HK Stock MarketDetailed Quotes

CHINNEY KW (01556)

Watchlist
  • 0.280
  • 0.0000.00%
Noon Break May 22 09:00 CST
420.00MMarket Cap3.15P/E (TTM)

CHINNEY KW (01556) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
7.05%163.34M
15.61%75.5M
7.05%152.58M
24.90%65.31M
22.67%142.54M
18.89%52.29M
42.12%116.2M
3.23%43.98M
-3.82%81.76M
6.80%42.61M
Profit adjustment
Interest (income) - adjustment
45.15%-12.58M
30.81%-6.55M
-41.54%-22.94M
-59.67%-9.47M
-515.57%-16.21M
-31,105.26%-5.93M
-7,422.86%-2.63M
-216.67%-19K
23.91%-35K
85.71%-6K
Interest expense - adjustment
-324.45%-15M
---7.5M
---3.53M
----
----
----
----
----
----
----
Impairment and provisions:
30.34%4.47M
--4.47M
-66.60%3.43M
----
8.53%10.27M
----
--9.46M
--9.46M
----
----
-Impairment of trade receivables (reversal)
34.86%4.47M
--4.47M
--3.31M
----
----
----
--9.46M
--5.53M
----
----
-Other impairments and provisions
----
----
-98.88%115K
----
--10.27M
----
----
--3.93M
----
----
Asset sale loss (gain):
254.00%1.9M
----
253.29%537K
----
860.00%152K
--152K
-100.96%-20K
----
--2.09M
--1.43M
-Loss (gain) on sale of property, machinery and equipment
254.00%1.9M
----
253.29%537K
----
860.00%152K
--152K
-100.96%-20K
----
--2.09M
--1.43M
Depreciation and amortization:
-3.84%72.98M
-2.60%36.93M
0.76%75.9M
-0.57%37.92M
5.50%75.32M
7.98%38.14M
3.95%71.39M
1.81%35.32M
0.40%68.68M
0.88%34.69M
Financial expense
59.79%155K
-91.07%5K
-87.88%97K
-88.62%56K
-57.76%800K
-55.15%492K
-41.03%1.89M
-36.59%1.1M
1,261.02%3.21M
905.81%1.73M
Special items
880.86%20.65M
287.88%8.16M
-70.87%2.11M
-36.09%2.1M
175.76%7.23M
--3.29M
5.22%2.62M
----
234.23%2.49M
----
Operating profit before the change of operating capital
13.33%235.91M
15.74%111.02M
-5.42%208.17M
8.47%95.92M
10.65%220.09M
-1.56%88.44M
25.74%198.91M
11.66%89.84M
2.49%158.2M
8.12%80.46M
Change of operating capital
Accounts receivable (increase)decrease
-12.65%81.04M
-209.96%-72.15M
481.42%92.77M
-23.12%65.61M
73.22%-24.32M
131.88%85.34M
-223.37%-90.83M
-63.31%36.8M
2,675.31%73.63M
56.85%100.31M
Accounts payable increase (decrease)
-145.41%-77.44M
-66.22%34.54M
-14.90%170.54M
6,735.82%102.26M
-24.56%200.39M
80.61%-1.54M
475.28%265.65M
86.74%-7.95M
-52.76%46.18M
-20.27%-59.93M
prepayments (increase)decrease
-103.68%-146K
75.71%-2.77M
237.50%3.97M
-179.21%-11.41M
163.43%1.18M
546.88%14.4M
84.70%-1.85M
-2,218.71%-3.22M
-728.05%-12.12M
98.14%-139K
Special items for working capital changes
193.23%66.76M
160.42%31.67M
15.36%-71.61M
5.85%-52.42M
-319.49%-84.6M
-302.79%-55.68M
5,344.07%38.54M
191.53%27.46M
101.32%708K
37.00%-30M
Cash  from business operations
-24.20%306.12M
-48.83%102.31M
29.13%403.85M
52.69%199.97M
-23.80%312.74M
-8.37%130.96M
53.95%410.41M
57.57%142.93M
35.06%266.59M
170.96%90.71M
Hong Kong profits tax paid
69.57%-8.19M
----
18.33%-26.9M
--44K
-198.87%-32.94M
----
23.86%-11.02M
102.42%146K
18.40%-14.48M
18.86%-6.04M
Net cash from operations
-20.96%297.94M
-48.85%102.31M
34.72%376.94M
52.72%200.01M
-29.94%279.8M
-8.46%130.96M
58.41%399.39M
68.98%143.07M
40.34%252.12M
225.19%84.67M
Cash flow from investment activities
Interest received - investment
20.23%27.58M
12.38%10.64M
41.54%22.94M
59.67%9.47M
515.57%16.21M
31,105.26%5.93M
7,422.86%2.63M
216.67%19K
-23.91%35K
-85.71%6K
Loan receivable (increase) decrease
----
----
---250M
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
