127.61%59.81M
-228.69%-255.46M
-577.13%-216.62M
Cash flow from financing activities
New borrowing
25.22%698M
----
-56.78%557.4M
----
21.17%1.29B
----
-24.81%1.06B
----
35.86%1.42B
----
Refund
-72.61%-751.05M
----
65.01%-435.1M
----
-38.48%-1.24B
----
13.79%-897.93M
----
17.61%-1.04B
----
Interest paid - financing
17.14%-60.59M
----
-2.33%-73.13M
----
-1.90%-71.46M
----
-22.84%-70.13M
----
-51.80%-57.09M
----
Other items of the financing business
----
-71.94%89.26M
----
239.79%318.15M
----
1,036.55%93.63M
----
-96.28%8.24M
----
239.43%221.35M
Net cash from financing operations
-337.24%-114.35M
-71.94%89.26M
282.58%48.2M
239.79%318.15M
-127.71%-26.4M
1,036.55%93.63M
-69.75%95.28M
-96.28%8.24M
191.09%315M
239.43%221.35M
Effect of rate
66.96%7.84M
----
18.96%4.69M
----
258.79%3.95M
----
-146.98%-2.49M
----
-43.20%5.29M
----
Net Cash
-59.67%8.51M
-128.80%-50M
154.11%21.1M
2,216.31%173.62M
-67.46%-39M
-112.06%-8.2M
-139.11%-23.29M
1,339.50%68.05M
140.42%59.54M
104.17%4.73M
Begining period cash
13.73%213.72M
13.73%213.72M
-15.72%187.92M
-15.72%187.92M
-10.36%222.98M
-10.36%222.98M
35.25%248.75M
35.25%248.75M
-42.87%183.92M
-42.87%183.92M
Cash at the end
7.65%230.07M
-54.72%163.72M
13.73%213.72M
68.34%361.55M
-15.72%187.92M
-32.20%214.77M
-10.36%222.98M
67.93%316.79M
35.25%248.75M
-9.55%188.65M
Cash balance analysis
Cash and bank balance
-6.28%393.54M
----
--419.9M
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 17.38%-115.67M-----416.23%-140.01M----112.09%44.28M-----850.25%-366.09M-----90.97%48.8M----
Profit adjustment
Interest (income) - adjustment 20.33%-1.85M----25.91%-2.32M----54.94%-3.13M-----118.44%-6.96M-----75.81%-3.18M----
Dividend (income)- adjustment 51.95%-4.14M----12.48%-8.61M-----914.43%-9.84M----91.50%-970K----9.03%-11.41M----
Impairment and provisions: -7.62%66.53M----494.73%72.01M-----111.21%-18.24M----251.17%162.68M----15.43%46.33M----
-Impairment of property, plant and equipment (reversal) --37.58M------------------------------------
-Impairment of trade receivables (reversal) -62.13%19.79M----245.01%52.26M-----120.35%-36.04M----321.24%177.04M----20.63%42.03M----
-Other impairments and provisions -53.64%9.16M----11.04%19.76M----223.93%17.79M-----434.04%-14.36M-----18.80%4.3M----
Revaluation surplus: -54.14%1.84M-----80.33%4.01M-----89.15%20.39M----410.29%187.91M----270.67%36.82M----
-Fair value of investment properties (increase) -45.45%600K----1,000.00%1.1M-----99.86%100K------72.38M------------
-Other fair value changes -57.42%1.24M-----85.66%2.91M-----82.44%20.29M----213.74%115.53M----265.31%36.82M----
Asset sale loss (gain): -390.84%-3.33M----180.20%1.15M----471.82%409K-------110K------------
-Loss (gain) from sale of subsidiary company ---3.27M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -105.24%-60K----180.20%1.15M----471.82%409K-------110K------------
Depreciation and amortization: 59.40%10.52M-----16.95%6.6M-----18.44%7.95M-----6.41%9.74M----32.73%10.41M----
-Amortization of intangible assets -61.76%91K-----28.31%238K-----43.63%332K-----18.31%589K----135.62%721K----
Financial expense -17.20%60.58M----2.33%73.16M----0.89%71.5M----22.21%70.87M----53.90%57.99M----
Special items -------------------3.84M--------------------
Operating profit before the change of operating capital 141.75%14.47M-----94.53%5.99M----91.78%109.46M-----69.27%57.07M-----68.52%185.75M----
Change of operating capital
Inventory (increase) decrease -13,900.00%-280K-----200.00%-2K-----87.50%2K----123.19%16K-----531.25%-69K----
Developing property (increase)decrease 54.61%-36.46M-----120.36%-80.32M----401.49%394.61M----134.16%78.69M-----183.72%-230.32M----
