HK Stock MarketDetailed Quotes

CHANJET (01588)

Watchlist
  • 5.350
  • -0.050-0.93%
Market Closed May 21 16:06 CST
1.72BMarket Cap19.04P/E (TTM)

CHANJET (01588) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
141.42%82.07M
382.48%33.69M
56.68%33.99M
-152.56%-11.93M
110.24%21.7M
129.40%22.69M
-9.69%-211.96M
47.77%-77.17M
-918.10%-193.23M
-1,157.00%-147.76M
Profit adjustment
Interest (income) - adjustment
12.02%-22.79M
10.76%-11.23M
-2.75%-25.91M
2.58%-12.58M
25.56%-25.21M
29.12%-12.91M
20.37%-33.87M
-46.56%-18.22M
-35.06%-42.54M
36.44%-12.43M
Attributable subsidiary (profit) loss
-72.40%1.43M
-37.81%819K
1,787.23%5.17M
211.42%1.32M
-81.54%274K
-233.26%-1.18M
-36.01%1.48M
282.51%887K
-40.49%2.32M
-166.58%-486K
Impairment and provisions:
62.81%5.35M
783.61%2.16M
422.77%3.28M
360.38%244K
-95.80%628K
-79.38%53K
-35.33%14.95M
-96.04%257K
-48.18%23.12M
-77.98%6.48M
-Impairment of trade receivables (reversal)
89.93%5.15M
783.61%2.16M
387.41%2.71M
360.38%244K
27,700.00%556K
-79.38%53K
-99.59%2K
--257K
2.33%483K
----
-Other impairments and provisions
-65.45%198K
----
695.83%573K
----
-99.52%72K
----
-33.96%14.95M
----
-48.72%22.64M
-77.42%6.48M
Revaluation surplus:
-709.39%-10.34M
-191.59%-7.94M
96.82%-1.28M
126.31%8.67M
-608.92%-40.18M
-1,013.89%-32.96M
14.99%7.9M
-52.60%3.61M
168.95%6.87M
279.33%7.61M
-Other fair value changes
-709.39%-10.34M
-191.59%-7.94M
96.82%-1.28M
126.31%8.67M
-608.92%-40.18M
-1,013.89%-32.96M
14.99%7.9M
-52.60%3.61M
168.95%6.87M
279.33%7.61M
Asset sale loss (gain):
-41.38%-41K
4.35%-22K
99.93%-29K
99.95%-23K
-48,004.40%-43.78M
-61,540.85%-43.77M
60.09%-91K
49.65%-71K
-174.70%-228K
-200.00%-141K
-Loss (gain) on sale of property, machinery and equipment
-62.50%-13K
-400.00%-10K
50.00%-8K
80.00%-2K
82.42%-16K
85.92%-10K
60.09%-91K
49.65%-71K
-174.70%-228K
-200.00%-141K
-Loss (gain) from selling other assets
-33.33%-28K
42.86%-12K
99.95%-21K
99.95%-21K
---43.76M
---43.76M
----
----
----
----
Depreciation and amortization:
19.36%11.84M
-13.52%4.6M
-36.55%9.92M
-43.42%5.32M
-14.56%15.63M
3.79%9.4M
5.21%18.29M
5.66%9.05M
-25.19%17.38M
-29.45%8.57M
-Amortization of intangible assets
1,466.81%3.68M
340.74%595K
-94.94%235K
-96.50%135K
-40.20%4.64M
-1.05%3.86M
-10.11%7.76M
-16.74%3.9M
-42.34%8.64M
-42.13%4.68M
Financial expense
33.88%569K
-4.14%301K
-57.03%425K
-41.64%314K
-53.59%989K
-34.95%538K
249.34%2.13M
494.96%827K
-56.55%610K
-32.85%139K
Exchange Loss (gain)
217.64%2.21M
319.77%1.33M
-57.78%-1.88M
77.12%-607K
82.43%-1.19M
21.65%-2.65M
-296.49%-6.77M
-305.59%-3.39M
-59.06%3.45M
158.97%1.65M
Special items
----
----
-92.59%121K
-60.40%59K
101.73%1.63M
-63.57%149K
-2.29%810K
-2.85%409K
376.44%829K
155.15%421K
Operating profit before the change of operating capital
195.02%70.27M
357.34%23.71M
134.27%23.82M
