HK Stock MarketDetailed Quotes

01448 FU SHOU YUAN

Watchlist
  • 3.870
  • 0.0000.00%
Not Open Nov 29 16:08 CST
8.98BMarket Cap13.12P/E (TTM)

FU SHOU YUAN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
0.40%566.31M
-0.17%557.99M
1.48%564.07M
2.66%558.96M
8.86%555.82M
8.41%544.49M
6.61%510.59M
4.41%502.26M
1.32%478.93M
7.38%481.06M
Accounts receivable
-39.92%170.51M
-47.44%222.38M
-41.77%283.82M
165.07%423.12M
174.19%487.37M
40.63%159.62M
95.21%177.75M
6.60%113.5M
54.08%91.06M
106.73%106.48M
Cash and equivalents
0.92%2.25B
18.19%2.3B
63.68%2.23B
80.57%1.94B
38.13%1.36B
-12.84%1.08B
-31.72%984.85M
-38.52%1.23B
-10.65%1.44B
34.38%2.01B
Fixed time deposit-current assets
508.86%267.26M
401.23%167.75M
-7.26%43.89M
-88.29%33.47M
-85.74%47.33M
--285.68M
47.23%332.01M
----
111.98%225.5M
-82.49%8.46M
Financial assets at fair value-current assets
17.04%890.58M
59.16%776.5M
34.78%760.94M
-49.49%487.88M
-1.36%564.56M
-1.72%965.97M
-10.48%572.34M
135.39%982.93M
44.43%639.34M
-27.68%417.58M
Special items of current assets
--91.4M
----
----
----
----
----
----
----
----
----
Total current assets
9.20%4.25B
16.69%4.03B
29.00%3.89B
13.86%3.46B
16.99%3.02B
7.17%3.04B
-10.41%2.58B
-6.22%2.83B
6.76%2.88B
15.34%3.02B
Non-current assets
Property, plant and equipment
-4.30%538.27M
-2.73%556.23M
-4.51%562.44M
-1.85%571.86M
-0.83%589.01M
2.59%582.64M
-6.37%593.97M
3.43%567.92M
15.20%634.36M
0.75%549.07M
Investment property
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
Advance payment
0.00%21.96M
-24.57%21.96M
-25.80%21.96M
6.06%29.12M
226.91%29.6M
-69.29%27.45M
0.00%9.05M
887.45%89.4M
0.00%9.05M
-83.15%9.05M
Associated company interest
--3M
300.00%3M
----
-86.96%750K
0.00%750K
666.67%5.75M
0.00%750K
0.00%750K
-86.93%750K
0.00%750K
Subsidiary interest
----
----
----
----
----
----
--83.2M
----
----
----
Interests in Joint Venture
-0.62%44.52M
-68.27%42.18M
-67.33%44.8M
-30.11%132.96M
-31.13%137.13M
275.18%190.25M
459.17%199.11M
41.88%50.71M
3,460.70%35.61M
--35.74M
Fixed time deposit-non-current assets
--204.63M
--200M
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
----
0.00%38.11M
0.00%38.11M
-88.97%38.11M
0.00%38.11M
806.71%345.55M
0.00%38.11M
28.05%38.11M
28.05%38.11M
Intangible assets
13.92%306.38M
13.22%309.77M
-1.38%268.94M
2.73%273.61M
51.97%272.7M
45.84%266.34M
38.72%179.45M
44.78%182.63M
58.68%129.36M
482.82%126.14M
Goodwill
-3.33%1.09B
3.46%1.13B
3.46%1.13B
4.06%1.09B
26.79%1.09B
21.85%1.05B
69.50%860.64M
94.90%860.64M
14.99%507.76M
3.17%441.58M
Deferred tax assets
11.80%99.59M
14.25%92.87M
10.06%89.08M
6.08%81.29M
31.52%80.94M
32.43%76.63M
2.42%61.54M
6.27%57.87M
18.01%60.09M
19.99%54.45M
Other illiquid assets
