(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -35.64%137.8M | -16.48%178.6M | -5.38%214.1M | -6.39%213.85M | -10.90%226.27M | 1.55%228.44M | 24.98%253.95M | 2.77%224.96M | -7.26%203.19M | 1.72%218.89M |
Related party payments receivable | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -38.92%35.98M | -34.66%37.56M | 1.14%58.9M | -0.84%57.49M | 18.37%58.24M | 47.28%57.98M | 104.48%49.2M | 301.28%39.37M | 188.28%24.06M | -21.94%9.81M |
Cash and equivalents | -33.35%77.93M | -43.99%90.1M | -18.47%116.92M | -18.81%160.87M | -8.91%143.42M | -13.26%198.13M | -21.76%157.44M | -14.83%228.41M | 22.23%201.23M | 47.27%268.19M |
Financial assets at fair value-current assets | -16.98%8.38M | -41.50%7.01M | -28.13%10.09M | -30.40%11.97M | -13.46%14.04M | -40.58%17.2M | -17.81%16.22M | --28.95M | --19.74M | ---- |
Total current assets | -30.73%479.19M | -26.09%526.49M | 0.83%691.79M | -2.23%712.31M | 0.45%686.13M | 3.49%728.53M | 10.38%683.07M | 7.15%703.93M | 16.09%618.84M | 23.73%656.96M |
Non-current assets | ||||||||||
Property, plant and equipment | -50.14%25.04M | -49.96%36.41M | -49.25%50.21M | -41.69%72.77M | -26.43%98.93M | -7.48%124.8M | -2.39%134.47M | 36.04%134.89M | 20.64%137.76M | 328.71%99.16M |
Advance payment | 2.38%10.71M | -15.16%9.55M | -3.10%10.46M | -5.14%11.26M | -21.71%10.8M | 14.07%11.87M | 30.08%13.79M | -6.83%10.41M | -2.80%10.6M | 1.69%11.17M |
Associated company interest | 81,611.57%98.87M | 54,781.10%90.01M | -52.17%121K | -53.80%164K | --253K | --355K | ---- | ---- | ---- | ---- |
Interests in Joint Venture | -29.81%2.68M | -25.41%2.85M | -2.75%3.81M | -8.04%3.82M | -8.62%3.92M | -7.77%4.16M | -7.08%4.29M | -9.32%4.51M | --4.62M | --4.97M |
Intangible assets | -96.76%280K | -97.26%280K | -22.91%8.63M | -10.53%10.23M | -2.41%11.2M | 4.82%11.43M | 18.30%11.47M | 14.35%10.91M | 34.32%9.7M | 11.40%9.54M |
Goodwill | -72.51%4.15M | -72.47%4.21M | -2.25%15.1M | -2.35%15.29M | -0.76%15.44M | 0.97%15.66M | 6.15%15.56M | 5.17%15.51M | -1.06%14.66M | -53.12%14.74M |
Deferred tax assets | 31.11%14.27M | 60.15%13.4M | 9.76%10.88M | 24.35%8.36M | 35.32%9.92M | 63.09%6.73M | 99.05%7.33M | 43.99%4.12M | 406.33%3.68M | 186.97%2.86M |
Total non-current assets | 57.23%155.99M | 28.56%156.71M | -34.06%99.21M | -30.34%121.9M | -19.50%150.46M | -2.96%174.99M | 3.26%186.92M | 26.61%180.34M | -15.43%181.02M | 3.93%142.44M |
Total assets | -19.70%635.18M | -18.10%683.2M | -5.45%791M | -7.67%834.2M | -3.84%836.59M | 2.18%903.52M | 8.77%869.99M | 10.62%884.27M | 7.06%799.86M | 19.66%799.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.50%23M | 83.97%29.02M | 34.62%22.44M | 59.10%15.77M | 49.50%16.67M | -47.13%9.91M | 41.77%11.15M | 244.25%18.75M | 0.94%7.86M | 19.67%5.45M |
Tax payable | -96.90%61K | -94.62%224K | -62.01%1.97M | -11.05%4.16M | 27.36%5.19M | 243.36%4.68M | 204.26%4.07M | -51.75%1.36M | -71.87%1.34M | -29.20%2.83M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M |
Other payables and accrued expenses | -22.15%34.54M | -14.30%36.15M | 41.34%44.37M | -46.20%42.18M | -41.93%31.39M | -12.08%78.4M | 22.95%54.06M | 32.70%89.17M | 58.89%43.97M | -15.62%67.2M |
Bank loans and overdrafts | 14.70%87.5M | 5.12%84M | 1.53%76.29M | 18.09%79.91M | 4.55%75.14M | 15.64%67.67M | -24.35%71.87M | -46.95%58.52M | -2.03%95.01M | 103.50%110.32M |
Other loans-current liabilities | --3.37M | -2.80%3.88M | ---- | -35.00%4M | ---- | 1,221.72%6.15M | ---- | --465K | ---- | ---- |
