HK Stock MarketDetailed Quotes

GENCH EDU (01525)

Watchlist
  • 1.890
  • 0.0000.00%
Market Closed May 22 15:56 CST
784.35MMarket Cap2.92P/E (TTM)

GENCH EDU (01525) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
6.79%318.6M
-12.15%212.33M
-21.35%298.33M
-1.96%241.69M
24.25%379.33M
34.61%246.52M
25.44%305.31M
22.26%183.13M
22.91%243.38M
43.55%149.79M
Profit adjustment
Interest (income) - adjustment
-4.27%-11.69M
-14.09%-5.45M
-39.83%-11.21M
-52.90%-4.78M
-10.03%-8.02M
-26.11%-3.13M
-61.12%-7.29M
-99.52%-2.48M
-70.27%-4.52M
50.91%-1.24M
Attributable subsidiary (profit) loss
--650K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-73.22%2.24M
24.93%2.75M
221.07%8.36M
2,058.82%2.2M
1,170.73%2.61M
1,375.00%102K
1,038.89%205K
-33.33%-8K
102.89%18K
99.37%-6K
-Impairment of trade receivables (reversal)
-1.27%2.25M
21.92%2.65M
-0.31%2.28M
2,033.33%2.18M
1,015.12%2.29M
1,375.00%102K
1,038.89%205K
-33.33%-8K
102.89%18K
99.37%-6K
-Other impairments and provisions
-100.16%-10K
276.92%98K
1,807.52%6.09M
--26K
--319K
----
----
----
----
----
Revaluation surplus:
97.17%-33K
-60.91%-531K
-11.77%-1.17M
37.62%-330K
-48.44%-1.05M
-11.60%-529K
-160.22%-704K
---474K
--1.17M
----
-Other fair value changes
97.17%-33K
-60.91%-531K
-11.77%-1.17M
37.62%-330K
-48.44%-1.05M
-11.60%-529K
-160.22%-704K
---474K
--1.17M
----
Asset sale loss (gain):
22.22%-161K
-1,354.17%-602K
-109.09%-207K
135.82%48K
18.85%-99K
---134K
-12,300.00%-122K
----
-99.49%1K
---1K
-Loss (gain) on sale of property, machinery and equipment
14.36%-161K
-998.51%-602K
-89.90%-188K
150.00%67K
18.85%-99K
---134K
-12,300.00%-122K
----
-99.49%1K
---1K
-Loss (gain) from selling other assets
----
----
---19K
---19K
----
----
----
----
----
----
Depreciation and amortization:
11.71%132.92M
12.85%67.01M
23.55%118.98M
55.32%59.38M
34.75%96.3M
16.24%38.23M
7.05%71.47M
-0.57%32.89M
-6.13%66.76M
-6.62%33.07M
-Depreciation
12.76%114.61M
----
--101.63M
----
----
----
----
----
----
----
-Amortization of intangible assets
36.62%2.33M
129.29%1.14M
105.55%1.7M
-4.26%495K
69.88%829K
105.98%517K
-14.24%488K
-21.07%251K
-24.74%569K
-24.82%318K
Financial expense
-42.88%15.5M
-5.28%13.03M
9.35%27.13M
17.87%13.76M
-1.05%24.81M
-6.68%11.67M
-45.43%25.07M
-52.27%12.51M
-17.61%45.94M
-11.34%26.2M
Exchange Loss (gain)
---2.05M
----
----
----
----
----
----
----
----
----
Special items
15.85%-38.87M
53.07%-8.24M
3.96%-46.19M
-11.17%-17.57M
-22.54%-48.1M
1.05%-15.8M
5.53%-39.25M
27.90%-15.97M
20.19%-41.55M
-63.67%-22.15M
Operating profit before the change of operating capital
5.86%417.1M
-4.79%280.29M
-11.61%394.02M
6.31%294.4M
25.69%445.79M
32.13%276.93M
13.97%354.68M
12.89%209.6M
15.36%311.2M
21.90%185.66M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
200.00%105K
---37K
---105K
----
----
----
Accounts receivable (increase)decrease
110.34%459K
1,996.45%3.74M
-65.99%-4.44M
-22.36%-197K
34.02%-2.67M
91.70%-161K
-117.33%-4.05M
-787.59%-1.94M
-188.93%-1.86M
