HK Stock MarketDetailed Quotes

01563 ALLI INTL ED LE

Watchlist
  • 0.219
  • -0.011-4.78%
Trading Dec 3 09:38 CST
370.31MMarket Cap6.26P/E (TTM)

ALLI INTL ED LE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
--305.97M
----
237.81%415.02M
----
858.54%122.86M
----
112.62%12.82M
----
-262.07%-101.59M
Profit adjustment
Interest (income) - adjustment
----
---40.81M
----
-58.94%-8.4M
----
-92.28%-5.28M
----
---2.75M
----
----
Investment loss (gain)
----
----
----
----
----
----
----
----
----
-523.53%-212K
Impairment and provisions:
----
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
----
482.31%147.61M
-Other impairments and provisions
----
--24.45M
----
212.79%3.5M
----
---3.1M
----
----
----
482.31%147.61M
Asset sale loss (gain):
----
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
--216K
----
3,000.00%434K
----
1,500.00%14K
----
---1K
----
----
Depreciation and amortization:
----
--129.36M
----
810.63%25.88M
----
-44.57%2.84M
----
-12.60%5.13M
----
1,303.35%5.87M
-Depreciation
----
--93.16M
----
1,057.47%13.72M
----
--1.19M
----
----
----
----
-Amortization of intangible assets
----
--11.92M
----
972.16%3.77M
----
0.00%352K
----
0.28%352K
----
0.29%351K
Financial expense
----
--53.84M
----
-14.27%76.98M
----
-30.30%89.79M
----
-31.00%128.82M
----
-22.71%186.71M
Exchange Loss (gain)
----
---12.58M
----
-969.72%-2.76M
----
-89.77%317K
----
243.61%3.1M
----
-8.44%-2.16M
Special items
----
----
----
---270.48M
----
----
----
--82.24M
----
----
Operating profit before the change of operating capital
----
--460.44M
----
15.79%240.18M
----
-9.56%207.44M
----
-2.91%229.36M
----
-27.98%236.22M
Change of operating capital
Inventory (increase) decrease
----
--311K
----
--178K
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
--856.67M
----
-113.48%-93.04M
----
742.54%690.45M
----
-112.08%-107.46M
----
98.73%889.36M
Accounts payable increase (decrease)
----
---80.9M
----
105.62%3.83M
----
-140.63%-68.11M
----
34,602.28%167.61M
----
104.77%483K
Advance payment increase (decrease)
----
---100.41M
----
-2,339.24%-76.52M
----
-86.64%3.42M
----
312.83%25.58M
----
12.30%-12.02M
prepayments (increase)decrease
----
----
----
----
----
----
----
-222.81%-5.74M
----
-92.72%4.67M
Financial assets at fair value (increase)decrease
----
----
----
----
----
104.87%2.46M
----
---50.46M
----
----
Special items for working capital changes
----
---106.79M
----
4,336.09%116.4M
----
-60.24%2.62M
----
160.30%6.6M
----
1.03%-10.94M
Cash  from business operations
----
--1.03B
----
-77.21%191.04M
----
215.73%838.28M
----
-76.03%265.5M
----
37.66%1.11B
Other taxs
----
---73.45M
----
6.19%-37.19M
----
-20.44%-39.64M
----
-816.71%-32.91M
----
84.63%-3.59M
Interest paid - operating
----
----
----
-11.80%-2.59M
----
62.48%-2.31M
----
---6.17M
----
----
Special items of business
-13.08%468.88M
----
96.37%539.47M
----
-49.44%274.72M
----
328.54%543.32M
----
-131.55%-237.73M
----
Net cash from operations
-13.08%468.88M
--955.87M
96.37%539.47M
-81.00%151.26M
-49.44%274.72M
251.70%796.33M
328.54%543.32M
-79.49%226.43M
-131.55%-237.73M
41.31%1.1B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
523.53%212K
Restricted cash (increase) decrease
----
----
--100M
----
--0
----
-57.25%4.62M
-3,567.81%-141.98M
1,811.39%10.82M
85.53%-3.87M
Loan receivable (increase) decrease
---19.83M
--39.87M
----
---280.96M
----
----
----
----
----
--88K
Decrease in deposits (increase)
----
--100M
----
--0
----
--72.62M
----
----
----
----
Sale of fixed assets
----
--1.6M
----
6,133.33%187K
----
-25.00%3K
----
--4K
--4K
----
Purchase of fixed assets
-55.38%-7.8M
---305.77M
---5.02M
-3.92%-1.62M
----
-2,293.85%-1.56M
---67K
-306.25%-65K
----
---16K
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---13K
Acquisition of subsidiaries
----
---300.9M
----
--44.87M
----
----
----
----
----
----
Recovery of cash from investments
92.38%2.62B
--4.13B
35,476.52%1.36B
18,716.49%993.89M
34.31%3.82M
92.28%5.28M
11,754.17%2.85M
--2.75M
