MS GROUP HLDGS (01451) Income Statement & Earnings

1.230
0.0000.00%

Market Closed Apr 24 09:20 CST

251.41MMarket Cap9.46P/E (TTM)

MS GROUP HLDGS (01451) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-30.77%291.5M

1.26%181.24M

79.96%421.09M

58.17%178.99M

-10.05%233.99M

-29.80%113.16M

-11.44%260.14M

29.24%161.19M

18.20%293.75M

32.57%124.72M

Operating income

-30.77%291.5M

1.26%181.24M

79.96%421.09M

58.17%178.99M

-10.05%233.99M

-29.80%113.16M

-11.44%260.14M

29.24%161.19M

18.20%293.75M

32.57%124.72M

Cost of sales

28.94%-215.45M

-4.90%-135.86M

-90.85%-303.19M

-70.16%-129.52M

11.91%-158.87M

31.26%-76.12M

13.05%-180.35M

-26.70%-110.74M

-24.46%-207.41M

-38.79%-87.4M

Operating expenses

28.94%-215.45M

-4.90%-135.86M

-90.85%-303.19M

-70.16%-129.52M

11.91%-158.87M

31.26%-76.12M

13.05%-180.35M

-26.70%-110.74M

-24.46%-207.41M

-38.79%-87.4M

Gross profit

-35.49%76.06M

-8.26%45.38M

56.94%117.9M

33.52%49.47M

-5.85%75.13M

-26.58%37.05M

-7.58%79.8M

35.18%50.46M

5.47%86.34M

19.96%37.32M

Selling expenses

72.76%-2.3M

39.13%-2.19M

7.93%-8.44M

24.23%-3.6M

31.06%-9.17M

43.73%-4.76M

30.50%-13.3M

0.37%-8.45M

-9.95%-19.14M

-5.63%-8.48M

Administrative expenses

10.84%-42.11M

-7.28%-24.21M

-23.33%-47.23M

-17.95%-22.57M

6.94%-38.3M

11.96%-19.13M

-10.03%-41.15M

-29.97%-21.73M

13.26%-37.4M

-3.08%-16.72M

Special items of operating profit

-586.36%-604K

-8.32%860K

-109.44%-88K

-23.62%938K

-59.91%932K

-40.82%1.23M

515.18%2.33M

490.77%2.08M

-179.21%-560K

-161.18%-531K

Operating profit

-50.05%31.04M

-18.14%19.84M

117.34%62.14M

68.45%24.23M

3.33%28.59M

-35.62%14.39M

-5.38%27.67M

92.83%22.35M

32.64%29.24M

49.92%11.59M

Financing income

-44.09%2.24M

-55.07%1.02M

-14.96%4.01M

0.44%2.28M

207.64%4.71M

428.44%2.27M

255.45%1.53M

95.00%429K

-15.16%431K

-33.13%220K

Financing cost

30.66%-674K

2.65%-440K

-46.83%-972K

-55.33%-452K

6.10%-662K

-5.43%-291K

-14.45%-705K

2.82%-276K

-6.94%-616K

-5.58%-284K

Share of profits of associates

----

85.61%-1.24M

61.31%-1.24M

-4.37%-8.64M

9.01%-3.21M

-62.66%-8.28M

-69.35%-3.53M

---5.09M

---2.09M

Earning before tax

-49.00%32.61M

-17.71%20.42M

166.37%63.93M

88.72%24.82M

18.72%24M

-30.68%13.15M

-15.65%20.22M

100.94%18.97M

9.05%23.97M

21.18%9.44M

Tax

58.06%-6.1M

16.79%-4.87M

-88.43%-14.54M

-43.12%-5.85M

-20.39%-7.72M

32.15%-4.09M

25.06%-6.41M

-109.97%-6.02M

-7.26%-8.56M

-16.54%-2.87M

After-tax profit from continuing operations

-46.33%26.51M

-17.99%15.55M

203.32%49.39M

109.28%18.97M

17.94%16.28M

-30.00%9.06M

-10.43%13.81M

97.00%12.95M

10.08%15.41M

23.33%6.57M

Earning after tax

-46.33%26.51M

-17.99%15.55M

203.32%49.39M

109.28%18.97M

17.94%16.28M

-30.00%9.06M

-10.43%13.81M

97.00%12.95M

10.08%15.41M

23.33%6.57M

Profit attributable to shareholders

-46.33%26.51M

-17.99%15.55M

203.32%49.39M

109.28%18.97M

17.94%16.28M

-30.00%9.06M

-10.43%13.81M

97.00%12.95M

10.08%15.41M

23.33%6.57M

Basic earnings per share

-46.78%0.1314

-18.25%0.0775

203.32%0.2469

109.27%0.0948

17.97%0.0814

-29.98%0.0453

-10.51%0.069

96.66%0.0647

10.14%0.0771

23.68%0.0329

Diluted earnings per share