84.80%-9.21M
66.44%-69.51M
27.65%-60.64M
-14.17%-207.12M
38.35%-83.81M
-384.22%-181.42M
-552.74%-135.95M
Change of operating capital
Inventory (increase) decrease
-37.60%161K
42.39%262K
285.61%258K
332.91%184K
-51.09%-139K
53.53%-79K
-153.49%-92K
-57.41%-170K
-74.71%172K
-131.12%-108K
Accounts receivable (increase)decrease
111.62%560K
76.13%-1.73M
60.67%-4.82M
-352.65%-7.26M
-6,455.61%-12.26M
93.37%-1.6M
99.54%-187K
-1,108.20%-24.16M
-700.77%-40.49M
-3,981.63%-2M
Accounts payable increase (decrease)
488.92%18.87M
-49.02%-14.47M
111.05%3.2M
69.01%-9.71M
-216.44%-28.99M
-156.80%-31.33M
-47.38%24.9M
-144.79%-12.2M
107.04%47.32M
374.01%27.23M
prepayments (increase)decrease
-341.68%-61.37M
49.02%-11.56M
30.76%-13.9M
-218.95%-22.67M
58.05%-20.07M
127.50%19.06M
50.53%-47.83M
-1.15%-69.32M
-96.11%-96.7M
-430.88%-68.53M
Special items for working capital changes
53.94%118.54M
-8.81%85.6M
-8.50%77M
119.52%93.87M
23.30%84.15M
-66.93%42.76M
-61.32%68.25M
-10.46%129.32M
273.16%176.46M
213.02%144.42M
Cash  from business operations
71.82%147.03M
81.01%81.82M
282.80%85.57M
242.03%45.2M
71.12%-46.81M
47.26%-31.82M
-71.26%-162.09M
-72.76%-60.34M
-217.88%-94.65M
-165.13%-34.92M
Other taxs
----
----
0.00%-6K
----
-200.00%-6K
0.00%-5K
-100.17%-2K
-100.42%-5K
-71.88%1.19M
-71.81%1.19M
Interest received - operating
-26.74%4.2M
-52.82%1.95M
20.26%5.73M
9.12%4.13M
60.24%4.77M
12.69%3.78M
9.01%2.98M
-12.88%3.36M
-54.55%2.73M
-50.58%3.85M
Net cash from operations
65.65%151.23M
69.82%83.76M
317.12%91.3M
275.88%49.33M
73.57%-42.05M
50.78%-28.05M
-75.37%-159.12M
-90.69%-56.98M
-200.24%-90.73M
-145.53%-29.88M
Cash flow from investment activities
Interest received - investment
54.15%13.83M
-43.56%3.33M
-80.36%8.97M
0.94%5.89M
162.97%45.67M
92.61%5.84M
7.48%17.37M
-48.27%3.03M
21.34%16.16M
-31.40%5.86M
Loan receivable (increase) decrease
---70M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
60.92%-196.86M
98.37%-8.05M
-6,467.40%-503.79M
-697.85%-493.15M
-101.91%-7.67M
6.49%82.49M
14.24%400.72M
-48.76%77.46M
272.45%350.78M
260.79%151.17M
Sale of fixed assets
-43.48%91K
-84.21%18K
-38.78%161K
-57.62%114K
8.68%263K
38.66%269K
-40.83%242K
-18.14%194K
59.77%409K
49.06%237K
Purchase of fixed assets
-251.32%-3.74M
-668.99%-2.75M
-34.68%-1.06M
4.53%-358K
76.29%-790K
85.22%-375K
63.38%-3.33M
60.81%-2.54M
-739.30%-9.1M
-1,155.04%-6.48M
Purchase of intangible assets
34.33%-11.87M
-4.44%-11.8M
-5,528.97%-18.07M
-5,876.72%-11.3M
-227.55%-321K
-384.62%-189K
82.02%-98K
94.15%-39K
-11.00%-545K
89.52%-667K
Recovery of cash from investments
-99.27%1.1M
-99.81%300K
54.21%150.05M
--154.46M
-36.46%97.3M
----
-48.09%153.14M
50.00%150M
-18.44%295M
52.33%100M
Cash on investment
----
----
90.36%-19.28M
----
-300.00%-200M
-300.00%-200M
83.05%-50M
74.36%-50M
25.32%-295M
43.48%-195M
