HK Stock MarketDetailed Quotes

INT MEDICAL (01501)

Watchlist
  • 34.900
  • -0.140-0.40%
Not Open May 21 16:06 CST
7.37BMarket Cap30.43P/E (TTM)

INT MEDICAL (01501) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
21.06%258.32M
----
21.84%213.38M
----
21.22%175.13M
----
-7.21%144.47M
----
13.57%155.69M
----
Profit adjustment
Interest (income) - adjustment
-31.64%-11.99M
----
23.02%-9.11M
----
11.76%-11.83M
----
7.69%-13.41M
----
39.72%-14.53M
----
Attributable subsidiary (profit) loss
48.10%585K
----
--395K
----
----
----
----
----
----
----
Impairment and provisions:
103.75%4.07M
----
-68.08%2M
----
433.93%6.26M
----
106.88%1.17M
----
-55.88%567K
----
-Impairmen of inventory (reversal)
103.34%4.08M
----
-54.28%2M
----
1,667.34%4.38M
----
--248K
----
----
----
-Impairment of trade receivables (reversal)
66.56%-209K
----
-253.56%-625K
----
-56.00%407K
----
--925K
----
----
----
-Other impairments and provisions
-66.61%207K
----
-57.91%620K
----
--1.47M
----
----
----
1,388.64%567K
----
Revaluation surplus:
-189.04%-7.15M
----
486.33%8.03M
----
71.77%-2.08M
----
74.87%-7.36M
----
-1,123.09%-29.29M
----
-Other fair value changes
-189.04%-7.15M
----
486.33%8.03M
----
71.77%-2.08M
----
74.87%-7.36M
----
-1,123.09%-29.29M
----
Asset sale loss (gain):
-3,106.25%-481K
----
-97.42%16K
----
163.83%620K
----
109.82%235K
----
1,500.00%112K
----
-Loss (gain) on sale of property, machinery and equipment
-3,106.25%-481K
----
-97.42%16K
----
163.83%620K
----
109.82%235K
----
1,500.00%112K
----
Depreciation and amortization:
30.50%104.23M
----
67.94%79.86M
----
28.26%47.55M
----
22.71%37.08M
----
37.57%30.22M
----
-Depreciation
----
----
----
----
----
----
27.19%30.32M
----
--23.84M
----
-Amortization of intangible assets
233.37%13.97M
----
83.97%4.19M
----
129.54%2.28M
----
16.98%992K
----
33.12%848K
----
Financial expense
416.21%12.54M
----
-23.92%2.43M
----
290.46%3.19M
----
29.23%818K
----
588.04%633K
----
Exchange Loss (gain)
347.78%5.7M
----
9.63%-2.3M
----
-13.62%-2.55M
----
-184.34%-2.24M
----
-76.62%2.66M
----
Special items
18.85%8.07M
----
4.61%6.79M
----
108.88%6.49M
----
180.67%3.11M
----
--1.11M
----
Operating profit before the change of operating capital
24.01%373.9M
----
35.32%301.5M
----
35.96%222.8M
----
11.35%163.87M
----
1.28%147.16M
----
Change of operating capital
Inventory (increase) decrease
105.07%1.8M
----
-268.40%-35.57M
----
134.05%21.12M
----
-66.36%-62.03M
----
-184.34%-37.29M
----
Accounts receivable (increase)decrease
178.72%12.98M
----
62.73%-16.48M
----
-672.33%-44.22M
----
110.31%7.73M
----
-231.66%-74.94M
----
Accounts payable increase (decrease)
-157.38%-14.92M
----
28.87%26M
----
-63.76%20.18M
----
139.74%55.67M
----
1,856.43%23.22M
----
Special items for working capital changes
163.18%7.06M
----
49.54%-11.17M
----
-179.19%-22.13M
----
-5.89%27.95M
----
357.55%29.7M
----
Cash  from business operations
44.10%380.81M
11.79%145.78M
33.65%264.27M
62.09%130.41M
2.36%197.74M
1.48%80.45M
119.90%193.18M
124.45%79.28M
-23.45%87.85M
-36.71%35.32M
Other taxs
15.56%-32.7M
9.64%-23.12M
-97.66%-38.73M
-79.43%-25.59M
-54.82%-19.59M
-231.04%-14.26M
15.73%-12.66M
61.82%-4.31M
20.77%-15.02M
-27.36%-11.28M
Interest paid - operating
----
----
----
----
----
----
15.07%-62K
15.79%-32K
20.65%-73K
20.83%-38K
Net cash from operations
54.34%348.11M
17.02%122.66M
26.61%225.54M
58.36%104.82M
