(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | --305.97M | ---- | 237.81%415.02M | ---- | 858.54%122.86M | ---- | 112.62%12.82M | ---- | -262.07%-101.59M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---40.81M | ---- | -58.94%-8.4M | ---- | -92.28%-5.28M | ---- | ---2.75M | ---- | ---- |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -523.53%-212K |
Impairment and provisions: | ---- | --24.45M | ---- | 212.79%3.5M | ---- | ---3.1M | ---- | ---- | ---- | 482.31%147.61M |
-Other impairments and provisions | ---- | --24.45M | ---- | 212.79%3.5M | ---- | ---3.1M | ---- | ---- | ---- | 482.31%147.61M |
Asset sale loss (gain): | ---- | --216K | ---- | 3,000.00%434K | ---- | 1,500.00%14K | ---- | ---1K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --216K | ---- | 3,000.00%434K | ---- | 1,500.00%14K | ---- | ---1K | ---- | ---- |
Depreciation and amortization: | ---- | --129.36M | ---- | 810.63%25.88M | ---- | -44.57%2.84M | ---- | -12.60%5.13M | ---- | 1,303.35%5.87M |
-Depreciation | ---- | --93.16M | ---- | 1,057.47%13.72M | ---- | --1.19M | ---- | ---- | ---- | ---- |
-Amortization of intangible assets | ---- | --11.92M | ---- | 972.16%3.77M | ---- | 0.00%352K | ---- | 0.28%352K | ---- | 0.29%351K |
Financial expense | ---- | --53.84M | ---- | -14.27%76.98M | ---- | -30.30%89.79M | ---- | -31.00%128.82M | ---- | -22.71%186.71M |
Exchange Loss (gain) | ---- | ---12.58M | ---- | -969.72%-2.76M | ---- | -89.77%317K | ---- | 243.61%3.1M | ---- | -8.44%-2.16M |
Special items | ---- | ---- | ---- | ---270.48M | ---- | ---- | ---- | --82.24M | ---- | ---- |
Operating profit before the change of operating capital | ---- | --460.44M | ---- | 15.79%240.18M | ---- | -9.56%207.44M | ---- | -2.91%229.36M | ---- | -27.98%236.22M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | --311K | ---- | --178K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | --856.67M | ---- | -113.48%-93.04M | ---- | 742.54%690.45M | ---- | -112.08%-107.46M | ---- | 98.73%889.36M |
Accounts payable increase (decrease) | ---- | ---80.9M | ---- | 105.62%3.83M | ---- | -140.63%-68.11M | ---- | 34,602.28%167.61M | ---- | 104.77%483K |
Advance payment increase (decrease) | ---- | ---100.41M | ---- | -2,339.24%-76.52M | ---- | -86.64%3.42M | ---- | 312.83%25.58M | ---- | 12.30%-12.02M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -222.81%-5.74M | ---- | -92.72%4.67M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | 104.87%2.46M | ---- | ---50.46M | ---- | ---- |
Special items for working capital changes | ---- | ---106.79M | ---- | 4,336.09%116.4M | ---- | -60.24%2.62M | ---- | 160.30%6.6M | ---- | 1.03%-10.94M |
Cash from business operations | ---- | --1.03B | ---- | -77.21%191.04M | ---- | 215.73%838.28M | ---- | -76.03%265.5M | ---- | 37.66%1.11B |
Other taxs | ---- | ---73.45M | ---- | 6.19%-37.19M | ---- | -20.44%-39.64M | ---- | -816.71%-32.91M | ---- | 84.63%-3.59M |
Interest paid - operating | ---- | ---- | ---- | -11.80%-2.59M | ---- | 62.48%-2.31M | ---- | ---6.17M | ---- | ---- |
Special items of business | -13.08%468.88M | ---- | 96.37%539.47M | ---- | -49.44%274.72M | ---- | 328.54%543.32M | ---- | -131.55%-237.73M | ---- |
Net cash from operations | -13.08%468.88M | --955.87M | 96.37%539.47M | -81.00%151.26M | -49.44%274.72M | 251.70%796.33M | 328.54%543.32M | -79.49%226.43M | -131.55%-237.73M | 41.31%1.1B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 523.53%212K |