Other items in the investment business
----
----
3,175.17%4.46M
----
-107.64%-145K
----
-71.02%1.9M
-30.54%1.9M
-34.23%6.55M
0.92%2.73M
Net cash from investment operations
29.35%-267.45M
94.49%-18.96M
-476.26%-378.56M
-207.52%-344.34M
-112.63%-65.69M
-162.20%-111.97M
42.74%519.94M
211.15%180.01M
269.61%364.26M
115.68%57.85M
Net cash before financing
59.54%-116.22M
121.97%64.8M
-166.63%-287.26M
-110.70%-295.02M
-129.86%-107.74M
-213.81%-140.02M
31.91%360.82M
339.86%123.02M
320.15%273.53M
109.22%27.97M
Cash flow from financing activities
Interest paid - financing
-163.43%-569K
-119.71%-301K
49.65%-216K
45.63%-137K
35.59%-429K
29.01%-252K
-221.74%-666K
-155.40%-355K
45.09%-207K
32.85%-139K
Dividends paid - financing
----
----
----
----
----
----
----
----
80.00%-17.38M
----
Issuance expenses and redemption of securities expenses
---27.96M
----
----
----
----
----
----
---425K
-176.80%-4M
----
Net cash from financing operations
-350.52%-35.49M
15.16%-3.56M
-6.00%-7.88M
-10.72%-4.2M
-3.48%-7.43M
11.62%-3.79M
74.20%-7.18M
-30.94%-4.29M
70.83%-27.84M
16.14%-3.27M
Effect of rate
-175.13%-1.44M
-12,318.18%-1.34M
56.43%1.91M
-99.55%11K
-81.69%1.22M
1,581.25%2.42M
532.77%6.67M
114.88%144K
37.51%-1.54M
-886.99%-968K
Net Cash
48.60%-151.71M
120.47%61.24M
-156.26%-295.14M
-108.06%-299.21M
-132.57%-115.17M
-221.11%-143.81M
43.94%353.64M
380.81%118.74M
211.85%245.69M
108.04%24.7M
Begining period cash
-37.32%492.56M
-37.32%492.56M
-12.66%785.79M
-12.66%785.79M
66.79%899.74M
66.79%899.74M
82.68%539.43M
82.68%539.43M
-42.93%295.28M
-42.93%295.28M
Cash at the end
-31.09%339.41M
13.54%552.46M
-37.32%492.56M
-35.84%486.59M
-12.66%785.79M
15.20%758.35M
66.79%899.74M
106.36%658.31M
82.68%539.43M
51.61%319.01M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 141.42%82.07M382.48%33.69M56.68%33.99M-152.56%-11.93M110.24%21.7M129.40%22.69M-9.69%-211.96M47.77%-77.17M-918.10%-193.23M-1,157.00%-147.76M
Profit adjustment
Interest (income) - adjustment 12.02%-22.79M10.76%-11.23M-2.75%-25.91M2.58%-12.58M25.56%-25.21M29.12%-12.91M20.37%-33.87M-46.56%-18.22M-35.06%-42.54M36.44%-12.43M
Attributable subsidiary (profit) loss -72.40%1.43M-37.81%819K1,787.23%5.17M211.42%1.32M-81.54%274K-233.26%-1.18M-36.01%1.48M282.51%887K-40.49%2.32M-166.58%-486K
Impairment and provisions: 62.81%5.35M783.61%2.16M422.77%3.28M360.38%244K-95.80%628K-79.38%53K-35.33%14.95M-96.04%257K-48.18%23.12M-77.98%6.48M
-Impairment of trade receivables (reversal) 89.93%5.15M783.61%2.16M387.41%2.71M360.38%244K27,700.00%556K-79.38%53K-99.59%2K--257K2.33%483K----
-Other impairments and provisions -65.45%198K----695.83%573K-----99.52%72K-----33.96%14.95M-----48.72%22.64M-77.42%6.48M
Revaluation surplus: -709.39%-10.34M-191.59%-7.94M96.82%-1.28M126.31%8.67M-608.92%-40.18M-1,013.89%-32.96M14.99%7.9M-52.60%3.61M168.95%6.87M279.33%7.61M