-1.28%178.15M
-11.67%66.19M
148.03%180.46M
212.24%74.94M
-23.99%72.76M
-48.83%24M
Cash flow from investment activities
Interest received - investment
32.43%12.1M
24.46%4.86M
-16.09%9.13M
-48.97%3.9M
-12.77%10.89M
77.11%7.65M
-14.08%12.48M
-17.43%4.32M
-39.72%14.53M
-65.81%5.23M
Dividend received - investment
-86.02%2.15M
----
--15.39M
----
----
----
----
----
----
----
Decrease in deposits (increase)
-7,690.64%-18.31M
--22.56M
99.22%-235K
----
-215.80%-30.28M
88.89%-10M
---9.59M
---90M
----
----
Sale of fixed assets
-58.77%1.53M
66.14%314K
377.02%3.72M
-47.93%189K
-10.87%779K
1,478.26%363K
-12.60%874K
228.57%23K
55.28%1M
-98.39%7K
Purchase of fixed assets
48.72%-64.48M
34.56%-53.84M
25.53%-125.74M
33.45%-82.28M
30.58%-168.84M
-35.28%-123.63M
11.08%-243.21M
35.35%-91.39M
-258.96%-273.51M
-490.50%-141.35M
Purchase of intangible assets
-25.33%-50.13M
----
35.85%-40M
----
-8.27%-62.36M
----
-127.82%-57.59M
-89.71%-12.6M
59.29%-25.28M
---6.64M
Acquisition of subsidiaries
---300.18M
---245.78M
----
----
----
----
----
----
----
----
Recovery of cash from investments
--336.6M
--278.47M
----
----
-90.21%1M
--1M
-98.39%10.21M
----
52.84%635.5M
10,782.69%591.47M
Cash on investment
-846.72%-469.31M
-14,120.00%-355.5M
-41.63%-49.57M
90.00%-2.5M
2.78%-35M
-2,400.00%-25M
94.20%-36M
99.82%-1M
-18.36%-620.32M
-54,550.00%-546.5M
Other items in the investment business
----
----
----
----
----
----
--6.64M
----
----
----
Net cash from investment operations
-193.65%-550.03M
-332.45%-348.91M
34.00%-187.31M
46.07%-80.68M
10.24%-283.81M
21.52%-149.62M
-17.94%-316.18M
-94.97%-190.64M
-20.83%-268.08M
-2,497.10%-97.78M
Net cash before financing
-628.12%-201.92M
-1,037.44%-226.25M
136.18%38.23M
128.93%24.14M
22.15%-105.67M
27.90%-83.43M
30.51%-135.72M
-56.82%-115.7M
-54.83%-195.33M
-271.04%-73.78M
Cash flow from financing activities
New borrowing
224.00%738.79M
671.58%405.08M
158.12%228.02M
-17.11%52.5M
170.48%88.34M
--63.34M
--32.66M
----
----
----
Refund
-459.06%-447.25M
-231.48%-265.19M
-90.48%-80M
---80M
---42M
----
----
----
----
----
Issuing shares
----
----
66.67%60M
--60M
--36M
----
----
--24M
----
----
Interest paid - financing
-697.73%-12.32M
-243.66%-2.52M
34.38%-1.54M
8.15%-733K
-2,514.44%-2.35M
---798K
---90K
----
----
----
Dividends paid - financing
82.56%-9M
82.56%-9M
3.83%-51.62M
-11.43%-51.62M
-7.01%-53.67M
-0.24%-46.32M
10.97%-50.16M
7.16%-46.21M
-82.54%-56.34M
-68.66%-49.77M
Absorb investment income
--59.22M
--59.22M
----
----
-14.29%3M
20.00%3M
-94.56%3.5M
-81.20%2.5M
1,069.09%64.3M
141.82%13.3M
Issuance expenses and redemption of securities expenses
80.92%-3.61M
----
11.01%-18.92M
-41,942.22%-18.92M
---21.26M
---45K
----
----
----
----
Other items of the financing business
98.10%-1.5M
----
---78.97M
---78.97M
----
----
161.99%24M
----
-1,589.00%-38.71M
---38.71M
Net cash from financing operations
456.97%317.3M
257.92%185.94M
606.99%56.97M
-713.96%-117.74M
-17.12%8.06M
196.83%19.18M
131.29%9.72M
73.74%-19.8M
-11.18%-31.07M
-211.54%-75.41M
Effect of rate
-314.86%-6.62M
-348.01%-1.43M
2.43%3.08M
-86.26%577K
-19.04%3.01M
53.53%4.2M
216.73%3.72M
324.36%2.74M
74.62%-3.19M
-129.20%-1.22M
Net Cash
21.19%115.38M
56.93%-40.31M
197.54%95.2M
-45.69%-93.61M
22.53%-97.61M
52.59%-64.25M
44.34%-126M
9.17%-135.51M
-46.91%-226.4M
-888.07%-149.19M
Begining period cash
23.20%521.95M
23.20%521.95M
-18.25%423.67M
-18.25%423.67M