-90.84%282K
Accounts payable increase (decrease)
347.65%32.31M
3.61%-39.36M
-177.18%-13.05M
-98.22%-40.83M
-52.19%16.91M
-310.74%-20.6M
11.75%35.36M
138.08%9.78M
2,055.56%31.64M
-373.18%-25.67M
prepayments (increase)decrease
-181.08%-1.59M
-112.12%-179K
1,049.76%1.97M
-9.11%1.48M
82.63%-207K
555.24%1.63M
67.83%-1.19M
104.90%248K
-303.35%-3.71M
-137.01%-5.06M
Special items for working capital changes
83.01%64.83M
2.65%-395.6M
-58.72%35.42M
-17.52%-406.38M
-22.31%85.82M
5.97%-345.81M
47.11%110.46M
-42.09%-367.77M
-5.29%75.09M
42.15%-258.84M
Cash  from business operations
23.96%513.1M
0.28%-151.11M
-24.15%413.93M
-72.10%-151.53M
10.21%545.74M
41.34%-88.05M
20.08%495.16M
-44.84%-150.09M
17.37%412.36M
61.47%-103.63M
Other taxs
31.93%-74.3M
41.73%-54.03M
-30.87%-109.15M
-11.97%-92.73M
-25.50%-83.4M
-24.71%-82.81M
-1,332.00%-66.46M
-1,333.59%-66.4M
96.85%-4.64M
96.86%-4.63M
Interest received - operating
-31.32%2.87M
-52.59%944K
-22.95%4.17M
-24.38%1.99M
-17.44%5.42M
6.26%2.63M
45.00%6.56M
99.52%2.48M
70.27%4.52M
-50.91%1.24M
Net cash from operations
42.96%441.67M
15.72%-204.19M
-33.95%308.95M
-44.01%-242.27M
7.46%467.75M
21.40%-168.23M
5.58%435.26M
-99.99%-214.02M
99.67%412.24M
74.15%-107.02M
Cash flow from investment activities
Interest received - investment
----
----
----
----
198.32%886K
--886K
--297K
----
----
----
Restricted cash (increase) decrease
---20M
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
---1.02M
----
----
----
----
----
----
---9.43M
----
Decrease in deposits (increase)
200.00%30M
----
---30M
----
----
----
----
----
200.00%168.33M
----
Sale of fixed assets
199.51%1.22M
3,658.82%639K
71.31%406K
-93.33%17K
83.72%237K
--255K
--129K
----
----
--2K
Purchase of fixed assets
39.79%-113.1M
51.29%-56.53M
25.78%-187.83M
36.98%-116.05M
-397.01%-253.07M
-239.62%-184.15M
63.43%-50.92M
22.08%-54.22M
59.61%-139.22M
35.59%-69.58M
Purchase of intangible assets
24.98%-3.48M
-143.91%-1.96M
-93.70%-4.64M
-24.46%-804K
55.46%-2.4M
87.96%-646K
-978.56%-5.38M
-3,758.99%-5.36M
---499K
---139K
Recovery of cash from investments
8.30%1.44B
43.07%834.08M
27.68%1.33B
36,021.19%583M
--1.04B
--1.61M
----
----
----
----
Cash on investment
31.55%-1.08B
-27.28%-572.77M
-16.09%-1.58B
---450M
-1,031.20%-1.36B
----
---120.47M
----
----
----
Other items in the investment business
651.38%8.72M
--1.42M
-98.98%1.16M
----
5,830.91%113.99M
9,556.29%125.49M
-85.35%1.92M
-119.67%-1.33M
-46.98%13.12M
-59.32%6.75M
Net cash from investment operations
153.95%257.03M
1,161.28%203.86M
-2.63%-476.39M
128.58%16.16M
-166.13%-464.19M
7.16%-56.55M
-639.87%-174.42M
3.27%-60.91M
106.62%32.31M
31.13%-62.97M
Net cash before financing
517.29%698.71M
99.85%-329K
-4,800.65%-167.44M
-0.59%-226.11M
-98.63%3.56M
18.24%-224.78M
-41.33%260.84M
-61.73%-274.93M
257.95%444.55M
66.37%-169.99M
Cash flow from financing activities
New borrowing
-83.38%23.85M
-76.27%23.85M
245.59%143.5M
--100.5M
29.26%41.52M
----
-96.77%32.12M
