(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 53.55%23.24M | 62.30%22.45M | -10.55%15.14M | -37.99%13.83M | -46.41%16.92M | -27.27%22.31M | 16.97%31.58M | 21.18%30.67M | 159.88%27M | 108.60%25.31M |
Accounts receivable | 11.98%46.96M | 5.27%43.27M | 2.69%41.94M | 11.21%41.11M | 12.50%40.84M | -12.18%36.96M | -10.51%36.3M | -3.16%42.09M | -3.62%40.57M | -0.26%43.46M |
Related party payments receivable | --5.55M | --5.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 15.70%91.1M | 25.62%93.66M | 44.18%78.74M | 33.82%74.56M | -9.06%54.61M | 45.12%55.72M | 84.75%60.06M | 28.17%38.39M | -29.27%32.51M | -18.70%29.96M |
Secured deposit | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K | 0.00%360K |
Total current assets | 22.79%167.22M | 27.29%165.3M | 20.79%136.18M | 12.58%129.86M | -12.13%112.74M | 3.44%115.35M | 27.75%128.3M | 12.54%111.52M | 1.65%100.43M | -8.18%99.09M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.36%171.45M | -11.33%165.93M | -13.08%173.8M | -3.45%187.12M | 15.91%199.97M | 2.29%193.81M | -19.55%172.52M | -19.25%189.47M | -11.79%214.43M | 6.06%234.64M |
Advance payment | -92.41%334K | 156.84%1.09M | 298.28%4.4M | -82.73%424K | 3.17%1.11M | 483.14%2.46M | 64.77%1.07M | 0.00%421K | --650K | --421K |
Prepaid rent-non-current assets | --650K | 0.00%650K | ---- | 0.00%650K | ---- | 0.00%650K | ---- | 0.00%650K | ---- | --650K |
Interests in Joint Venture | ---- | ---- | --135K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | ---- | ---- | 0.00%138K | 0.00%138K | 0.00%138K | 0.00%138K | 10.40%138K | 12.20%138K | --125K | -26.35%123K |
Special items of non-current assets | 2.16%3.08M | 2.15%3.05M | 2.17%3.02M | 2.19%2.98M | 2.82%2.95M | 2.96%2.92M | 2.72%2.87M | 2.72%2.84M | 1.34%2.79M | 1.28%2.76M |
Total non-current assets | -4.76%177.54M | -12.07%174.13M | -9.39%186.41M | -2.60%198.03M | 13.75%205.73M | 2.08%203.32M | -19.70%180.86M | -18.98%199.17M | -9.91%225.22M | 9.67%245.82M |
Total assets | 6.87%344.76M | 3.52%339.43M | 1.29%322.59M | 2.89%327.89M | 3.01%318.47M | 2.57%318.67M | -5.06%309.16M | -9.92%310.69M | -6.64%325.65M | 3.87%344.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 65.27%36.4M | 85.60%37.32M | -31.30%22.03M | -42.29%20.11M | 6.53%32.06M | 11.81%34.84M | -10.76%30.09M | -16.54%31.16M | -35.85%33.72M | -17.75%37.34M |
Tax payable | -39.69%4.27M | -13.01%4.71M | 807.31%7.08M | 393.80%5.42M | -77.25%780K | -50.70%1.1M | 70.55%3.43M | 2,906.76%2.23M | 1,125.61%2.01M | -88.49%74K |
Amounts payable to associated parties-current liabilities | --434K | --420K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -77.07%1.92M | -64.95%3.98M | -40.16%8.37M | 143.21%11.34M | 1,356.98%13.99M | 611.91%4.66M | 169.66%960K | 58.98%655K | -27.79%356K | -22.12%412K |
Bank loans and overdrafts | 45.86%48.53M | 13.98%38.09M | 47.41%33.27M | 32.53%33.41M | 19.96%22.57M | 161.82%25.21M | 14.34%18.81M | -58.43%9.63M | -29.67%16.45M | 32.66%23.16M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | -6.70%2.83M | ---- | --3.03M | --223K | ---- |