Restricted cash (increase) decrease | ---- | ---- | --100M | ---- | --0 | ---- | -57.25%4.62M | -3,567.81%-141.98M | 1,811.39%10.82M | 85.53%-3.87M |
Loan receivable (increase) decrease | ---19.83M | --39.87M | ---- | ---280.96M | ---- | ---- | ---- | ---- | ---- | --88K |
Decrease in deposits (increase) | ---- | --100M | ---- | --0 | ---- | --72.62M | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | --1.6M | ---- | 6,133.33%187K | ---- | -25.00%3K | ---- | --4K | --4K | ---- |
Purchase of fixed assets | -55.38%-7.8M | ---305.77M | ---5.02M | -3.92%-1.62M | ---- | -2,293.85%-1.56M | ---67K | -306.25%-65K | ---- | ---16K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13K |
Acquisition of subsidiaries | ---- | ---300.9M | ---- | --44.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 92.38%2.62B | --4.13B | 35,476.52%1.36B | 18,716.49%993.89M | 34.31%3.82M | 92.28%5.28M | 11,754.17%2.85M | --2.75M | --24K | ---- |
Cash on investment | -71.73%-2.54B | ---4.37B | ---1.48B | ---1.02B | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---295M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 113.70%44.09M | ---709.63M | -8,519.34%-321.7M | -449.12%-266.57M | -48.38%3.82M | 154.81%76.35M | -31.74%7.4M | -3,769.31%-139.3M | 2,322.13%10.84M | 86.53%-3.6M |
Net cash before financing | 135.56%512.97M | --246.24M | -21.82%217.76M | -113.21%-115.3M | -49.42%278.55M | 901.58%872.68M | 342.73%550.73M | -92.08%87.13M | -130.13%-226.89M | 45.84%1.1B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --305M | --305M | -56.87%270M | ---- | 3.64%626M | -73.38%156M | 72.57%604M | 67.43%586M | -83.75%350M |
Refund | 87.49%-50.58M | ---471.45M | -22.02%-404.46M | 42.51%-733.63M | 48.92%-331.46M | -139.26%-1.28B | -253.85%-648.86M | 58.52%-533.36M | 76.95%-183.37M | 46.96%-1.29B |
Issuing shares | ---- | ---- | ---- | --600.99M | ---- | ---- | ---- | ---- | ---- | --360.03M |
Interest paid - financing | 85.16%-1.18M | ---31.07M | 57.73%-7.94M | 64.80%-39.13M | 61.32%-18.78M | -20.94%-111.16M | 3.18%-48.55M | 26.96%-91.91M | 39.41%-50.14M | 44.18%-125.84M |
Absorb investment income | ---- | --17.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---1.5M | ---- | ---- | ---- | 47.08%-280.2M | 87.20%-43M | 21.57%-529.44M |
Net cash from financing operations | 51.86%-51.88M | ---186.37M | 69.29%-107.75M | 111.90%90.78M | 35.27%-350.92M | -149.20%-762.86M | -276.12%-542.11M | 75.24%-306.12M | 160.73%307.81M | -52.53%-1.24B |
Effect of rate | -401.04%-19.89M | --5.74M | 2,700.79%6.61M | 330.15%8.53M | 79.78%-254K | -27.47%-3.71M | 22.47%-1.26M | -238.39%-2.91M | -198.00%-1.62M | -90.16%2.1M |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Net Cash | 319.14%461.09M | --59.87M | 252.01%110.01M | -122.33%-24.52M | -940.46%-72.37M | 150.15%109.83M | -89.36%8.61M | -61.30%-218.99M | -67.14%80.93M | -142.78%-135.76M |
Begining period cash | 52.14%191.45M | --125.83M | -11.27%125.83M | 297.20%141.82M | 297.20%141.82M | -86.14%35.71M | -86.14%35.71M | -34.16%257.61M | -34.16%257.61M | -8.12%391.27M |
Cash at the end | 160.94%632.65M | --191.45M | 250.38%242.45M | -11.27%125.83M | 60.69%69.2M | 297.20%141.82M | -87.22%43.06M | -86.14%35.71M | -47.29%336.91M | -34.16%257.61M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data