Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -8.45%12.63B | ---- | 118.14%13.8B | ---- | 562.24%6.33B | ---- | -119.25%-1.37B | ---- | -2.60%7.11B | ---- |
| Profit adjustment | ||||||||||
| Investment loss (gain) | 13.17%-1.72B | ---- | -0.94%-1.98B | ---- | -432.37%-1.96B | ---- | 103.58%589.65M | ---- | -17.66%-16.45B | ---- |
| Impairment and provisions: | 230.39%3.21B | ---- | 808.82%971.94M | ---- | -110.68%-137.12M | ---- | 341.78%1.28B | ---- | -52.98%290.73M | ---- |
| -Other impairments and provisions | 230.39%3.21B | ---- | 808.82%971.94M | ---- | -110.68%-137.12M | ---- | 341.78%1.28B | ---- | -52.98%290.73M | ---- |
| Asset sale loss (gain): | -140.63%-466K | ---- | -42.22%1.15M | ---- | -62.20%1.99M | ---- | 92.63%5.25M | ---- | 138.91%2.73M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -140.63%-466K | ---- | -42.22%1.15M | ---- | -62.20%1.99M | ---- | 92.63%5.25M | ---- | 138.91%2.73M | ---- |
| Depreciation and amortization: | 0.28%1.24B | ---- | -5.26%1.24B | ---- | 1.70%1.31B | ---- | 5.05%1.28B | ---- | 1.73%1.22B | ---- |
| -Depreciation | -13.49%285.82M | ---- | -8.09%330.41M | ---- | 1.15%359.5M | ---- | -2.27%355.4M | ---- | 15.08%363.65M | ---- |
| -Amortization of intangible assets | 7.23%354.5M | ---- | 11.37%330.61M | ---- | 11.79%296.86M | ---- | 14.76%265.56M | ---- | 29.56%231.4M | ---- |
| Financial expense | -17.19%1.66B | ---- | -13.58%2.01B | ---- | 20.16%2.32B | ---- | -5.74%1.93B | ---- | 17.34%2.05B | ---- |
| Exchange Loss (gain) | 109.19%714.93M | ---- | 150.74%341.76M | ---- | 49.84%-673.59M | ---- | -5,669.44%-1.34B | ---- | 76.26%-23.28M | ---- |
| Special items | -33.05%-21.38B | ---- | -104.69%-16.07B | ---- | -56.59%-7.85B | ---- | ---5.01B | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -1,259.98%-3.63B | ---- | 147.24%313.22M | ---- | 74.76%-663.01M | ---- | 54.69%-2.63B | ---- | -116.99%-5.8B | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -113.55%-980.39M | ---- |
| Insurance liabilities Increase (decrease) | 251.44%19.72B | ---- | -71.32%5.61B | ---- | 58.60%19.57B | ---- | -58.79%12.34B | ---- | --29.94B | ---- |
| Reinsurance payable Increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 270.25%2.83B | ---- |
| Special items for working capital changes | 8.88%6.54B | ---- | 953.02%6B | ---- | -120.18%-703.96M | ---- | 123.62%3.49B | ---- | -253.88%-14.77B | ---- |
| Cash from business operations | 89.67%22.63B | 1,648.73%6.26B | -34.46%11.93B | -102.31%-404.22M | 37.90%18.2B | 10,896.17%17.46B | 17.55%13.2B | -97.99%158.81M | -68.38%11.23B | -68.84%7.89B |
| Other taxs | -156.12%-4.05B | -156.78%-2.56B | 17.13%-1.58B | 56.72%-998.46M | -28.08%-1.91B | -97.69%-2.31B | 10.65%-1.49B | 10.08%-1.17B | 26.72%-1.67B | -1.22%-1.3B |
| Net cash from operations | 79.51%18.57B | 363.52%3.7B | -36.49%10.35B | -109.25%-1.4B | 39.15%16.29B | 1,603.51%15.16B | 22.47%11.71B | -115.30%-1.01B | -71.24%9.56B | -72.57%6.59B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 6.86%9.88B | 5.98%4.43B | -0.61%9.25B | -19.53%4.18B | -0.67%9.3B | -1.08%5.19B | 11.06%9.36B | 17.68%5.25B | 5.11%8.43B | -10.94%4.46B |
| Dividend received - investment | 2.77%2.44B | 88.16%994.27M | -29.75%2.37B | -16.35%528.42M | 1.00%3.38B | 3.13%631.7M | 43.37%3.35B | -8.52%612.5M | 2.54%2.33B | 2.14%669.54M |
