(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -75.07%649K | -24.26%1.94M | 41.21%3.87M | -50.56%10.69M | -50.60%2.78M | 337.07%2.6M | -82.11%2.56M | -0.65%2.74M | 73.47%21.63M | -5.55%5.63M |
Net profit before non-cash adjustment | -61.06%900K | -36.33%1.73M | -27.97%3.16M | -22.57%11.68M | -38.44%2.26M | -17.73%2.31M | 4.54%2.72M | -26.88%4.39M | -6.49%15.08M | -16.93%3.67M |
Total adjustment of non-cash items | 24.86%683K | -60.80%443K | 4,275.00%525K | 23.04%3.08M | 82.74%1.39M | -16.10%547K | 46.75%1.13M | -96.24%12K | 87.69%2.5M | 383.21%759K |
-Depreciation and amortization | 14.40%1.18M | 6.28%1.15M | 34.45%1.04M | 32.50%4.73M | 82.97%1.85M | 8.10%1.03M | 18.64%1.08M | 10.87%775K | 72.56%3.57M | 17.85%1.01M |
-Reversal of impairment losses recognized in profit and loss | -96.51%3K | --0 | --0 | 36.89%167K | -33.61%81K | --86K | --0 | --0 | 3,966.67%122K | 6,000.00%122K |
-Disposal profit | 202.33%130K | 80.00%-7K | 80.00%-6K | 58.52%-56K | -170.83%-34K | -53.26%43K | -141.67%-35K | 91.64%-30K | -206.82%-135K | 104.67%48K |
-Net exchange gains and losses | 86.89%-16K | -109.15%-46K | 157.83%181K | 114.29%105K | 167.27%37K | -480.95%-122K | 429.47%503K | -1,143.33%-313K | 248.48%49K | 35.29%-55K |
-Other non-cash items | -25.00%-610K | -55.71%-654K | -64.76%-692K | -69.04%-1.87M | -48.91%-545K | -31.89%-488K | -30.84%-420K | -723.53%-420K | -66.87%-1.11M | -2,340.00%-366K |
Changes in working capital | -266.27%-934K | 82.00%-231K | 111.29%187K | -200.25%-4.06M | -171.76%-864K | 94.41%-255K | -111.70%-1.28M | 53.44%-1.66M | 181.16%4.05M | -33.63%1.2M |
-Change in receivables | 29.20%845K | -198.87%-1.23M | 2,052.20%3.1M | -44.11%-1.19M | -149.66%-2.92M | 1,047.83%654K | -66.11%1.24M | 95.10%-159K | 79.81%-823K | -246.07%-1.17M |
-Change in inventory | 81.48%-35K | 15.38%-517K | 44.42%-309K | -26.67%-1.53M | -309.41%-178K | 71.71%-189K | -296.75%-611K | -17.30%-556K | -95.64%-1.21M | 132.20%85K |
-Change in payables | -142.22%-1.74M | 179.08%1.51M | -176.86%-2.61M | -122.01%-1.34M | -2.36%2.24M | 81.16%-720K | -125.64%-1.91M | -696.20%-942K | 2,169.05%6.08M | 79.25%2.29M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -14,400.00%-145K | -36.21%-79K | 234.83%120K | 95.43%-103K | 102.06%45K | -100.43%-1K | 79.86%-58K | -368.42%-89K | -390.43%-2.26M | -579.44%-2.18M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -80.63%504K | -25.66%1.86M | 50.47%3.99M | -45.34%10.59M | -18.10%2.83M | 400.46%2.6M | -82.16%2.51M | -3.21%2.65M | 61.33%19.37M | -38.82%3.45M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 60.96%-2.62M | -47.61%-3.34M | -167.41%-5.06M | -28.14%-16.64M | -62.60%-5.78M | -213.28%-6.7M | 66.69%-2.26M | -280.89%-1.89M | -119.40%-12.98M | 26.68%-3.56M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.9M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment product transactions | --0 | --0 | --0 | 37.00%-126K | -150.60%-126K | --0 | --0 | --0 | ---200K | -99.61%249K |
Dividends received (cash flow from investment activities) | 600.00%7K | 0.00%3K | 0.00%2K | 33.33%8K | --2K | --1K | --3K | --2K | --6K | ---- |
Interest received (cash flow from investment activities) | 4.67%516K | 26.79%530K | 39.05%584K | 82.44%2.07M | 100.00%736K | 33.60%493K | 25.53%418K | 566.67%420K | 68.35%1.13M | 475.00%368K |
Net changes in other investments | --0 | --7K | --1.04M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 54.27%-2.84M | -52.04%-2.8M | -133.79%-3.44M | 21.55%-12.51M | 56.23%-2.99M | -250.71%-6.2M | 74.97%-1.84M | -9,906.67%-1.47M | -190.03%-15.94M | -113.00%-6.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4.65%-45K | 16.28%-36K | -3.57%-29K | 1.25%-158K | -2.33%-44K | 2.27%-43K | 2.27%-43K | 3.45%-28K | -109.45%-160K | -4.88%-43K |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -94.99%3.51M | -99.86%1K |
Increase or decrease of lease financing | 278.86%753K | 85.71%-29K | 9.64%-403K | 20.85%-1.15M | 75.22%-84K | -39.40%-421K | 69.61%-203K | -199.33%-446K | -42.11%-1.46M | 63.19%-339K |
Cash dividends paid | --0 | --1K | -0.02%-4.64M | -0.16%-9.27M | --1K | -0.02%-4.64M | --0 | -0.32%-4.64M | -15.60%-9.26M | --0 |
Interest paid (cash flow from financing activities) | -12.96%-61K | 24.49%-37K | 6.00%-47K | 12.55%-202K | 12.50%-49K | -8.00%-54K | 55.05%-49K | -212.50%-50K | -9.48%-231K | 43.43%-56K |
Financing cash flow | 112.55%647K | 65.76%-101K | 0.85%-5.12M | -41.93%-10.78M | 59.73%-176K | -2.44%-5.15M | -110.99%-295K | -7.17%-5.16M | -111.18%-7.6M | -108.48%-437K |
Net cash flow | ||||||||||
Beginning cash position | -18.51%65.52M | -17.57%66.48M | -15.51%71.24M | -4.66%84.08M | -18.56%71.81M | -16.01%80.4M | -6.81%80.65M | -4.91%84.31M | 540.50%88.18M | 254.12%88.17M |
Current changes in cash | 80.74%-1.69M | -380.27%-1.04M | -14.71%-4.56M | -204.68%-12.7M | 91.12%-339K | -14.22%-8.76M | -96.05%370K | -93.25%-3.98M | -105.60%-4.17M | -106.03%-3.82M |
Effect of exchange rate changes | -55.06%71K | 111.79%73K | -160.44%-191K | -704.76%-381K | -215.12%-236K | 49.06%158K | -231.02%-619K | 618.03%316K | 205.00%63K | 26.54%205K |
End cash Position | -11.00%63.9M | -18.51%65.52M | -17.57%66.48M | -15.56%71M | -15.56%71M | -18.56%71.81M | -16.01%80.4M | -6.81%80.65M | -4.66%84.08M | -4.66%84.08M |
Free cash flow | 47.29%-2.16M | -704.92%-1.48M | -240.79%-1.07M | -349.94%-6.05M | 27.49%-2.95M | -36.35%-4.1M | -96.64%244K | -66.13%760K | -59.90%2.42M | -613.10%-4.07M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data