-96.66%32.12M
79.06%995.28M
380.84%961.68M
Refund
-685.43%-573.36M
-23.25%-26.5M
-29.20%-73M
-43.34%-21.5M
-34.52%-56.5M
-36.36%-15M
96.86%-42M
98.58%-11M
-137.44%-1.34B
-277.65%-774.18M
Interest paid - financing
17.61%-25.7M
14.16%-13.13M
-24.26%-31.19M
-30.01%-15.29M
11.07%-25.1M
22.66%-11.76M
42.22%-28.22M
42.42%-15.21M
16.40%-48.85M
15.50%-26.41M
Dividends paid - financing
-0.68%-72.62M
-1.73%-36.61M
0.13%-72.14M
-0.12%-35.99M
-2.93%-72.23M
-6.20%-35.95M
-13.79%-70.18M
-24.47%-33.85M
-78.81%-61.67M
---27.2M
Issuance expenses and redemption of securities expenses
----
----
-38.15%-2.56M
----
94.48%-1.85M
91.86%-1.85M
27.90%-33.55M
-98.32%-22.77M
-86.18%-46.54M
54.07%-11.48M
Net cash from financing operations
-1,670.22%-648.77M
-294.47%-53.27M
67.99%-36.65M
142.43%27.39M
19.28%-114.49M
-27.34%-64.56M
71.48%-141.83M
-141.42%-50.7M
-200.91%-497.38M
-77.99%122.41M
Effect of rate
89.46%-171K
117.09%230K
-233.06%-1.62M
-1,769.44%-1.35M
-104.98%-487K
-101.25%-72K
306.83%9.78M
414.50%5.75M
---4.73M
-195.21%-1.83M
Net Cash
124.47%49.94M
73.03%-53.6M
-83.98%-204.09M
31.32%-198.72M
-193.21%-110.93M
11.14%-289.34M
325.26%119.01M
-584.47%-325.63M
-124.99%-52.83M
-193.75%-47.57M
Begining period cash
-40.65%300.4M
-40.65%300.4M
-18.04%506.11M
-18.04%506.11M
26.35%617.52M
26.35%617.52M
-10.54%488.74M
-31.61%488.74M
63.14%546.29M
113.40%714.62M
Cash at the end
16.57%350.16M
-19.28%247.03M
-40.65%300.4M
-6.72%306.05M
-18.04%506.11M
94.32%328.11M
26.35%617.52M
-74.62%168.85M
-10.54%488.74M
71.66%665.22M
Cash balance analysis
Cash and bank balance
26.98%392.08M
-16.55%255.41M
-38.99%308.77M
-6.72%306.05M
-18.04%506.11M
94.32%328.11M
26.35%617.52M
-74.62%168.85M
-10.54%488.74M
71.66%665.22M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 6.79%318.6M-12.15%212.33M-21.35%298.33M-1.96%241.69M24.25%379.33M34.61%246.52M25.44%305.31M22.26%183.13M22.91%243.38M43.55%149.79M
Profit adjustment
Interest (income) - adjustment -4.27%-11.69M-14.09%-5.45M-39.83%-11.21M-52.90%-4.78M-10.03%-8.02M-26.11%-3.13M-61.12%-7.29M-99.52%-2.48M-70.27%-4.52M50.91%-1.24M
Attributable subsidiary (profit) loss --650K------------------------------------
Impairment and provisions: -73.22%2.24M24.93%2.75M221.07%8.36M2,058.82%2.2M1,170.73%2.61M1,375.00%102K1,038.89%205K-33.33%-8K102.89%18K99.37%-6K
-Impairment of trade receivables (reversal) -1.27%2.25M21.92%2.65M-0.31%2.28M2,033.33%2.18M1,015.12%2.29M1,375.00%102K1,038.89%205K-33.33%-8K102.89%18K99.37%-6K
-Other impairments and provisions -100.16%-10K276.92%98K1,807.52%6.09M--26K--319K--------------------
Revaluation surplus: 97.17%-33K-60.91%-531K-11.77%-1.17M37.62%-330K-48.44%-1.05M-11.60%-529K-160.22%-704K---474K--1.17M----
-Other fair value changes 97.17%-33K-60.91%-531K-11.77%-1.17M37.62%-330K-48.44%-1.05M-11.60%-529K-160.22%-704K---474K--1.17M----
Asset sale loss (gain): 22.22%-161K-1,354.17%-602K-109.09%-207K135.82%48K18.85%-99K---134K-12,300.00%-122K-----99.49%1K---1K