-19.09%518.27M
-19.09%518.27M
-26.38%640.55M
-26.38%640.55M
-16.07%870.13M
-16.07%870.13M
Cash at the end
20.84%630.71M
45.24%480.21M
23.20%521.95M
-27.84%330.64M
-18.25%423.67M
-9.76%458.22M
-19.09%518.27M
-29.45%507.78M
-26.38%640.55M
-32.09%719.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 21.06%258.32M----21.84%213.38M----21.22%175.13M-----7.21%144.47M----13.57%155.69M----
Profit adjustment
Interest (income) - adjustment -31.64%-11.99M----23.02%-9.11M----11.76%-11.83M----7.69%-13.41M----39.72%-14.53M----
Attributable subsidiary (profit) loss 48.10%585K------395K----------------------------
Impairment and provisions: 103.75%4.07M-----68.08%2M----433.93%6.26M----106.88%1.17M-----55.88%567K----
-Impairmen of inventory (reversal) 103.34%4.08M-----54.28%2M----1,667.34%4.38M------248K------------
-Impairment of trade receivables (reversal) 66.56%-209K-----253.56%-625K-----56.00%407K------925K------------
-Other impairments and provisions -66.61%207K-----57.91%620K------1.47M------------1,388.64%567K----
Revaluation surplus: -189.04%-7.15M----486.33%8.03M----71.77%-2.08M----74.87%-7.36M-----1,123.09%-29.29M----
-Other fair value changes -189.04%-7.15M----486.33%8.03M----71.77%-2.08M----74.87%-7.36M-----1,123.09%-29.29M----
Asset sale loss (gain): -3,106.25%-481K-----97.42%16K----163.83%620K----109.82%235K----1,500.00%112K----
-Loss (gain) on sale of property, machinery and equipment -3,106.25%-481K-----97.42%16K----163.83%620K----109.82%235K----1,500.00%112K----
Depreciation and amortization: 30.50%104.23M----67.94%79.86M----28.26%47.55M----22.71%37.08M----37.57%30.22M----
-Depreciation ------------------------27.19%30.32M------23.84M----
-Amortization of intangible assets 233.37%13.97M----83.97%4.19M----129.54%2.28M----16.98%992K----33.12%848K----
Financial expense 416.21%12.54M-----23.92%2.43M----290.46%3.19M----29.23%818K----588.04%633K----
Exchange Loss (gain) 347.78%5.7M----9.63%-2.3M-----13.62%-2.55M-----184.34%-2.24M-----76.62%2.66M----
Special items 18.85%8.07M----4.61%6.79M----108.88%6.49M----180.67%3.11M------1.11M----
Operating profit before the change of operating capital 24.01%373.9M----35.32%301.5M----35.96%222.8M----11.35%163.87M----1.28%147.16M----
Change of operating capital
Inventory (increase) decrease 105.07%1.8M-----268.40%-35.57M----134.05%21.12M-----66.36%-62.03M-----184.34%-37.29M----
Accounts receivable (increase)decrease 178.72%12.98M----62.73%-16.48M-----672.33%-44.22M----110.31%7.73M-----231.66%-74.94M----
Accounts payable increase (decrease) -157.38%-14.92M----28.87%26M-----63.76%20.18M----139.74%55.67M----1,856.43%23.22M----
Special items for working capital changes 163.18%7.06M----49.54%-11.17M-----179.19%-22.13M-----5.89%27.95M----357.55%29.7M----
Cash  from business operations 44.10%380.81M11.79%145.78M33.65%264.27M62.09%130.41M2.36%197.74M1.48%80.45M119.90%193.18M124.45%79.28M-23.45%87.85M-36.71%35.32M
Other taxs 15.56%-32.7M9.64%-23.12M-97.66%-38.73M-79.43%-25.59M-54.82%-19.59M-231.04%-14.26M15.73%-12.66M61.82%-4.31M20.77%-15.02M-27.36%-11.28M
Interest paid - operating ------------------------15.07%-62K15.79%-32K20.65%-73K20.83%-38K
Net cash from operations 54.34%348.11M17.02%122.66M26.61%225.54M58.36%104.82M-1.28%178.15M-11.67%66.19M148.03%180.46M212.24%74.94M-23.99%72.76M-48.83%24M
Cash flow from investment activities