---30M
----
----
----
----
----
----
----
----
Sale of fixed assets
-30.73%5.89M
--518K
10,536.25%8.51M
----
-25.93%80K
-11.11%80K
-30.77%108K
--90K
--156K
----
Purchase of fixed assets
11.06%-90.29M
-6.02%-41.5M
-6.84%-101.52M
46.28%-39.14M
-48.48%-95.02M
-143.67%-72.87M
18.26%-64M
15.61%-29.91M
-35.18%-78.29M
-133.07%-35.44M
Purchase of intangible assets
----
----
----
----
0.00%-42M
----
0.00%-42M
----
34.25%-42M
----
Net cash from investment operations
82.25%-56.81M
-103.34%-60.34M
-165.11%-320.07M
55.62%-29.68M
-16.92%-120.73M
-124.40%-66.86M
14.02%-103.25M
15.91%-29.8M
1.45%-120.1M
-133.67%-35.43M
Net cash before financing
323.96%241.12M
-75.36%41.97M
-64.25%56.87M
165.72%170.33M
-46.29%159.07M
-43.41%64.1M
124.31%296.14M
130.06%113.28M
128.50%132.02M
352.81%49.24M
Cash flow from financing activities
Interest paid - financing
----
91.07%-5K
----
88.62%-56K
57.76%-800K
55.15%-492K
40.96%-1.89M
36.48%-1.1M
-11,357.14%-3.21M
-6,067.86%-1.73M
Dividends paid - financing
0.00%-60M
----
-21.21%-60M
----
-120.00%-49.5M
----
0.00%-22.5M
----
0.00%-22.5M
----
Net cash from financing operations
-0.69%-61.3M
81.69%-78K
-21.03%-60.88M
13.41%-426K
-106.20%-50.3M
55.15%-492K
8.22%-24.39M
57.48%-1.1M
16.41%-26.58M
44.66%-2.58M
Net Cash
4,590.01%179.83M
-75.34%41.89M
-103.68%-4.01M
167.11%169.91M
-59.97%108.77M
-43.30%63.61M
157.72%271.74M
140.43%112.18M
305.85%105.44M
651.11%46.66M
Begining period cash
-0.71%562.53M
-0.71%562.53M
23.76%566.54M
23.76%566.54M
146.08%457.77M
146.08%457.77M
130.84%186.03M
130.84%186.03M
47.58%80.59M
47.58%80.59M
Cash at the end
31.97%742.36M
-17.93%604.42M
-0.71%562.53M
41.25%736.44M
23.76%566.54M
74.84%521.38M
146.08%457.77M
134.36%298.21M
130.84%186.03M
109.22%127.25M
Cash balance analysis
Cash and bank balance
15.06%192.68M
----
--167.46M
----
----
----
----
----
----
--107.25M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 7.05%163.34M15.61%75.5M7.05%152.58M24.90%65.31M22.67%142.54M18.89%52.29M42.12%116.2M3.23%43.98M-3.82%81.76M6.80%42.61M
Profit adjustment
Interest (income) - adjustment 45.15%-12.58M30.81%-6.55M-41.54%-22.94M-59.67%-9.47M-515.57%-16.21M-31,105.26%-5.93M-7,422.86%-2.63M-216.67%-19K23.91%-35K85.71%-6K
Interest expense - adjustment -324.45%-15M---7.5M---3.53M----------------------------
Impairment and provisions: 30.34%4.47M--4.47M-66.60%3.43M----8.53%10.27M------9.46M--9.46M--------
-Impairment of trade receivables (reversal) 34.86%4.47M--4.47M--3.31M--------------9.46M--5.53M--------
-Other impairments and provisions ---------98.88%115K------10.27M----------3.93M--------
Asset sale loss (gain): 254.00%1.9M----253.29%537K----860.00%152K--152K-100.96%-20K------2.09M--1.43M
-Loss (gain) on sale of property, machinery and equipment 254.00%1.9M----253.29%537K----860.00%152K--152K-100.96%-20K------2.09M--1.43M
Depreciation and amortization: -3.84%72.98M-2.60%36.93M0.76%75.9M-0.57%37.92M5.50%75.32M7.98%38.14M3.95%71.39M1.81%35.32M0.40%68.68M0.88%34.69M
Financial expense 59.79%155K-91.07%5K-87.88%97K-88.62%56K-57.76%800K-55.15%492K-41.03%1.89M-36.59%1.1M1,261.02%3.21M905.81%1.73M
Special items 880.86%20.65M287.88%8.16M-70.87%2.11M-36.09%2.1M175.76%7.23M--3.29M5.22%2.62M----234.23%2.49M----
Operating profit before the change of operating capital 13.33%235.91M15.74%111.02M-5.42%208.17M8.47%95.92M10.65%220.09M-1.56%88.44M25.74%198.91M11.66%89.84M2.49%158.2M8.12%80.46M