Accounts receivable (increase)decrease 77.02%-18.03M----34.87%-78.48M-----390.30%-120.51M----124.59%41.51M-----19.84%-168.82M----
Accounts payable increase (decrease) 169.17%341.04M----183.83%126.7M----49.50%-151.15M-----292.53%-299.28M----20.85%155.45M----
prepayments (increase)decrease -106.72%-68.73M-----174.54%-33.25M----150.49%44.6M-----504.53%-88.34M-----88.59%21.84M----
Special items for working capital changes -97.27%2.75M----134.88%100.68M-----472.53%-288.65M----180.83%77.48M----87.49%-95.87M----
Cash  from business operations 468.14%234.76M----455.08%41.32M----91.24%-11.64M-----0.62%-132.85M-----147.47%-132.03M----
Other taxs 504.50%25.06M----66.51%-6.2M----46.51%-18.5M-----67.53%-34.59M----56.07%-20.64M----
Interest received - operating 108.80%1.85M-----25.92%886K-----27.34%1.2M----27.89%1.65M-----28.93%1.29M----
Special items of business ----27.35%-101.33M-----32.48%-139.48M-----290.53%-105.29M----138.06%55.26M-----327.76%-145.19M
Net cash from operations 626.66%261.68M27.35%-101.33M224.43%36.01M-32.48%-139.48M82.54%-28.94M-290.53%-105.29M-9.51%-165.79M138.06%55.26M-164.99%-151.39M-327.76%-145.19M
Cash flow from investment activities
Dividend received - investment -51.95%4.14M-----12.48%8.61M----914.43%9.84M-----91.50%970K-----16.84%11.41M----
Loan receivable (increase) decrease 147.51%16.72M-----2,908.94%-35.2M-----94.04%1.25M----146.04%21.04M-----109.11%-45.7M----
Sale of fixed assets --75K------------------------------------
Purchase of fixed assets -269.86%-142.43M-----2,167.84%-38.51M-----573.81%-1.7M----94.04%-252K----70.09%-4.23M----
Purchase of intangible assets --------------------------------53.45%-209K----
Sale of subsidiaries ---22.36M------------------------------------
Recovery of cash from investments 153.73%5.03M-----71.47%1.98M-----72.72%6.95M------25.47M------------
Cash on investment ---------------------------------458.56%-65.35M----
Other items in the investment business -----652.64%-37.93M-----245.83%-5.04M-----23.96%3.46M----106.36%4.55M-----289.37%-71.43M
Net cash from investment operations -119.96%-138.82M-652.64%-37.93M-486.16%-63.11M-245.83%-5.04M-65.39%16.34M-23.96%3.46M145.38%47.23M106.36%4.55M-202.37%-104.07M-289.37%-71.43M
Net cash before financing 553.37%122.86M3.64%-139.27M-115.11%-27.1M-41.92%-144.52M89.37%-12.6M-270.27%-101.83M53.59%-118.56M127.61%59.81M-228.69%-255.46M-577.13%-216.62M
Cash flow from financing activities
New borrowing 25.22%698M-----56.78%557.4M----21.17%1.29B-----24.81%1.06B----35.86%1.42B----
Refund -72.61%-751.05M----65.01%-435.1M-----38.48%-1.24B----13.79%-897.93M----17.61%-1.04B----
Interest paid - financing 17.14%-60.59M-----2.33%-73.13M-----1.90%-71.46M-----22.84%-70.13M-----51.80%-57.09M----
Other items of the financing business -----71.94%89.26M----239.79%318.15M----1,036.55%93.63M-----96.28%8.24M----239.43%221.35M
Net cash from financing operations -337.24%-114.35M-71.94%89.26M282.58%48.2M239.79%318.15M-127.71%-26.4M1,036.55%93.63M-69.75%95.28M-96.28%8.24M191.09%315M239.43%221.35M
Effect of rate 66.96%7.84M----18.96%4.69M----258.79%3.95M-----146.98%-2.49M-----43.20%5.29M----
Net Cash -59.67%8.51M-128.80%-50M154.11%21.1M2,216.31%173.62M-67.46%-39M-112.06%-8.2M-139.11%-23.29M1,339.50%68.05M140.42%59.54M104.17%4.73M
Begining period cash 13.73%213.72M13.73%213.72M-15.72%187.92M-15.72%187.92M-10.36%222.98M-10.36%222.98M35.25%248.75M35.25%248.75M-42.87%183.92M-42.87%183.92M
Cash at the end 7.65%230.07M-54.72%163.72M13.73%213.72M68.34%361.55M-15.72%187.92M-32.20%214.77M-10.36%222.98M67.93%316.79M35.25%248.75M-9.55%188.65M
Cash balance analysis
Cash and bank balance -6.28%393.54M------419.9M----------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More