155.44%12.77M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
-17.36%5M
-80.27%5M
Special items of non-current assets
-2.29%2.12B
7.56%2.16B
7.59%2.17B
0.25%2.01B
6.27%2.02B
7.94%2.01B
18.61%1.9B
18.01%1.86B
3.05%1.6B
7.73%1.58B
Total non-current assets
2.51%4.56B
6.31%4.63B
1.55%4.45B
-0.24%4.36B
0.34%4.38B
13.63%4.37B
38.19%4.37B
29.70%3.85B
10.08%3.16B
13.21%2.96B
Total assets
5.63%8.81B
10.90%8.67B
12.74%8.34B
5.54%7.82B
6.52%7.4B
10.89%7.41B
15.02%6.94B
11.57%6.68B
8.47%6.04B
14.28%5.99B
Liabilities
Current liabilities
Accounts payable
-22.49%547.34M
-5.89%658.34M
2.74%706.12M
-8.12%699.53M
21.59%687.28M
17.35%761.34M
11.01%565.24M
8.43%648.76M
37.99%509.2M
37.76%598.31M
Tax payable
-6.65%185.79M
14.17%205.44M
43.75%199.02M
-11.31%179.94M
-13.22%138.45M
26.58%202.88M
21.97%159.53M
19.01%160.28M
-9.39%130.79M
-6.43%134.67M
Dividend payable
106.46%1.12M
--36M
--542K
----
----
----
----
----
----
----
Short-term borrowing
--200M
--200M
----
----
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
----
-52.85%18.86M
-38.40%13.86M
-57.89%40M
-70.00%22.5M
Other loans-current liabilities
3.80%29.86M
-10.68%29.44M
11.62%28.77M
21.24%32.96M
-15.11%25.77M
-24.32%27.18M
-26.17%30.36M
-18.25%35.92M
52.59%41.12M
63.04%43.94M
Financial lease liabilities-current liabilities
-0.40%22.84M
-8.25%23.16M
42.65%22.94M
46.09%25.24M
-21.69%16.08M
-18.53%17.28M
-0.39%20.53M
8.03%21.21M
20.70%20.61M
--19.63M
Special items of current liabilities
--47.5M
----
----
----
----
----
----
----
----
----
Total current liabilities
8.35%1.15B
21.67%1.26B
12.42%1.06B
-4.35%1.03B
9.27%942.68M
15.52%1.08B
8.56%862.7M
8.03%935.9M
14.78%794.66M
21.07%866.36M
Net current assets
9.52%3.1B
14.56%2.78B
36.55%2.83B
23.93%2.42B
20.87%2.07B
3.06%1.95B
-17.66%1.71B
-11.95%1.9B
3.98%2.08B
13.19%2.15B
Total assets less current liabilities
5.24%7.66B
9.26%7.41B
12.79%7.28B
7.23%6.78B
6.13%6.45B
10.14%6.32B
16.00%6.08B
12.17%5.74B
7.58%5.24B
13.21%5.12B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
----
-70.22%6.36M
-51.98%13.86M
Other loans-non-current liabilities
----
----
----
----
----
----
----
----
-76.14%6M
-81.23%6M
Financial lease liabilities-non-current liabilities
0.17%31.69M
-25.97%29.22M
-21.07%31.63M
-10.59%39.46M
-3.78%40.08M
-14.73%44.14M
-27.32%41.65M
-17.97%51.77M
-19.64%57.31M
--63.11M
Deferred tax liability
28.97%238.19M
61.04%216.14M
34.89%184.68M
-2.08%134.22M
-0.30%136.91M
-0.96%137.07M
35.37%137.32M
47.40%138.4M
7.83%101.44M
-0.96%93.89M
Other non-current liabilities
92.07%95.71M
153.50%95.95M
34.56%49.83M
3.10%37.85M
12.24%37.03M
11.28%36.71M
54.23%32.99M
54.57%32.99M
2.10%21.39M
54.97%21.35M
Special items of non-current liabilities
6.28%515.77M
8.37%494.43M
