HK Stock MarketDetailed Quotes

SKYMISSION GP (01429)

Watchlist
  • 0.228
  • -0.014-5.79%
Market Closed May 22 15:53 CST
364.80MMarket Cap-4.47P/E (TTM)

SKYMISSION GP (01429) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-225.88%-105.18M
----
-192.74%-32.27M
----
0.97%34.8M
----
-50.70%34.47M
----
43.07%69.91M
Profit adjustment
Interest (income) - adjustment
----
----
----
---3K
----
----
----
----
----
----
Impairment and provisions:
----
327.33%99.91M
----
4,422.24%23.38M
----
119.82%517K
----
-62.86%-2.61M
----
-174.55%-1.6M
-Impairment of property, plant and equipment (reversal)
----
----
----
--700K
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
212.85%60.69M
----
5,156.91%19.4M
----
113.90%369K
----
-420.59%-2.66M
----
-146.53%-510K
-Other impairments and provisions
----
1,095.06%39.22M
----
2,117.57%3.28M
----
221.74%148K
----
104.21%46K
----
-203.70%-1.09M
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
--15K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
--15K
Depreciation and amortization:
----
-19.69%11.04M
----
-4.18%13.75M
----
-4.71%14.35M
----
99.26%15.06M
----
39.65%7.56M
Financial expense
----
4.58%2.1M
----
-3.74%2.01M
----
82.10%2.09M
----
144.66%1.15M
----
165.91%468K
Special items
----
----
----
-92.84%40K
----
--559K
----
----
----
----
Operating profit before the change of operating capital
----
14.13%7.88M
----
-86.81%6.9M
----
8.85%52.31M
----
-37.05%48.06M
----
34.94%76.35M
Change of operating capital
Accounts receivable (increase)decrease
----
236.16%59.53M
----
-3.45%-43.72M
----
-17.36%-42.26M
----
58.44%-36.01M
----
31.77%-86.65M
Accounts payable increase (decrease)
----
-1,039.27%-21.41M
----
-87.01%2.28M
----
215.79%17.54M
----
82.12%-15.15M
----
-181.93%-84.74M
Special items for working capital changes
----
-384.56%-61.53M
----
181.27%21.62M
----
-415.64%-26.61M
----
-110.33%-5.16M
----
284.54%49.94M
Cash  from business operations
----
-20.28%-15.54M
----
-1,410.04%-12.92M
----
111.93%986K
267.51%25.7M
81.68%-8.26M
-174.96%-15.34M
-858.43%-45.1M
Other taxs
----
43.72%-932K
----
20.08%-1.66M
----
86.15%-2.07M
----
49.61%-14.96M
115.47%1.63M
-204.41%-29.68M
Interest received - operating
----
----
----
--3K
----
----
----
----
----
----
Special items of business
36.63%-1.8M
----
-309.99%-2.84M
----
259.06%1.35M
----
-50.44%-850K
-144.66%-1.15M
-143.53%-565K
-165.91%-468K
Net cash from operations
36.63%-1.8M
-13.03%-16.47M
-309.99%-2.84M
-1,241.62%-14.57M
-94.56%1.35M
95.54%-1.09M
274.02%24.85M
67.62%-24.36M
-246.92%-14.28M
-1,790.15%-75.25M
Cash flow from investment activities
Purchase of fixed assets
----
----
----
----
----
----
----
82.56%-7.84M
---60K
-179,632.00%-44.93M
Other items in the investment business
----
----
----
----
---498K
----
----
----
----
----
Net cash from investment operations
----
----
----
----
---498K
----
----
82.56%-7.84M
---60K
-179,632.00%-44.93M
Net cash before financing
36.63%-1.8M
-13.03%-16.47M
-432.44%-2.84M
-1,241.62%-14.57M
-96.56%854K
96.63%-1.09M
273.29%24.85M
73.21%-32.2M
-247.54%-14.34M
-2,900.00%-120.18M
Cash flow from financing activities
New borrowing
----
29.87%131.65M
----
113.46%101.37M
----
-19.78%47.49M
379.27%20M
48.36%59.19M
--4.17M
137.20%39.9M
Refund
----
-31.63%-125.13M
----
-85.67%-95.07M
----
-2.14%-51.2M
-200.50%-41.66M
-284.44%-50.13M
-141.64%-13.86M
-478.74%-13.04M
Issuing shares
----
----
----
----
----
----
----
----
----
--140M
Interest paid - financing
----
-0.92%-1.98M
----
-2.50%-1.97M
----
---1.92M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---32.94M
Other items of the financing business
330.56%1.33M
----
94.55%-576K
----
---10.57M
----
----
----
----
----
Net cash from financing operations
330.56%1.33M
8.54%3.72M
94.55%-576K
150.93%3.43M
52.26%-10.57M
-185.25%-6.73M
-114.76%-22.15M
-94.06%7.9M
-149.38%-10.31M
853.75%133M
Net Cash
86.21%-471K
-14.42%-12.75M
64.87%-3.42M
-42.49%-11.14M
-460.00%-9.72M
67.83%-7.82M
110.95%2.7M
-289.58%-24.3M
-180.55%-24.65M
28.99%12.82M
Begining period cash
-95.04%665K
-45.38%13.41M
-45.38%13.41M
-24.15%24.55M
-24.15%24.55M
-42.88%32.37M
-42.88%32.37M
29.23%56.68M
29.23%56.68M
29.30%43.86M
Cash at the end
-98.06%194K
-95.04%665K
-32.60%10M
-45.38%13.41M
-57.71%14.83M
-24.15%24.55M
9.52%35.07M
-42.88%32.37M
-56.99%32.02M
29.23%56.68M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-56.99%32.02M