Financial lease liabilities-current liabilities | -35.38%14.25M | -30.46%19.34M | -29.73%22.06M | -21.14%27.81M | -19.32%31.39M | -16.69%35.26M | 7.66%38.91M | 53.03%42.32M | 2.01%36.14M | --27.66M |
Special items of current liabilities | ---- | ---- | -62.57%1.83M | ---- | 864.23%4.88M | ---- | --506K | ---- | ---- | ---- |
Total current liabilities | -18.88%222.84M | -13.82%250.28M | 1.28%274.71M | -4.95%290.42M | -2.09%271.24M | -1.98%305.55M | 1.90%277.05M | 0.93%311.72M | 9.56%271.87M | 44.29%308.84M |
Net current assets | -38.54%256.35M | -34.53%276.21M | 0.53%417.08M | -0.26%421.88M | 2.18%414.89M | 7.85%422.98M | 17.02%406.03M | 12.66%392.21M | 21.78%346.98M | 9.84%348.12M |
Total assets less current liabilities | -20.13%412.35M | -20.39%432.92M | -8.68%516.29M | -9.06%543.78M | -4.65%565.35M | 4.44%597.98M | 12.30%592.94M | 16.71%572.55M | 5.82%528M | 8.05%490.56M |
Non-current liabilities | ||||||||||
Long-term bank loan | -61.68%604K | ---- | -29.45%1.58M | ---- | 40.59%2.23M | ---- | --1.59M | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | -46.59%1.1M | ---- | -18.10%2.05M | ---- | 56.95%2.51M | ---- | --1.6M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -69.26%5.63M | -68.58%10.53M | -65.42%18.31M | -53.58%33.5M | -35.30%52.96M | -6.40%72.17M | -1.96%81.86M | 85.20%77.1M | 58.01%83.5M | --41.63M |
Deferred tax liability | 619.21%1.27M | 158.18%1.14M | -87.18%177K | -64.77%440K | -29.93%1.38M | 62.42%1.25M | 33.45%1.97M | -55.83%769K | -28.02%1.48M | -46.63%1.74M |
Provision-non-current liabilities | 0.00%2.16M | 0.00%2.16M | 0.00%2.16M | --2.16M | --2.16M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -56.51%9.67M | -60.90%14.92M | -62.16%22.23M | -49.74%38.16M | -31.24%58.74M | -4.46%75.93M | 0.52%85.42M | 83.22%79.47M | 54.80%84.97M | 1,229.68%43.37M |
Total liabilities | -21.70%232.5M | -19.29%265.2M | -10.01%296.94M | -13.86%328.58M | -8.96%329.98M | -2.49%381.47M | 1.58%362.47M | 11.07%391.2M | 17.76%356.84M | 62.09%352.21M |
Total assets less total liabilities | -18.50%402.68M | -17.33%418M | -2.48%494.06M | -3.15%505.62M | -0.18%506.61M | 5.88%522.05M | 14.56%507.52M | 10.26%493.07M | -0.24%443.02M | -0.79%447.19M |
Total equity and non-current liabilities | -20.13%412.35M | -20.39%432.92M | -8.68%516.29M | -9.06%543.78M | -4.65%565.35M | 4.44%597.98M | 12.30%592.94M | 16.71%572.55M | 5.82%528M | 8.05%490.56M |
Equity | ||||||||||
Share capital | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M | 0.00%2.88M |
Reserve | -4.32%397.45M | -5.15%412.89M | -7.48%415.39M | -6.59%435.3M | -0.97%448.99M | 5.06%466.03M | 11.97%453.38M | 7.99%443.59M | -1.09%404.91M | -1.96%410.76M |
Shareholders' Equity | -4.29%400.34M | -5.11%415.77M | -7.44%418.27M | -6.55%438.18M | -0.96%451.87M | 5.03%468.91M | 11.88%456.26M | 7.94%446.47M | -1.08%407.79M | -1.95%413.64M |
Non-controlling interest | -96.91%2.35M | -96.70%2.22M | 38.47%75.8M | 26.91%67.44M | 6.78%54.74M | 14.03%53.14M | 45.51%51.26M | 38.90%46.6M | 10.75%35.23M | 16.21%33.55M |
Total equity | -18.50%402.68M | -17.33%418M | -2.48%494.06M | -3.15%505.62M | -0.18%506.61M | 5.88%522.05M | 14.56%507.52M | 10.26%493.07M | -0.24%443.02M | -0.79%447.19M |
Total equity and total liabilities | -19.70%635.18M | -18.10%683.2M | -5.45%791M | -7.67%834.2M | -3.84%836.59M | 2.18%903.52M | 8.77%869.99M | 10.62%884.27M | 7.06%799.86M | 19.66%799.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data