5.54%485.31M
5.12%456.24M
14.52%459.85M
15.11%434.02M
16.12%401.54M
12.27%377.04M
9.61%345.8M
11.28%335.84M
Total non-current liabilities
17.29%881.36M
25.15%835.74M
11.51%751.45M
2.43%667.77M
9.84%673.87M
8.62%651.94M
13.97%613.5M
12.39%600.19M
-1.83%538.29M
13.34%534.05M
Total liabilities
12.06%2.03B
23.04%2.09B
12.04%1.81B
-1.80%1.7B
9.51%1.62B
12.83%1.73B
10.75%1.48B
9.69%1.54B
7.44%1.33B
18.00%1.4B
Total assets less total liabilities
3.85%6.78B
7.52%6.57B
12.94%6.53B
7.79%6.11B
5.71%5.78B
10.31%5.67B
16.24%5.47B
12.14%5.14B
8.77%4.7B
13.19%4.59B
Total equity and non-current liabilities
5.24%7.66B
9.26%7.41B
12.79%7.28B
7.23%6.78B
6.13%6.45B
10.14%6.32B
16.00%6.08B
12.17%5.74B
7.58%5.24B
13.21%5.12B
Equity
Share capital
0.00%142.15M
0.00%142.15M
-0.02%142.15M
-0.02%142.15M
0.00%142.18M
0.47%142.18M
1.37%142.18M
2.73%141.51M
3.00%140.26M
2.10%137.75M
Reserve
5.11%5.93B
8.33%5.78B
11.58%5.64B
8.82%5.33B
6.84%5.05B
10.73%4.9B
17.04%4.73B
13.34%4.43B
10.14%4.04B
15.63%3.91B
Shareholders' Equity
4.98%6.07B
8.11%5.92B
11.26%5.78B
8.57%5.48B
6.64%5.2B
10.41%5.04B
16.52%4.87B
12.98%4.57B
9.88%4.18B
15.11%4.04B
Non-controlling interest
-4.95%709.32M
2.44%653.81M
27.87%746.23M
1.49%638.25M
-1.89%583.58M
9.52%628.88M
13.98%594.8M
5.91%574.21M
0.62%521.85M
0.69%542.14M
Total equity
3.85%6.78B
7.52%6.57B
12.94%6.53B
7.79%6.11B
5.71%5.78B
10.31%5.67B
16.24%5.47B
12.14%5.14B
8.77%4.7B
13.19%4.59B
Total equity and total liabilities
5.63%8.81B
10.90%8.67B
12.74%8.34B
5.54%7.82B
6.52%7.4B
10.89%7.41B
15.02%6.94B
11.57%6.68B
8.47%6.04B
14.28%5.99B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 0.40%566.31M-0.17%557.99M1.48%564.07M2.66%558.96M8.86%555.82M8.41%544.49M6.61%510.59M4.41%502.26M1.32%478.93M7.38%481.06M
Accounts receivable -39.92%170.51M-47.44%222.38M-41.77%283.82M165.07%423.12M174.19%487.37M40.63%159.62M95.21%177.75M6.60%113.5M54.08%91.06M106.73%106.48M
Cash and equivalents 0.92%2.25B18.19%2.3B63.68%2.23B80.57%1.94B38.13%1.36B-12.84%1.08B-31.72%984.85M-38.52%1.23B-10.65%1.44B34.38%2.01B
Fixed time deposit-current assets 508.86%267.26M401.23%167.75M-7.26%43.89M-88.29%33.47M-85.74%47.33M--285.68M47.23%332.01M----111.98%225.5M-82.49%8.46M
Financial assets at fair value-current assets 17.04%890.58M59.16%776.5M34.78%760.94M-49.49%487.88M-1.36%564.56M-1.72%965.97M-10.48%572.34M135.39%982.93M44.43%639.34M-27.68%417.58M
Special items of current assets --91.4M------------------------------------
Total current assets 9.20%4.25B16.69%4.03B29.00%3.89B13.86%3.46B16.99%3.02B7.17%3.04B-10.41%2.58B-6.22%2.83B6.76%2.88B15.34%3.02B
Non-current assets
Property, plant and equipment -4.30%538.27M-2.73%556.23M-4.51%562.44M-1.85%571.86M-0.83%589.01M2.59%582.64M-6.37%593.97M3.43%567.92M15.20%634.36M0.75%549.07M