-46.78%0.1314

-18.25%0.0775

203.32%0.2469

109.27%0.0948

17.97%0.0814

-29.98%0.0453

-10.51%0.069

96.66%0.0647

10.14%0.0771

23.68%0.0329

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-30.77%291.5M	1.26%181.24M	79.96%421.09M	58.17%178.99M	-10.05%233.99M	-29.80%113.16M	-11.44%260.14M	29.24%161.19M	18.20%293.75M	32.57%124.72M
Operating income	-30.77%291.5M	1.26%181.24M	79.96%421.09M	58.17%178.99M	-10.05%233.99M	-29.80%113.16M	-11.44%260.14M	29.24%161.19M	18.20%293.75M	32.57%124.72M
Cost of sales	28.94%-215.45M	-4.90%-135.86M	-90.85%-303.19M	-70.16%-129.52M	11.91%-158.87M	31.26%-76.12M	13.05%-180.35M	-26.70%-110.74M	-24.46%-207.41M	-38.79%-87.4M
Operating expenses	28.94%-215.45M	-4.90%-135.86M	-90.85%-303.19M	-70.16%-129.52M	11.91%-158.87M	31.26%-76.12M	13.05%-180.35M	-26.70%-110.74M	-24.46%-207.41M	-38.79%-87.4M
Gross profit	-35.49%76.06M	-8.26%45.38M	56.94%117.9M	33.52%49.47M	-5.85%75.13M	-26.58%37.05M	-7.58%79.8M	35.18%50.46M	5.47%86.34M	19.96%37.32M
Selling expenses	72.76%-2.3M	39.13%-2.19M	7.93%-8.44M	24.23%-3.6M	31.06%-9.17M	43.73%-4.76M	30.50%-13.3M	0.37%-8.45M	-9.95%-19.14M	-5.63%-8.48M
Administrative expenses	10.84%-42.11M	-7.28%-24.21M	-23.33%-47.23M	-17.95%-22.57M	6.94%-38.3M	11.96%-19.13M	-10.03%-41.15M	-29.97%-21.73M	13.26%-37.4M	-3.08%-16.72M
Special items of operating profit	-586.36%-604K	-8.32%860K	-109.44%-88K	-23.62%938K	-59.91%932K	-40.82%1.23M	515.18%2.33M	490.77%2.08M	-179.21%-560K	-161.18%-531K
Operating profit	-50.05%31.04M	-18.14%19.84M	117.34%62.14M	68.45%24.23M	3.33%28.59M	-35.62%14.39M	-5.38%27.67M	92.83%22.35M	32.64%29.24M	49.92%11.59M
Financing income	-44.09%2.24M	-55.07%1.02M	-14.96%4.01M	0.44%2.28M	207.64%4.71M	428.44%2.27M	255.45%1.53M	95.00%429K	-15.16%431K	-33.13%220K
Financing cost	30.66%-674K	2.65%-440K	-46.83%-972K	-55.33%-452K	6.10%-662K	-5.43%-291K	-14.45%-705K	2.82%-276K	-6.94%-616K	-5.58%-284K
Share of profits of associates	----	----	85.61%-1.24M	61.31%-1.24M	-4.37%-8.64M	9.01%-3.21M	-62.66%-8.28M	-69.35%-3.53M	---5.09M	---2.09M
Earning before tax	-49.00%32.61M	-17.71%20.42M	166.37%63.93M	88.72%24.82M	18.72%24M	-30.68%13.15M	-15.65%20.22M	100.94%18.97M	9.05%23.97M	21.18%9.44M
Tax	58.06%-6.1M	16.79%-4.87M	-88.43%-14.54M	-43.12%-5.85M	-20.39%-7.72M	32.15%-4.09M	25.06%-6.41M	-109.97%-6.02M	-7.26%-8.56M	-16.54%-2.87M
After-tax profit from continuing operations	-46.33%26.51M	-17.99%15.55M	203.32%49.39M	109.28%18.97M	17.94%16.28M	-30.00%9.06M	-10.43%13.81M	97.00%12.95M	10.08%15.41M	23.33%6.57M
Earning after tax	-46.33%26.51M	-17.99%15.55M	203.32%49.39M	109.28%18.97M	17.94%16.28M	-30.00%9.06M	-10.43%13.81M	97.00%12.95M	10.08%15.41M	23.33%6.57M
Profit attributable to shareholders	-46.33%26.51M	-17.99%15.55M	203.32%49.39M	109.28%18.97M	17.94%16.28M	-30.00%9.06M	-10.43%13.81M	97.00%12.95M	10.08%15.41M	23.33%6.57M
Basic earnings per share	-46.78%0.1314	-18.25%0.0775	203.32%0.2469	109.27%0.0948	17.97%0.0814	-29.98%0.0453	-10.51%0.069	96.66%0.0647	10.14%0.0771	23.68%0.0329
Diluted earnings per share	-46.78%0.1314	-18.25%0.0775	203.32%0.2469	109.27%0.0948	17.97%0.0814	-29.98%0.0453	-10.51%0.069	96.66%0.0647	10.14%0.0771	23.68%0.0329
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"