Interest received - investment 32.43%12.1M24.46%4.86M-16.09%9.13M-48.97%3.9M-12.77%10.89M77.11%7.65M-14.08%12.48M-17.43%4.32M-39.72%14.53M-65.81%5.23M
Dividend received - investment -86.02%2.15M------15.39M----------------------------
Decrease in deposits (increase) -7,690.64%-18.31M--22.56M99.22%-235K-----215.80%-30.28M88.89%-10M---9.59M---90M--------
Sale of fixed assets -58.77%1.53M66.14%314K377.02%3.72M-47.93%189K-10.87%779K1,478.26%363K-12.60%874K228.57%23K55.28%1M-98.39%7K
Purchase of fixed assets 48.72%-64.48M34.56%-53.84M25.53%-125.74M33.45%-82.28M30.58%-168.84M-35.28%-123.63M11.08%-243.21M35.35%-91.39M-258.96%-273.51M-490.50%-141.35M
Purchase of intangible assets -25.33%-50.13M----35.85%-40M-----8.27%-62.36M-----127.82%-57.59M-89.71%-12.6M59.29%-25.28M---6.64M
Acquisition of subsidiaries ---300.18M---245.78M--------------------------------
Recovery of cash from investments --336.6M--278.47M---------90.21%1M--1M-98.39%10.21M----52.84%635.5M10,782.69%591.47M
Cash on investment -846.72%-469.31M-14,120.00%-355.5M-41.63%-49.57M90.00%-2.5M2.78%-35M-2,400.00%-25M94.20%-36M99.82%-1M-18.36%-620.32M-54,550.00%-546.5M
Other items in the investment business --------------------------6.64M------------
Net cash from investment operations -193.65%-550.03M-332.45%-348.91M34.00%-187.31M46.07%-80.68M10.24%-283.81M21.52%-149.62M-17.94%-316.18M-94.97%-190.64M-20.83%-268.08M-2,497.10%-97.78M
Net cash before financing -628.12%-201.92M-1,037.44%-226.25M136.18%38.23M128.93%24.14M22.15%-105.67M27.90%-83.43M30.51%-135.72M-56.82%-115.7M-54.83%-195.33M-271.04%-73.78M
Cash flow from financing activities
New borrowing 224.00%738.79M671.58%405.08M158.12%228.02M-17.11%52.5M170.48%88.34M--63.34M--32.66M------------
Refund -459.06%-447.25M-231.48%-265.19M-90.48%-80M---80M---42M--------------------
Issuing shares --------66.67%60M--60M--36M----------24M--------
Interest paid - financing -697.73%-12.32M-243.66%-2.52M34.38%-1.54M8.15%-733K-2,514.44%-2.35M---798K---90K------------
Dividends paid - financing 82.56%-9M82.56%-9M3.83%-51.62M-11.43%-51.62M-7.01%-53.67M-0.24%-46.32M10.97%-50.16M7.16%-46.21M-82.54%-56.34M-68.66%-49.77M
Absorb investment income --59.22M--59.22M---------14.29%3M20.00%3M-94.56%3.5M-81.20%2.5M1,069.09%64.3M141.82%13.3M
Issuance expenses and redemption of securities expenses 80.92%-3.61M----11.01%-18.92M-41,942.22%-18.92M---21.26M---45K----------------
Other items of the financing business 98.10%-1.5M-------78.97M---78.97M--------161.99%24M-----1,589.00%-38.71M---38.71M
Net cash from financing operations 456.97%317.3M257.92%185.94M606.99%56.97M-713.96%-117.74M-17.12%8.06M196.83%19.18M131.29%9.72M73.74%-19.8M-11.18%-31.07M-211.54%-75.41M
Effect of rate -314.86%-6.62M-348.01%-1.43M2.43%3.08M-86.26%577K-19.04%3.01M53.53%4.2M216.73%3.72M324.36%2.74M74.62%-3.19M-129.20%-1.22M
Net Cash 21.19%115.38M56.93%-40.31M197.54%95.2M-45.69%-93.61M22.53%-97.61M52.59%-64.25M44.34%-126M9.17%-135.51M-46.91%-226.4M-888.07%-149.19M
Begining period cash 23.20%521.95M23.20%521.95M-18.25%423.67M-18.25%423.67M-19.09%518.27M-19.09%518.27M-26.38%640.55M-26.38%640.55M-16.07%870.13M-16.07%870.13M
Cash at the end 20.84%630.71M45.24%480.21M23.20%521.95M-27.84%330.64M-18.25%423.67M-9.76%458.22M-19.09%518.27M-29.45%507.78M-26.38%640.55M-32.09%719.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG Huazhen Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More