Financial lease liabilities-current liabilities | -52.96%1.69M | -15.40%3.12M | -2.34%3.59M | 46.99%3.69M | 30.18%3.68M | -28.82%2.51M | -20.53%2.83M | 21.26%3.53M | 164.98%3.56M | --2.91M |
Deferred income-current liabilities | -34.21%350K | -23.26%429K | -15.29%532K | --559K | --628K | ---- | ---- | ---- | --1.73M | ---- |
Total current liabilities | 25.18%94.7M | 17.61%89.01M | 1.76%75.65M | -4.34%75.68M | 18.43%74.34M | 30.11%79.12M | -7.28%62.77M | -21.16%60.81M | -15.79%67.7M | 19.41%77.13M |
Net current assets | 19.81%72.52M | 40.81%76.29M | 57.63%60.53M | 49.54%54.18M | -41.40%38.4M | -28.54%36.23M | 100.18%65.53M | 130.87%50.71M | 77.82%32.73M | -49.31%21.96M |
Total assets less current liabilities | 1.26%250.06M | -0.71%250.42M | 1.15%246.94M | 5.28%252.21M | -0.92%244.13M | -4.13%239.56M | -4.48%246.39M | -6.69%249.88M | -3.89%257.96M | 0.12%267.78M |
Non-current liabilities | ||||||||||
Long-term bank loan | -31.75%574K | -42.21%1.07M | -46.77%841K | -25.54%1.85M | --1.58M | --2.48M | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 3.47%2.81M | ---- | -37.02%2.71M | --4.39M |
Financial lease liabilities-non-current liabilities | -76.46%406K | -88.23%399K | 203.70%1.73M | 265.02%3.39M | -38.53%568K | -50.43%929K | -74.46%924K | -57.19%1.87M | 106.51%3.62M | --4.38M |
Deferred tax liability | -7.15%21.01M | -9.50%20.65M | -5.24%22.63M | -4.49%22.81M | 4.05%23.88M | -3.86%23.89M | -10.05%22.95M | -4.08%24.85M | -8.39%25.52M | -3.80%25.9M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -70.06%3.22M | -43.12%7.03M | --10.77M | --12.36M |
Total non-current liabilities | -12.72%21.99M | -21.17%22.11M | -3.20%25.2M | 2.77%28.05M | -12.96%26.03M | -19.12%27.3M | -29.82%29.91M | -28.24%33.75M | 25.66%42.61M | 74.67%47.03M |
Total liabilities | 15.71%116.69M | 7.13%111.12M | 0.47%100.84M | -2.52%103.73M | 8.30%100.37M | 12.54%106.41M | -15.98%92.68M | -23.84%94.56M | -3.49%110.31M | 35.67%124.15M |
Total assets less total liabilities | 2.85%228.07M | 1.85%228.31M | 1.67%221.74M | 5.61%224.16M | 0.75%218.1M | -1.79%212.26M | 0.53%216.48M | -2.09%216.13M | -8.17%215.34M | -8.23%220.76M |
Total equity and non-current liabilities | 1.26%250.06M | -0.71%250.42M | 1.15%246.94M | 5.28%252.21M | -0.92%244.13M | -4.13%239.56M | -4.48%246.39M | -6.69%249.88M | -3.89%257.96M | 0.12%267.78M |
Equity | ||||||||||
Share capital | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K | 0.00%864K |
Reserve | 2.86%227.21M | 1.86%227.44M | 1.68%220.88M | 5.63%223.29M | 0.75%217.24M | -1.80%211.4M | 0.53%215.62M | -2.10%215.27M | -8.20%214.48M | -8.26%219.89M |
Shareholders' Equity | 2.85%228.07M | 1.85%228.31M | 1.67%221.74M | 5.61%224.16M | 0.75%218.1M | -1.79%212.26M | 0.53%216.48M | -2.09%216.13M | -8.17%215.34M | -8.23%220.76M |
Total equity | 2.85%228.07M | 1.85%228.31M | 1.67%221.74M | 5.61%224.16M | 0.75%218.1M | -1.79%212.26M | 0.53%216.48M | -2.09%216.13M | -8.17%215.34M | -8.23%220.76M |
Total equity and total liabilities | 6.87%344.76M | 3.52%339.43M | 1.29%322.59M | 2.89%327.89M | 3.01%318.47M | 2.57%318.67M | -5.06%309.16M | -9.92%310.69M | -6.64%325.65M | 3.87%344.91M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data