--24K
----
Cash on investment
-71.73%-2.54B
---4.37B
---1.48B
---1.02B
----
----
----
----
----
----
Other items in the investment business
----
----
---295M
----
----
----
----
----
----
----
Net cash from investment operations
113.70%44.09M
---709.63M
-8,519.34%-321.7M
-449.12%-266.57M
-48.38%3.82M
154.81%76.35M
-31.74%7.4M
-3,769.31%-139.3M
2,322.13%10.84M
86.53%-3.6M
Net cash before financing
135.56%512.97M
--246.24M
-21.82%217.76M
-113.21%-115.3M
-49.42%278.55M
901.58%872.68M
342.73%550.73M
-92.08%87.13M
-130.13%-226.89M
45.84%1.1B
Cash flow from financing activities
New borrowing
----
--305M
--305M
-56.87%270M
----
3.64%626M
-73.38%156M
72.57%604M
67.43%586M
-83.75%350M
Refund
87.49%-50.58M
---471.45M
-22.02%-404.46M
42.51%-733.63M
48.92%-331.46M
-139.26%-1.28B
-253.85%-648.86M
58.52%-533.36M
76.95%-183.37M
46.96%-1.29B
Issuing shares
----
----
----
--600.99M
----
----
----
----
----
--360.03M
Interest paid - financing
85.16%-1.18M
---31.07M
57.73%-7.94M
64.80%-39.13M
61.32%-18.78M
-20.94%-111.16M
3.18%-48.55M
26.96%-91.91M
39.41%-50.14M
44.18%-125.84M
Absorb investment income
----
--17.65M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
---1.5M
----
----
----
47.08%-280.2M
87.20%-43M
21.57%-529.44M
Net cash from financing operations
51.86%-51.88M
---186.37M
69.29%-107.75M
111.90%90.78M
35.27%-350.92M
-149.20%-762.86M
-276.12%-542.11M
75.24%-306.12M
160.73%307.81M
-52.53%-1.24B
Effect of rate
-401.04%-19.89M
--5.74M
2,700.79%6.61M
330.15%8.53M
79.78%-254K
-27.47%-3.71M
22.47%-1.26M
-238.39%-2.91M
-198.00%-1.62M
-90.16%2.1M
Other items affecting net cash
----
----
----
----
----
--1K
----
----
----
----
Net Cash
319.14%461.09M
--59.87M
252.01%110.01M
-122.33%-24.52M
-940.46%-72.37M
150.15%109.83M
-89.36%8.61M
-61.30%-218.99M
-67.14%80.93M
-142.78%-135.76M
Begining period cash
52.14%191.45M
--125.83M
-11.27%125.83M
297.20%141.82M
297.20%141.82M
-86.14%35.71M
-86.14%35.71M
-34.16%257.61M
-34.16%257.61M
-8.12%391.27M
Cash at the end
160.94%632.65M
--191.45M
250.38%242.45M
-11.27%125.83M
60.69%69.2M
297.20%141.82M
-87.22%43.06M
-86.14%35.71M
-47.29%336.91M
-34.16%257.61M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ------305.97M----237.81%415.02M----858.54%122.86M----112.62%12.82M-----262.07%-101.59M
Profit adjustment
Interest (income) - adjustment -------40.81M-----58.94%-8.4M-----92.28%-5.28M-------2.75M--------
Investment loss (gain) -------------------------------------523.53%-212K
Impairment and provisions: ------24.45M----212.79%3.5M-------3.1M------------482.31%147.61M
-Other impairments and provisions ------24.45M----212.79%3.5M-------3.1M------------482.31%147.61M
Asset sale loss (gain): ------216K----3,000.00%434K----1,500.00%14K-------1K--------
-Loss (gain) on sale of property, machinery and equipment ------216K----3,000.00%434K----1,500.00%14K-------1K--------
Depreciation and amortization: ------129.36M----810.63%25.88M-----44.57%2.84M-----12.60%5.13M----1,303.35%5.87M
-Depreciation ------93.16M----1,057.47%13.72M------1.19M----------------
-Amortization of intangible assets ------11.92M----972.16%3.77M----0.00%352K----0.28%352K----0.29%351K
Financial expense ------53.84M-----14.27%76.98M-----30.30%89.79M-----31.00%128.82M-----22.71%186.71M
Exchange Loss (gain) -------12.58M-----969.72%-2.76M-----89.77%317K----243.61%3.1M-----8.44%-2.16M
Special items ---------------270.48M--------------82.24M--------
Operating profit before the change of operating capital ------460.44M----15.79%240.18M-----9.56%207.44M-----2.91%229.36M-----27.98%236.22M
Change of operating capital
Inventory (increase) decrease ------311K------178K------------------------
Accounts receivable (increase)decrease ------856.67M-----113.48%-93.04M----742.54%690.45M-----112.08%-107.46M----98.73%889.36M
Accounts payable increase (decrease) -------80.9M----105.62%3.83M-----140.63%-68.11M----34,602.28%167.61M----104.77%483K
Advance payment increase (decrease) -------100.41M-----2,339.24%-76.52M-----86.64%3.42M----312.83%25.58M----12.30%-12.02M