Investment property 0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M
Advance payment 0.00%21.96M-24.57%21.96M-25.80%21.96M6.06%29.12M226.91%29.6M-69.29%27.45M0.00%9.05M887.45%89.4M0.00%9.05M-83.15%9.05M
Associated company interest --3M300.00%3M-----86.96%750K0.00%750K666.67%5.75M0.00%750K0.00%750K-86.93%750K0.00%750K
Subsidiary interest --------------------------83.2M------------
Interests in Joint Venture -0.62%44.52M-68.27%42.18M-67.33%44.8M-30.11%132.96M-31.13%137.13M275.18%190.25M459.17%199.11M41.88%50.71M3,460.70%35.61M--35.74M
Fixed time deposit-non-current assets --204.63M--200M--------------------------------
Financial assets at fair value-non-current assets --------0.00%38.11M0.00%38.11M-88.97%38.11M0.00%38.11M806.71%345.55M0.00%38.11M28.05%38.11M28.05%38.11M
Intangible assets 13.92%306.38M13.22%309.77M-1.38%268.94M2.73%273.61M51.97%272.7M45.84%266.34M38.72%179.45M44.78%182.63M58.68%129.36M482.82%126.14M
Goodwill -3.33%1.09B3.46%1.13B3.46%1.13B4.06%1.09B26.79%1.09B21.85%1.05B69.50%860.64M94.90%860.64M14.99%507.76M3.17%441.58M
Deferred tax assets 11.80%99.59M14.25%92.87M10.06%89.08M6.08%81.29M31.52%80.94M32.43%76.63M2.42%61.54M6.27%57.87M18.01%60.09M19.99%54.45M
Other illiquid assets 155.44%12.77M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M-17.36%5M-80.27%5M
Special items of non-current assets -2.29%2.12B7.56%2.16B7.59%2.17B0.25%2.01B6.27%2.02B7.94%2.01B18.61%1.9B18.01%1.86B3.05%1.6B7.73%1.58B
Total non-current assets 2.51%4.56B6.31%4.63B1.55%4.45B-0.24%4.36B0.34%4.38B13.63%4.37B38.19%4.37B29.70%3.85B10.08%3.16B13.21%2.96B
Total assets 5.63%8.81B10.90%8.67B12.74%8.34B5.54%7.82B6.52%7.4B10.89%7.41B15.02%6.94B11.57%6.68B8.47%6.04B14.28%5.99B
Liabilities
Current liabilities
Accounts payable -22.49%547.34M-5.89%658.34M2.74%706.12M-8.12%699.53M21.59%687.28M17.35%761.34M11.01%565.24M8.43%648.76M37.99%509.2M37.76%598.31M
Tax payable -6.65%185.79M14.17%205.44M43.75%199.02M-11.31%179.94M-13.22%138.45M26.58%202.88M21.97%159.53M19.01%160.28M-9.39%130.79M-6.43%134.67M
Dividend payable 106.46%1.12M--36M--542K----------------------------
Short-term borrowing --200M--200M--------------------------------
Bank loans and overdrafts -------------------------52.85%18.86M-38.40%13.86M-57.89%40M-70.00%22.5M
Other loans-current liabilities 3.80%29.86M-10.68%29.44M11.62%28.77M21.24%32.96M-15.11%25.77M-24.32%27.18M-26.17%30.36M-18.25%35.92M52.59%41.12M63.04%43.94M
Financial lease liabilities-current liabilities -0.40%22.84M-8.25%23.16M42.65%22.94M46.09%25.24M-21.69%16.08M-18.53%17.28M-0.39%20.53M8.03%21.21M20.70%20.61M--19.63M
Special items of current liabilities --47.5M------------------------------------
