(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 14.42%384.9M | ---- | -22.28%336.38M | ---- | -9.59%432.82M | ---- | -2.13%478.73M | ---- | 9.87%489.14M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -134.84%-36.29M | ---- | -33.84%-15.45M | ---- | -208.61%-11.55M | ---- | 57.83%-3.74M | ---- | -64.89%-8.87M |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | 59.23%-724K | ---- | -49.49%-1.78M | ---- | -105.54%-1.19M |
Attributable subsidiary (profit) loss | ---- | -54.28%5.03M | ---- | 436.49%11M | ---- | 160.53%2.05M | ---- | 3.15%-3.39M | ---- | 80.28%-3.5M |
Impairment and provisions: | ---- | -37.33%17.88M | ---- | -5.28%28.52M | ---- | -73.30%30.11M | ---- | 49,141.92%112.76M | ---- | --229K |
-Impairmen of inventory (reversal) | ---- | 129.51%863K | ---- | -1,499.04%-2.92M | ---- | -97.90%209K | ---- | 4,242.36%9.94M | ---- | --229K |
-Other impairments and provisions | ---- | -45.90%17.01M | ---- | 5.16%31.45M | ---- | -70.92%29.9M | ---- | --102.82M | ---- | ---- |
Revaluation surplus: | ---- | 344.87%35.72M | ---- | -76.10%8.03M | ---- | -53.70%33.61M | ---- | 45.66%72.59M | ---- | 36.60%49.83M |
-Fair value of investment properties (increase) | ---- | --4.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | 294.26%31.66M | ---- | -76.10%8.03M | ---- | -53.70%33.61M | ---- | 45.66%72.59M | ---- | 36.60%49.83M |
Asset sale loss (gain): | ---- | 99.70%-59K | ---- | -8,610.78%-19.75M | ---- | 1,557.14%232K | ---- | -93.49%14K | ---- | -93.80%215K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---19.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -31.11%-59K | ---- | -119.40%-45K | ---- | 1,557.14%232K | ---- | -93.49%14K | ---- | -93.80%215K |
Depreciation and amortization: | ---- | 11.63%32.58M | ---- | -0.18%29.19M | ---- | 8.26%29.24M | ---- | 44.67%27.01M | ---- | 118.18%18.67M |
Financial expense | ---- | -20.66%887K | ---- | -52.85%1.12M | ---- | -69.46%2.37M | ---- | -46.91%7.76M | ---- | 59.55%14.62M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.69%-4.2M | ---- | 29.53%35.97M |
Operating profit before the change of operating capital | ---- | 16.25%440.65M | ---- | -26.85%379.04M | ---- | -24.44%518.16M | ---- | 15.23%685.76M | ---- | 17.39%595.13M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -976.48%-15.51M | ---- | 115.21%1.77M | ---- | -258.68%-11.63M | ---- | 160.58%7.33M | ---- | -145.86%-12.1M |
Accounts receivable (increase)decrease | ---- | -127.53%-255.33M | ---- | 87.63%-112.22M | ---- | -4,074.36%-907.34M | ---- | 95.60%-21.74M | ---- | -564.71%-493.71M |
Accounts payable increase (decrease) | ---- | 3,377.23%276.6M | ---- | -101.66%-8.44M | ---- | 234.08%508.76M | ---- | -69.39%152.29M | ---- | 852.90%497.46M |
Special items for working capital changes | ---- | 100.48%688K | ---- | -127.45%-143M | ---- | 286.77%520.9M | ---- | 256.12%134.68M | ---- | 41.39%-86.27M |
Cash from business operations | ---- | 281.64%447.1M | ---- | -81.37%117.15M | ---- | -34.38%628.86M | ---- | 91.47%958.32M | ---- | -8.09%500.51M |
Other taxs | ---- | 28.76%-45.75M | ---- | 34.47%-64.22M | ---- | -8.79%-98.01M | ---- | -81.49%-90.1M | ---- | 26.53%-49.64M |
Special items of business | -8.12%-235.24M | ---- | 38.30%-217.57M | ---- | 15.63%-352.62M | ---- | -150.21%-417.93M | ---- | 62.83%-167.03M | ---- |
Net cash from operations | -8.12%-235.24M | 658.28%401.35M | 38.30%-217.57M | -90.03%52.93M | 15.63%-352.62M | -38.86%530.84M | -150.21%-417.93M | 92.57%868.23M | 62.83%-167.03M | -3.63%450.87M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 18.95%21.82M | 134.09%36.38M | 174.92%18.34M | 39.44%15.54M | 20.13%6.67M | 197.91%11.15M | 420.92%5.55M | -57.83%3.74M | -79.30%1.07M | 64.89%8.87M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | -59.23%724K | -36.49%724K | 49.49%1.78M | --1.14M | 105.54%1.19M |
