Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
SMART GLOBE (01481)
- 1.940
- +0.040+2.11%
Market Closed May 22 15:56 CST
1.98BMarket Cap242.50P/E (TTM)
1.950High1.940Low30.00KVolume1.950Open1.900Prev Close58.40KTurnover0.00%Turnover Ratio242.50P/E (Static)1.02BShares3.15052wk High15.77P/B1.98BFloat Cap0.47552wk Low--Dividend TTM1.02BShs Float3.150Historical High--Dividend LFY0.53%Range %0.055Historical Low1.947Avg Price10000Lot Size--Div Yield TTM--Div Yield LFY
SMART GLOBE (01481) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 265.56%19.87M | ---- | -227.33%-12M | ---- | 77.78%-3.67M | -132.66%-5.51M | -691.82%-16.5M | -185.96%-2.37M | -86.20%2.79M | -22.99%2.76M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 56.46%-650K | ---- | -88.51%-1.49M | ---- | -1,831.71%-792K | ---- | -51.85%-41K | ---- | 85.86%-27K | ---- |
| Interest expense - adjustment | 266.67%1.28M | ---- | 200.00%348K | ---- | -35.56%116K | ---- | -41.18%180K | ---- | 155.00%306K | ---- |
| Impairment and provisions: | -298.31%-234K | ---- | 179.73%118K | ---- | -117.66%-148K | ---- | 194.58%838K | ---- | -347.47%-886K | ---- |
| -Impairment of trade receivables (reversal) | -298.31%-234K | ---- | 179.73%118K | ---- | -117.66%-148K | ---- | 194.58%838K | ---- | -347.47%-886K | ---- |
| Revaluation surplus: | ---293K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Fair value of investment properties (increase) | ---293K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | -200.00%-7K | ---- | -72.00%7K | ---- | 327.27%25K | ---- | 35.29%-11K | ---- | -288.89%-17K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -200.00%-7K | ---- | -72.00%7K | ---- | 327.27%25K | ---- | 35.29%-11K | ---- | -288.89%-17K | ---- |
| Depreciation and amortization: | 26.39%10.38M | ---- | 9.18%8.21M | ---- | -5.82%7.52M | -6.73%3.83M | 3.38%7.99M | 11.83%4.1M | 27.73%7.72M | 27.45%3.67M |
| Special items | ---98K | ---- | ---- | ---- | ---- | -166.29%-59K | ---- | -23.28%89K | ---- | 149.15%116K |
| Operating profit before the change of operating capital | 728.65%30.24M | ---- | -257.45%-4.81M | ---- | 140.47%3.06M | -195.94%-1.75M | -176.35%-7.55M | -72.16%1.82M | -61.94%9.89M | 5.13%6.54M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 362.35%4.36M | ---- | 120.22%943K | ---- | -124.14%-4.66M | -472.75%-1.7M | 260.58%19.32M | 102.16%455K | -23.64%-12.03M | -254.24%-21.11M |
| Accounts receivable (increase)decrease | -276.63%-20.19M | ---- | -202.49%-5.36M | ---- | -22.02%5.23M | 7.53%1.37M | 196.03%6.71M | 107.85%1.28M | -58.09%2.27M | -6,560.66%-16.25M |
| Accounts payable increase (decrease) | 310.87%17.68M | ---- | 219.29%4.3M | ---- | 133.24%1.35M | -89.18%414K | -691.11%-4.06M | -76.13%3.83M | -76.63%686K | 104.13%16.03M |
| Special items for working capital changes | 3,221.03%14.21M | ---- | 175.09%428K | ---- | -160.19%-570K | -238.59%-589K | 730.70%947K | 4,622.22%425K | 167.06%114K | 108.74%9K |
| Cash from business operations | 1,129.92%46.31M | ---- | -202.18%-4.5M | ---- | -71.37%4.4M | -128.80%-2.25M | 1,565.22%15.37M | 152.79%7.8M | -96.22%923K | -290.26%-14.78M |
| Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | 151.07%1.7M | ---- | 55.99%-3.33M | ---- |
| China income tax paid | ---- | ---- | ---- | ---- | 2.18%-224K | ---- | 34.38%-229K | ---- | 29.35%-349K | ---- |
| Other taxs | ---- | ---- | --590K | ---- | ---- | 80.98%-228K | ---- | 17.65%-1.2M | ---- | 60.47%-1.46M |
| Special items of business | ---- | 166.11%8.24M | ---- | ---12.47M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | 1,285.48%46.31M | 166.11%8.24M | -193.53%-3.91M | -403.76%-12.47M | -75.20%4.18M | -137.48%-2.48M | 710.88%16.84M | 140.67%6.6M | -116.85%-2.76M | -497.38%-16.24M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -56.46%650K | -72.61%252K | 88.51%1.49M | 820.00%920K | 1,831.71%792K | 354.55%100K | 51.85%41K | --22K | -85.86%27K | ---- |
| Sale of fixed assets | -43.48%26K | ---- | 557.14%46K | ---- | -56.25%7K | ---- | -72.41%16K | ---- | 1.75%58K | ---- |
| Purchase of fixed assets | -84.47%-8.55M | -3,038.56%-12.21M | -784.92%-4.64M | ---389K | 52.88%-524K | ---- | 86.19%-1.11M | 83.83%-1.14M | -86.09%-8.05M | -115.89%-7.04M |
| Purchase of intangible assets | ---27.81M | ---27.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | 200.00%7M | ---- | ---7M | ---- | ---- | ---- |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39.84%77K |
| Net cash from investment operations | -1,051.97%-35.69M | -7,460.08%-39.08M | -142.58%-3.1M | 431.00%531K | 190.32%7.28M | 108.96%100K | -1.08%-8.06M | 83.96%-1.12M | -630.43%-7.97M | -4,800.70%-6.96M |
| Net cash before financing | 251.58%10.62M | -158.36%-30.84M | -161.16%-7M | -402.61%-11.94M | 30.32%11.45M | -143.28%-2.38M | 181.92%8.79M | 123.66%5.49M | -170.23%-10.73M | -688.13%-23.2M |
| Cash flow from financing activities | ||||||||||
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --20.69M | ---- | ---- | ---- |
| Interest paid - financing | 6.90%-324K | -81.06%-239K | -200.00%-348K | -169.39%-132K | 35.56%-116K | ---49K | 41.18%-180K | ---- | -155.00%-306K | ---- |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.86%-107K | -25.00%-5M | -25.00%-5M |
| Other items of the financing business | --5.43M | --5.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -275.56%-169K |
| Net cash from financing operations | 769.20%21.96M | 1,815.57%23.37M | -27.21%-3.28M | -39.55%-1.36M | -114.33%-2.58M | 27.76%-976K | 332.27%18M | 78.79%-1.35M | -5.66%-7.75M | -1.76%-6.37M |
| Effect of rate | 202.60%79K | -463.80%-593K | 75.08%-77K | -58.63%163K | 85.75%-309K | 183.83%394K | -2,165.71%-2.17M | -300.85%-470K | -36.36%105K | 148.85%234K |
| Net Cash | 416.74%32.58M | 43.80%-7.47M | -215.95%-10.29M | -296.87%-13.3M | -66.88%8.87M | -181.00%-3.35M | 244.99%26.79M | 113.99%4.14M | -332.78%-18.48M | -1,177.11%-29.57M |
| Begining period cash | -15.79%55.28M | -15.79%55.28M | 15.00%65.65M | 15.00%65.65M | 75.83%57.09M | 75.83%57.09M | -36.14%32.47M | -36.14%32.47M | 18.96%50.84M | 18.96%50.84M |
| Cash at the end | 59.07%87.94M | -10.08%47.22M | -15.79%55.28M | -2.99%52.51M | 15.00%65.65M | 49.80%54.13M | 75.83%57.09M | 68.01%36.13M | -36.14%32.47M | -46.16%21.51M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"