Total current liabilities 8.35%1.15B21.67%1.26B12.42%1.06B-4.35%1.03B9.27%942.68M15.52%1.08B8.56%862.7M8.03%935.9M14.78%794.66M21.07%866.36M
Net current assets 9.52%3.1B14.56%2.78B36.55%2.83B23.93%2.42B20.87%2.07B3.06%1.95B-17.66%1.71B-11.95%1.9B3.98%2.08B13.19%2.15B
Total assets less current liabilities 5.24%7.66B9.26%7.41B12.79%7.28B7.23%6.78B6.13%6.45B10.14%6.32B16.00%6.08B12.17%5.74B7.58%5.24B13.21%5.12B
Non-current liabilities
Long-term bank loan ---------------------------------70.22%6.36M-51.98%13.86M
Other loans-non-current liabilities ---------------------------------76.14%6M-81.23%6M
Financial lease liabilities-non-current liabilities 0.17%31.69M-25.97%29.22M-21.07%31.63M-10.59%39.46M-3.78%40.08M-14.73%44.14M-27.32%41.65M-17.97%51.77M-19.64%57.31M--63.11M
Deferred tax liability 28.97%238.19M61.04%216.14M34.89%184.68M-2.08%134.22M-0.30%136.91M-0.96%137.07M35.37%137.32M47.40%138.4M7.83%101.44M-0.96%93.89M
Other non-current liabilities 92.07%95.71M153.50%95.95M34.56%49.83M3.10%37.85M12.24%37.03M11.28%36.71M54.23%32.99M54.57%32.99M2.10%21.39M54.97%21.35M
Special items of non-current liabilities 6.28%515.77M8.37%494.43M5.54%485.31M5.12%456.24M14.52%459.85M15.11%434.02M16.12%401.54M12.27%377.04M9.61%345.8M11.28%335.84M
Total non-current liabilities 17.29%881.36M25.15%835.74M11.51%751.45M2.43%667.77M9.84%673.87M8.62%651.94M13.97%613.5M12.39%600.19M-1.83%538.29M13.34%534.05M
Total liabilities 12.06%2.03B23.04%2.09B12.04%1.81B-1.80%1.7B9.51%1.62B12.83%1.73B10.75%1.48B9.69%1.54B7.44%1.33B18.00%1.4B
Total assets less total liabilities 3.85%6.78B7.52%6.57B12.94%6.53B7.79%6.11B5.71%5.78B10.31%5.67B16.24%5.47B12.14%5.14B8.77%4.7B13.19%4.59B
Total equity and non-current liabilities 5.24%7.66B9.26%7.41B12.79%7.28B7.23%6.78B6.13%6.45B10.14%6.32B16.00%6.08B12.17%5.74B7.58%5.24B13.21%5.12B
Equity
Share capital 0.00%142.15M0.00%142.15M-0.02%142.15M-0.02%142.15M0.00%142.18M0.47%142.18M1.37%142.18M2.73%141.51M3.00%140.26M2.10%137.75M
Reserve 5.11%5.93B8.33%5.78B11.58%5.64B8.82%5.33B6.84%5.05B10.73%4.9B17.04%4.73B13.34%4.43B10.14%4.04B15.63%3.91B
Shareholders' Equity 4.98%6.07B8.11%5.92B11.26%5.78B8.57%5.48B6.64%5.2B10.41%5.04B16.52%4.87B12.98%4.57B9.88%4.18B15.11%4.04B
Non-controlling interest -4.95%709.32M2.44%653.81M27.87%746.23M1.49%638.25M-1.89%583.58M9.52%628.88M13.98%594.8M5.91%574.21M0.62%521.85M0.69%542.14M
Total equity 3.85%6.78B7.52%6.57B12.94%6.53B7.79%6.11B5.71%5.78B10.31%5.67B16.24%5.47B12.14%5.14B8.77%4.7B13.19%4.59B
Total equity and total liabilities 5.63%8.81B10.90%8.67B12.74%8.34B5.54%7.82B6.52%7.4B10.89%7.41B15.02%6.94B11.57%6.68B8.47%6.04B14.28%5.99B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data