prepayments (increase)decrease -----------------------------222.81%-5.74M-----92.72%4.67M
Financial assets at fair value (increase)decrease --------------------104.87%2.46M-------50.46M--------
Special items for working capital changes -------106.79M----4,336.09%116.4M-----60.24%2.62M----160.30%6.6M----1.03%-10.94M
Cash  from business operations ------1.03B-----77.21%191.04M----215.73%838.28M-----76.03%265.5M----37.66%1.11B
Other taxs -------73.45M----6.19%-37.19M-----20.44%-39.64M-----816.71%-32.91M----84.63%-3.59M
Interest paid - operating -------------11.80%-2.59M----62.48%-2.31M-------6.17M--------
Special items of business -13.08%468.88M----96.37%539.47M-----49.44%274.72M----328.54%543.32M-----131.55%-237.73M----
Net cash from operations -13.08%468.88M--955.87M96.37%539.47M-81.00%151.26M-49.44%274.72M251.70%796.33M328.54%543.32M-79.49%226.43M-131.55%-237.73M41.31%1.1B
Cash flow from investment activities
Interest received - investment ------------------------------------523.53%212K
Restricted cash (increase) decrease ----------100M------0-----57.25%4.62M-3,567.81%-141.98M1,811.39%10.82M85.53%-3.87M
Loan receivable (increase) decrease ---19.83M--39.87M-------280.96M----------------------88K
Decrease in deposits (increase) ------100M------0------72.62M----------------
Sale of fixed assets ------1.6M----6,133.33%187K-----25.00%3K------4K--4K----
Purchase of fixed assets -55.38%-7.8M---305.77M---5.02M-3.92%-1.62M-----2,293.85%-1.56M---67K-306.25%-65K-------16K
Purchase of intangible assets ---------------------------------------13K
Acquisition of subsidiaries -------300.9M------44.87M------------------------
Recovery of cash from investments 92.38%2.62B--4.13B35,476.52%1.36B18,716.49%993.89M34.31%3.82M92.28%5.28M11,754.17%2.85M--2.75M--24K----
Cash on investment -71.73%-2.54B---4.37B---1.48B---1.02B------------------------
Other items in the investment business -----------295M----------------------------
Net cash from investment operations 113.70%44.09M---709.63M-8,519.34%-321.7M-449.12%-266.57M-48.38%3.82M154.81%76.35M-31.74%7.4M-3,769.31%-139.3M2,322.13%10.84M86.53%-3.6M
Net cash before financing 135.56%512.97M--246.24M-21.82%217.76M-113.21%-115.3M-49.42%278.55M901.58%872.68M342.73%550.73M-92.08%87.13M-130.13%-226.89M45.84%1.1B
Cash flow from financing activities
New borrowing ------305M--305M-56.87%270M----3.64%626M-73.38%156M72.57%604M67.43%586M-83.75%350M
Refund 87.49%-50.58M---471.45M-22.02%-404.46M42.51%-733.63M48.92%-331.46M-139.26%-1.28B-253.85%-648.86M58.52%-533.36M76.95%-183.37M46.96%-1.29B
Issuing shares --------------600.99M----------------------360.03M
Interest paid - financing 85.16%-1.18M---31.07M57.73%-7.94M64.80%-39.13M61.32%-18.78M-20.94%-111.16M3.18%-48.55M26.96%-91.91M39.41%-50.14M44.18%-125.84M
Absorb investment income ------17.65M--------------------------------
Issuance expenses and redemption of securities expenses ---------------1.5M------------47.08%-280.2M87.20%-43M21.57%-529.44M
Net cash from financing operations 51.86%-51.88M---186.37M69.29%-107.75M111.90%90.78M35.27%-350.92M-149.20%-762.86M-276.12%-542.11M75.24%-306.12M160.73%307.81M-52.53%-1.24B
Effect of rate -401.04%-19.89M--5.74M2,700.79%6.61M330.15%8.53M79.78%-254K-27.47%-3.71M22.47%-1.26M-238.39%-2.91M-198.00%-1.62M-90.16%2.1M
Other items affecting net cash ----------------------1K----------------
Net Cash 319.14%461.09M--59.87M252.01%110.01M-122.33%-24.52M-940.46%-72.37M150.15%109.83M-89.36%8.61M-61.30%-218.99M-67.14%80.93M-142.78%-135.76M
Begining period cash 52.14%191.45M--125.83M-11.27%125.83M297.20%141.82M297.20%141.82M-86.14%35.71M-86.14%35.71M-34.16%257.61M-34.16%257.61M-8.12%391.27M
Cash at the end 160.94%632.65M--191.45M250.38%242.45M-11.27%125.83M60.69%69.2M297.20%141.82M-87.22%43.06M-86.14%35.71M-47.29%336.91M-34.16%257.61M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited--Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data