-Loss (gain) on sale of property, machinery and equipment 14.36%-161K-998.51%-602K-89.90%-188K150.00%67K18.85%-99K---134K-12,300.00%-122K-----99.49%1K---1K
-Loss (gain) from selling other assets -----------19K---19K------------------------
Depreciation and amortization: 11.71%132.92M12.85%67.01M23.55%118.98M55.32%59.38M34.75%96.3M16.24%38.23M7.05%71.47M-0.57%32.89M-6.13%66.76M-6.62%33.07M
-Depreciation 12.76%114.61M------101.63M----------------------------
-Amortization of intangible assets 36.62%2.33M129.29%1.14M105.55%1.7M-4.26%495K69.88%829K105.98%517K-14.24%488K-21.07%251K-24.74%569K-24.82%318K
Financial expense -42.88%15.5M-5.28%13.03M9.35%27.13M17.87%13.76M-1.05%24.81M-6.68%11.67M-45.43%25.07M-52.27%12.51M-17.61%45.94M-11.34%26.2M
Exchange Loss (gain) ---2.05M------------------------------------
Special items 15.85%-38.87M53.07%-8.24M3.96%-46.19M-11.17%-17.57M-22.54%-48.1M1.05%-15.8M5.53%-39.25M27.90%-15.97M20.19%-41.55M-63.67%-22.15M
Operating profit before the change of operating capital 5.86%417.1M-4.79%280.29M-11.61%394.02M6.31%294.4M25.69%445.79M32.13%276.93M13.97%354.68M12.89%209.6M15.36%311.2M21.90%185.66M
Change of operating capital
Inventory (increase) decrease ----------------200.00%105K---37K---105K------------
Accounts receivable (increase)decrease 110.34%459K1,996.45%3.74M-65.99%-4.44M-22.36%-197K34.02%-2.67M91.70%-161K-117.33%-4.05M-787.59%-1.94M-188.93%-1.86M-90.84%282K
Accounts payable increase (decrease) 347.65%32.31M3.61%-39.36M-177.18%-13.05M-98.22%-40.83M-52.19%16.91M-310.74%-20.6M11.75%35.36M138.08%9.78M2,055.56%31.64M-373.18%-25.67M
prepayments (increase)decrease -181.08%-1.59M-112.12%-179K1,049.76%1.97M-9.11%1.48M82.63%-207K555.24%1.63M67.83%-1.19M104.90%248K-303.35%-3.71M-137.01%-5.06M
Special items for working capital changes 83.01%64.83M2.65%-395.6M-58.72%35.42M-17.52%-406.38M-22.31%85.82M5.97%-345.81M47.11%110.46M-42.09%-367.77M-5.29%75.09M42.15%-258.84M
Cash  from business operations 23.96%513.1M0.28%-151.11M-24.15%413.93M-72.10%-151.53M10.21%545.74M41.34%-88.05M20.08%495.16M-44.84%-150.09M17.37%412.36M61.47%-103.63M
Other taxs 31.93%-74.3M41.73%-54.03M-30.87%-109.15M-11.97%-92.73M-25.50%-83.4M-24.71%-82.81M-1,332.00%-66.46M-1,333.59%-66.4M96.85%-4.64M96.86%-4.63M
Interest received - operating -31.32%2.87M-52.59%944K-22.95%4.17M-24.38%1.99M-17.44%5.42M6.26%2.63M45.00%6.56M99.52%2.48M70.27%4.52M-50.91%1.24M
Net cash from operations 42.96%441.67M15.72%-204.19M-33.95%308.95M-44.01%-242.27M7.46%467.75M21.40%-168.23M5.58%435.26M-99.99%-214.02M99.67%412.24M74.15%-107.02M
Cash flow from investment activities
Interest received - investment ----------------198.32%886K--886K--297K------------
Restricted cash (increase) decrease ---20M------------------------------------
Loan receivable (increase) decrease -------1.02M---------------------------9.43M----
Decrease in deposits (increase) 200.00%30M-------30M--------------------200.00%168.33M----