--56.68M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jiu'an (Hong Kong) Accounting Firm
--
Jiu'an (Hong Kong) Accounting Firm
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----225.88%-105.18M-----192.74%-32.27M----0.97%34.8M-----50.70%34.47M----43.07%69.91M
Profit adjustment
Interest (income) - adjustment ---------------3K------------------------
Impairment and provisions: ----327.33%99.91M----4,422.24%23.38M----119.82%517K-----62.86%-2.61M-----174.55%-1.6M
-Impairment of property, plant and equipment (reversal) --------------700K------------------------
-Impairment of trade receivables (reversal) ----212.85%60.69M----5,156.91%19.4M----113.90%369K-----420.59%-2.66M-----146.53%-510K
-Other impairments and provisions ----1,095.06%39.22M----2,117.57%3.28M----221.74%148K----104.21%46K-----203.70%-1.09M
Asset sale loss (gain): --------------------------------------15K
-Loss (gain) on sale of property, machinery and equipment --------------------------------------15K
Depreciation and amortization: -----19.69%11.04M-----4.18%13.75M-----4.71%14.35M----99.26%15.06M----39.65%7.56M
Financial expense ----4.58%2.1M-----3.74%2.01M----82.10%2.09M----144.66%1.15M----165.91%468K
Special items -------------92.84%40K------559K----------------
Operating profit before the change of operating capital ----14.13%7.88M-----86.81%6.9M----8.85%52.31M-----37.05%48.06M----34.94%76.35M
Change of operating capital
Accounts receivable (increase)decrease ----236.16%59.53M-----3.45%-43.72M-----17.36%-42.26M----58.44%-36.01M----31.77%-86.65M
Accounts payable increase (decrease) -----1,039.27%-21.41M-----87.01%2.28M----215.79%17.54M----82.12%-15.15M-----181.93%-84.74M
Special items for working capital changes -----384.56%-61.53M----181.27%21.62M-----415.64%-26.61M-----110.33%-5.16M----284.54%49.94M
Cash  from business operations -----20.28%-15.54M-----1,410.04%-12.92M----111.93%986K267.51%25.7M81.68%-8.26M-174.96%-15.34M-858.43%-45.1M
Other taxs ----43.72%-932K----20.08%-1.66M----86.15%-2.07M----49.61%-14.96M115.47%1.63M-204.41%-29.68M
Interest received - operating --------------3K------------------------
Special items of business 36.63%-1.8M-----309.99%-2.84M----259.06%1.35M-----50.44%-850K-144.66%-1.15M-143.53%-565K-165.91%-468K
Net cash from operations 36.63%-1.8M-13.03%-16.47M-309.99%-2.84M-1,241.62%-14.57M-94.56%1.35M95.54%-1.09M274.02%24.85M67.62%-24.36M-246.92%-14.28M-1,790.15%-75.25M
Cash flow from investment activities
Purchase of fixed assets ----------------------------82.56%-7.84M---60K-179,632.00%-44.93M
Other items in the investment business -------------------498K--------------------
Net cash from investment operations -------------------498K--------82.56%-7.84M---60K-179,632.00%-44.93M
Net cash before financing 36.63%-1.8M-13.03%-16.47M-432.44%-2.84M-1,241.62%-14.57M-96.56%854K96.63%-1.09M273.29%24.85M73.21%-32.2M-247.54%-14.34M-2,900.00%-120.18M
Cash flow from financing activities
New borrowing ----29.87%131.65M----113.46%101.37M-----19.78%47.49M379.27%20M48.36%59.19M--4.17M137.20%39.9M
Refund -----31.63%-125.13M-----85.67%-95.07M-----2.14%-51.2M-200.50%-41.66M-284.44%-50.13M-141.64%-13.86M-478.74%-13.04M
Issuing shares --------------------------------------140M
Interest paid - financing -----0.92%-1.98M-----2.50%-1.97M-------1.92M----------------
Issuance expenses and redemption of securities expenses ---------------------------------------32.94M
Other items of the financing business 330.56%1.33M----94.55%-576K-------10.57M--------------------
Net cash from financing operations 330.56%1.33M8.54%3.72M94.55%-576K150.93%3.43M52.26%-10.57M-185.25%-6.73M-114.76%-22.15M-94.06%7.9M-149.38%-10.31M853.75%133M
Net Cash 86.21%-471K-14.42%-12.75M64.87%-3.42M-42.49%-11.14M-460.00%-9.72M67.83%-7.82M110.95%2.7M-289.58%-24.3M-180.55%-24.65M28.99%12.82M
Begining period cash -95.04%665K-45.38%13.41M-45.38%13.41M-24.15%24.55M-24.15%24.55M-42.88%32.37M-42.88%32.37M29.23%56.68M29.23%56.68M29.30%43.86M
Cash at the end -98.06%194K-95.04%665K-32.60%10M-45.38%13.41M-57.71%14.83M-24.15%24.55M9.52%35.07M-42.88%32.37M-56.99%32.02M29.23%56.68M
Cash balance analysis
Cash and bank balance ---------------------------------56.99%32.02M--56.68M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Jiu'an (Hong Kong) Accounting Firm--Jiu'an (Hong Kong) Accounting Firm--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More