Change of operating capital
Accounts receivable (increase)decrease -12.65%81.04M-209.96%-72.15M481.42%92.77M-23.12%65.61M73.22%-24.32M131.88%85.34M-223.37%-90.83M-63.31%36.8M2,675.31%73.63M56.85%100.31M
Accounts payable increase (decrease) -145.41%-77.44M-66.22%34.54M-14.90%170.54M6,735.82%102.26M-24.56%200.39M80.61%-1.54M475.28%265.65M86.74%-7.95M-52.76%46.18M-20.27%-59.93M
prepayments (increase)decrease -103.68%-146K75.71%-2.77M237.50%3.97M-179.21%-11.41M163.43%1.18M546.88%14.4M84.70%-1.85M-2,218.71%-3.22M-728.05%-12.12M98.14%-139K
Special items for working capital changes 193.23%66.76M160.42%31.67M15.36%-71.61M5.85%-52.42M-319.49%-84.6M-302.79%-55.68M5,344.07%38.54M191.53%27.46M101.32%708K37.00%-30M
Cash  from business operations -24.20%306.12M-48.83%102.31M29.13%403.85M52.69%199.97M-23.80%312.74M-8.37%130.96M53.95%410.41M57.57%142.93M35.06%266.59M170.96%90.71M
Hong Kong profits tax paid 69.57%-8.19M----18.33%-26.9M--44K-198.87%-32.94M----23.86%-11.02M102.42%146K18.40%-14.48M18.86%-6.04M
Net cash from operations -20.96%297.94M-48.85%102.31M34.72%376.94M52.72%200.01M-29.94%279.8M-8.46%130.96M58.41%399.39M68.98%143.07M40.34%252.12M225.19%84.67M
Cash flow from investment activities
Interest received - investment 20.23%27.58M12.38%10.64M41.54%22.94M59.67%9.47M515.57%16.21M31,105.26%5.93M7,422.86%2.63M216.67%19K-23.91%35K-85.71%6K
Loan receivable (increase) decrease -----------250M----------------------------
Decrease in deposits (increase) -------30M--------------------------------
Sale of fixed assets -30.73%5.89M--518K10,536.25%8.51M-----25.93%80K-11.11%80K-30.77%108K--90K--156K----
Purchase of fixed assets 11.06%-90.29M-6.02%-41.5M-6.84%-101.52M46.28%-39.14M-48.48%-95.02M-143.67%-72.87M18.26%-64M15.61%-29.91M-35.18%-78.29M-133.07%-35.44M
Purchase of intangible assets ----------------0.00%-42M----0.00%-42M----34.25%-42M----
Net cash from investment operations 82.25%-56.81M-103.34%-60.34M-165.11%-320.07M55.62%-29.68M-16.92%-120.73M-124.40%-66.86M14.02%-103.25M15.91%-29.8M1.45%-120.1M-133.67%-35.43M
Net cash before financing 323.96%241.12M-75.36%41.97M-64.25%56.87M165.72%170.33M-46.29%159.07M-43.41%64.1M124.31%296.14M130.06%113.28M128.50%132.02M352.81%49.24M
Cash flow from financing activities
Interest paid - financing ----91.07%-5K----88.62%-56K57.76%-800K55.15%-492K40.96%-1.89M36.48%-1.1M-11,357.14%-3.21M-6,067.86%-1.73M
Dividends paid - financing 0.00%-60M-----21.21%-60M-----120.00%-49.5M----0.00%-22.5M----0.00%-22.5M----
Net cash from financing operations -0.69%-61.3M81.69%-78K-21.03%-60.88M13.41%-426K-106.20%-50.3M55.15%-492K8.22%-24.39M57.48%-1.1M16.41%-26.58M44.66%-2.58M
Net Cash 4,590.01%179.83M-75.34%41.89M-103.68%-4.01M167.11%169.91M-59.97%108.77M-43.30%63.61M157.72%271.74M140.43%112.18M305.85%105.44M651.11%46.66M
Begining period cash -0.71%562.53M-0.71%562.53M23.76%566.54M23.76%566.54M146.08%457.77M146.08%457.77M130.84%186.03M130.84%186.03M47.58%80.59M47.58%80.59M
Cash at the end 31.97%742.36M-17.93%604.42M-0.71%562.53M41.25%736.44M23.76%566.54M74.84%521.38M146.08%457.77M134.36%298.21M130.84%186.03M109.22%127.25M
Cash balance analysis
Cash and bank balance 15.06%192.68M------167.46M--------------------------107.25M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More