Loan receivable (increase) decrease | ---- | ---- | ---- | 66.08%8.52M | --8.52M | -51.75%5.13M | ---- | --10.63M | ---- | ---- |
Decrease in deposits (increase) | 188.95%353.44M | -1,277.95%-689.33M | -573.07%-397.36M | 250.25%58.52M | 392.10%84M | -30.56%-38.95M | 96.26%17.07M | -219.63%-29.83M | 182.08%8.7M | -179.57%-9.33M |
Sale of fixed assets | ---- | -70.16%91K | 3,366.67%104K | 23.48%305K | -98.76%3K | 1.23%247K | --242K | 258.82%244K | ---- | 15.25%68K |
Purchase of fixed assets | 77.53%-3.6M | -131.36%-18.58M | -648.69%-16.01M | 17.61%-8.03M | 44.63%-2.14M | 95.73%-9.75M | 98.26%-3.86M | -2,059.95%-228.33M | -3,467.23%-222.38M | 8.01%-10.57M |
Purchase of intangible assets | ---25.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | --14.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 512.43%114.45M | 316.35%40.34M | -33.60%18.69M | -63.99%9.69M | --28.14M | --26.91M | ---- | ---- | 100.49%180M |
Cash on investment | -13.51%-34.91M | 62.63%-37.07M | 45.25%-30.76M | -58.00%-99.19M | -38.44%-56.18M | -254.62%-62.78M | -185.73%-40.58M | 150.73%40.6M | 952.90%47.34M | -163.62%-80.04M |
Other items in the investment business | ---- | ---- | ---- | ---35K | ---- | ---- | ---- | ---- | ---- | -71.50%-233.25M |
Net cash from investment operations | 180.69%310.92M | -6,689.69%-594.06M | -862.08%-385.34M | 113.64%9.02M | 734.66%50.56M | 67.15%-66.08M | 103.69%6.06M | -40.60%-201.16M | -53.15%-164.14M | -179.82%-143.07M |
Net cash before financing | 112.55%75.68M | -411.12%-192.72M | -99.60%-602.91M | -86.67%61.94M | 26.66%-302.06M | -30.33%464.76M | -24.37%-411.87M | 116.72%667.06M | 40.50%-331.17M | -26.14%307.8M |
Cash flow from financing activities | ||||||||||
New borrowing | 130.79%42.87M | --18.58M | --18.58M | ---- | ---- | -67.41%17.25M | -66.82%17.25M | -93.45%52.91M | -86.87%51.98M | 88.73%807.59M |
Refund | 45.90%-10.11M | 77.64%-18.79M | 53.42%-18.68M | 13.80%-84.01M | 30.07%-40.11M | 62.73%-97.46M | 67.38%-57.35M | 64.12%-261.5M | 28.46%-175.82M | -53.41%-728.8M |
Interest paid - financing | -102.95%-893K | 20.66%-887K | 21.01%-440K | 52.85%-1.12M | 59.04%-557K | 69.46%-2.37M | 74.26%-1.36M | 46.91%-7.76M | ---5.28M | ---14.62M |
Dividends paid - financing | ---- | 14.29%-129.49M | 14.29%-129.49M | 12.50%-151.08M | 12.50%-151.08M | ---172.66M | ---172.66M | ---- | ---- | -87.50%-161.87M |
Net cash from financing operations | 117.47%24.22M | 40.77%-146.58M | 29.62%-138.63M | 6.83%-247.49M | 10.43%-196.97M | -18.12%-265.62M | -65.32%-219.9M | -116.26%-224.88M | -441.52%-133.02M | 22.10%-103.99M |
Effect of rate | 49.29%-9.81M | 87.98%-10.18M | 31.96%-19.34M | -417.94%-84.69M | -307.16%-28.43M | -48.60%26.64M | 434.44%13.72M | 482.93%51.83M | -260.09%-4.1M | 41.34%-13.53M |
Net Cash | 113.47%99.89M | -82.86%-339.29M | -48.60%-741.55M | -193.17%-185.54M | 21.01%-499.02M | -54.96%199.14M | -36.10%-631.78M | 116.96%442.18M | 10.33%-464.19M | -28.05%203.81M |
Begining period cash | -22.88%1.18B | -15.03%1.53B | -15.03%1.53B | 14.36%1.8B | 14.36%1.8B | 45.82%1.57B | 45.82%1.57B | 21.43%1.08B | 21.43%1.08B | 41.45%887.83M |
Cash at the end | 65.40%1.27B | -22.88%1.18B | -39.65%766.77M | -15.03%1.53B | 33.16%1.27B | 14.36%1.8B | 56.45%954.06M | 45.82%1.57B | 63.60%609.81M | 21.43%1.08B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data