| Sale of fixed assets | -12.97%63.09M | 12.98%43.85M | 57.71%72.49M | -43.04%38.81M | 7,598.83%45.96M | 221.62%68.13M | -97.83%597K | 710.10%21.18M | 6.88%27.51M | 289.72%2.62M |
| Purchase of fixed assets | 4.36%-414.94M | -17.84%-132.06M | -0.68%-433.87M | 5.20%-112.06M | -8.36%-430.94M | -125.77%-118.21M | 10.17%-397.68M | 65.78%-52.36M | 50.67%-442.7M | 1.67%-152.98M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --45.95M | ---- | ---- | ---- |
| Recovery of cash from investments | 26.48%357.7B | 75.50%207.72B | 21.66%282.8B | -3.73%118.36B | 43.59%232.45B | 44.83%122.94B | -8.89%161.89B | 3.09%84.88B | 16.78%177.69B | 19.13%82.34B |
| Cash on investment | -14.93%-359.28B | -62.42%-197.18B | -20.43%-312.62B | 12.31%-121.4B | -43.37%-259.58B | -74.86%-138.45B | 11.08%-181.05B | 11.44%-79.18B | 2.71%-203.62B | 16.47%-89.41B |
| Net cash from investment operations | 155.99%10.39B | 901.14%15.87B | -25.16%-18.56B | 116.27%1.59B | -117.98%-14.83B | -184.48%-9.74B | 56.31%-6.8B | 652.25%11.53B | 67.11%-15.57B | 93.56%-2.09B |
| Net cash before financing | 452.79%28.97B | 10,629.04%19.56B | -660.22%-8.21B | -96.63%182.35M | -70.13%1.47B | -48.56%5.41B | 181.67%4.91B | 133.82%10.52B | 57.39%-6.01B | 153.68%4.5B |
| Cash flow from financing activities | ||||||||||
| Refund | -180.29%-4B | ---- | 87.63%-1.43B | ---- | -21.63%-11.53B | ---- | -4,637.80%-9.48B | -31,521.64%-9.48B | 73.91%-200.16M | 95.20%-29.99M |
| Issuance of bonds | --4B | ---- | ---- | ---- | --9B | --4B | ---- | ---- | ---- | ---- |
| Interest paid - financing | 21.43%-1.58B | 8.16%-841.21M | 7.88%-2.01B | -26.81%-915.9M | -5.35%-2.18B | 7.84%-722.24M | -7.00%-2.07B | -43.74%-783.71M | -22.81%-1.93B | 4.90%-545.24M |
| Dividends paid - financing | -12.28%-2.23B | ---106.86M | -233.87%-1.99B | ---- | 69.59%-595.13M | ---- | -6.61%-1.96B | ---- | 15.21%-1.84B | ---- |
| Other items of the financing business | -238.80%-14.44B | -3,659.69%-10.24B | 54.09%10.4B | 103.51%287.77M | 283.76%6.75B | -57.63%-8.19B | -90.44%1.76B | -5,352.46%-5.2B | 114.90%18.4B | -101.39%-95.29M |
| Net cash from financing operations | -502.93%-18.6B | -1,273.87%-11.37B | 361.95%4.62B | 83.92%-827.55M | 108.19%999.2M | 67.22%-5.15B | -187.09%-12.2B | -1,683.60%-15.7B | 76.10%14.01B | -115.59%-880.28M |
| Effect of rate | 0.16%-89.97M | 559.97%337.41M | -16.23%-90.12M | -20.34%51.13M | -115.25%-77.53M | -79.30%64.18M | 179.89%508.28M | 488.03%309.98M | -121.49%-636.19M | -157.57%-79.88M |
| Net Cash | 388.40%10.37B | 1,370.20%8.2B | -245.84%-3.59B | -340.83%-645.19M | 133.78%2.46B | 105.18%267.9M | -191.17%-7.3B | -242.98%-5.18B | 230.27%8B | 232.18%3.62B |
| Begining period cash | -20.70%14.12B | -20.70%14.12B | 15.49%17.8B | 15.49%17.8B | -30.57%15.42B | -30.57%15.42B | 49.65%22.2B | 49.65%22.2B | -30.24%14.84B | -30.24%14.84B |
| Cash at the end | 72.79%24.4B | 31.62%22.65B | -20.70%14.12B | 9.28%17.21B | 15.49%17.8B | -9.16%15.75B | -30.57%15.42B | -5.66%17.34B | 49.65%22.2B | -1.55%18.38B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm | -- | PwC, PwC Zhongtian会计师事务所 | -- | PwC, PwC Zhongtian会计师事务所 | -- | PwC, PwC Zhongtian会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.