Sale of fixed assets 199.51%1.22M3,658.82%639K71.31%406K-93.33%17K83.72%237K--255K--129K----------2K
Purchase of fixed assets 39.79%-113.1M51.29%-56.53M25.78%-187.83M36.98%-116.05M-397.01%-253.07M-239.62%-184.15M63.43%-50.92M22.08%-54.22M59.61%-139.22M35.59%-69.58M
Purchase of intangible assets 24.98%-3.48M-143.91%-1.96M-93.70%-4.64M-24.46%-804K55.46%-2.4M87.96%-646K-978.56%-5.38M-3,758.99%-5.36M---499K---139K
Recovery of cash from investments 8.30%1.44B43.07%834.08M27.68%1.33B36,021.19%583M--1.04B--1.61M----------------
Cash on investment 31.55%-1.08B-27.28%-572.77M-16.09%-1.58B---450M-1,031.20%-1.36B-------120.47M------------
Other items in the investment business 651.38%8.72M--1.42M-98.98%1.16M----5,830.91%113.99M9,556.29%125.49M-85.35%1.92M-119.67%-1.33M-46.98%13.12M-59.32%6.75M
Net cash from investment operations 153.95%257.03M1,161.28%203.86M-2.63%-476.39M128.58%16.16M-166.13%-464.19M7.16%-56.55M-639.87%-174.42M3.27%-60.91M106.62%32.31M31.13%-62.97M
Net cash before financing 517.29%698.71M99.85%-329K-4,800.65%-167.44M-0.59%-226.11M-98.63%3.56M18.24%-224.78M-41.33%260.84M-61.73%-274.93M257.95%444.55M66.37%-169.99M
Cash flow from financing activities
New borrowing -83.38%23.85M-76.27%23.85M245.59%143.5M--100.5M29.26%41.52M-----96.77%32.12M-96.66%32.12M79.06%995.28M380.84%961.68M
Refund -685.43%-573.36M-23.25%-26.5M-29.20%-73M-43.34%-21.5M-34.52%-56.5M-36.36%-15M96.86%-42M98.58%-11M-137.44%-1.34B-277.65%-774.18M
Interest paid - financing 17.61%-25.7M14.16%-13.13M-24.26%-31.19M-30.01%-15.29M11.07%-25.1M22.66%-11.76M42.22%-28.22M42.42%-15.21M16.40%-48.85M15.50%-26.41M
Dividends paid - financing -0.68%-72.62M-1.73%-36.61M0.13%-72.14M-0.12%-35.99M-2.93%-72.23M-6.20%-35.95M-13.79%-70.18M-24.47%-33.85M-78.81%-61.67M---27.2M
Issuance expenses and redemption of securities expenses ---------38.15%-2.56M----94.48%-1.85M91.86%-1.85M27.90%-33.55M-98.32%-22.77M-86.18%-46.54M54.07%-11.48M
Net cash from financing operations -1,670.22%-648.77M-294.47%-53.27M67.99%-36.65M142.43%27.39M19.28%-114.49M-27.34%-64.56M71.48%-141.83M-141.42%-50.7M-200.91%-497.38M-77.99%122.41M
Effect of rate 89.46%-171K117.09%230K-233.06%-1.62M-1,769.44%-1.35M-104.98%-487K-101.25%-72K306.83%9.78M414.50%5.75M---4.73M-195.21%-1.83M
Net Cash 124.47%49.94M73.03%-53.6M-83.98%-204.09M31.32%-198.72M-193.21%-110.93M11.14%-289.34M325.26%119.01M-584.47%-325.63M-124.99%-52.83M-193.75%-47.57M
Begining period cash -40.65%300.4M-40.65%300.4M-18.04%506.11M-18.04%506.11M26.35%617.52M26.35%617.52M-10.54%488.74M-31.61%488.74M63.14%546.29M113.40%714.62M
Cash at the end 16.57%350.16M-19.28%247.03M-40.65%300.4M-6.72%306.05M-18.04%506.11M94.32%328.11M26.35%617.52M-74.62%168.85M-10.54%488.74M71.66%665.22M
Cash balance analysis
Cash and bank balance 26.98%392.08M-16.55%255.41M-38.99%308.77M-6.72%306.05M-18.04%506.11M94.32%328.11M26.35%617.52M-74.62%168.85M-10.54%488.74M71.66%665.22M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More