-Other fair value changes -709.39%-10.34M-191.59%-7.94M96.82%-1.28M126.31%8.67M-608.92%-40.18M-1,013.89%-32.96M14.99%7.9M-52.60%3.61M168.95%6.87M279.33%7.61M
Asset sale loss (gain): -41.38%-41K4.35%-22K99.93%-29K99.95%-23K-48,004.40%-43.78M-61,540.85%-43.77M60.09%-91K49.65%-71K-174.70%-228K-200.00%-141K
-Loss (gain) on sale of property, machinery and equipment -62.50%-13K-400.00%-10K50.00%-8K80.00%-2K82.42%-16K85.92%-10K60.09%-91K49.65%-71K-174.70%-228K-200.00%-141K
-Loss (gain) from selling other assets -33.33%-28K42.86%-12K99.95%-21K99.95%-21K---43.76M---43.76M----------------
Depreciation and amortization: 19.36%11.84M-13.52%4.6M-36.55%9.92M-43.42%5.32M-14.56%15.63M3.79%9.4M5.21%18.29M5.66%9.05M-25.19%17.38M-29.45%8.57M
-Amortization of intangible assets 1,466.81%3.68M340.74%595K-94.94%235K-96.50%135K-40.20%4.64M-1.05%3.86M-10.11%7.76M-16.74%3.9M-42.34%8.64M-42.13%4.68M
Financial expense 33.88%569K-4.14%301K-57.03%425K-41.64%314K-53.59%989K-34.95%538K249.34%2.13M494.96%827K-56.55%610K-32.85%139K
Exchange Loss (gain) 217.64%2.21M319.77%1.33M-57.78%-1.88M77.12%-607K82.43%-1.19M21.65%-2.65M-296.49%-6.77M-305.59%-3.39M-59.06%3.45M158.97%1.65M
Special items ---------92.59%121K-60.40%59K101.73%1.63M-63.57%149K-2.29%810K-2.85%409K376.44%829K155.15%421K
Operating profit before the change of operating capital 195.02%70.27M357.34%23.71M134.27%23.82M84.80%-9.21M66.44%-69.51M27.65%-60.64M-14.17%-207.12M38.35%-83.81M-384.22%-181.42M-552.74%-135.95M
Change of operating capital
Inventory (increase) decrease -37.60%161K42.39%262K285.61%258K332.91%184K-51.09%-139K53.53%-79K-153.49%-92K-57.41%-170K-74.71%172K-131.12%-108K
Accounts receivable (increase)decrease 111.62%560K76.13%-1.73M60.67%-4.82M-352.65%-7.26M-6,455.61%-12.26M93.37%-1.6M99.54%-187K-1,108.20%-24.16M-700.77%-40.49M-3,981.63%-2M
Accounts payable increase (decrease) 488.92%18.87M-49.02%-14.47M111.05%3.2M69.01%-9.71M-216.44%-28.99M-156.80%-31.33M-47.38%24.9M-144.79%-12.2M107.04%47.32M374.01%27.23M
prepayments (increase)decrease -341.68%-61.37M49.02%-11.56M30.76%-13.9M-218.95%-22.67M58.05%-20.07M127.50%19.06M50.53%-47.83M-1.15%-69.32M-96.11%-96.7M-430.88%-68.53M
Special items for working capital changes 53.94%118.54M-8.81%85.6M-8.50%77M119.52%93.87M23.30%84.15M-66.93%42.76M-61.32%68.25M-10.46%129.32M273.16%176.46M213.02%144.42M
Cash  from business operations 71.82%147.03M81.01%81.82M282.80%85.57M242.03%45.2M71.12%-46.81M47.26%-31.82M-71.26%-162.09M-72.76%-60.34M-217.88%-94.65M-165.13%-34.92M
Other taxs --------0.00%-6K-----200.00%-6K0.00%-5K-100.17%-2K-100.42%-5K-71.88%1.19M-71.81%1.19M
Interest received - operating -26.74%4.2M-52.82%1.95M20.26%5.73M9.12%4.13M60.24%4.77M12.69%3.78M9.01%2.98M-12.88%3.36M-54.55%2.73M-50.58%3.85M
Net cash from operations 65.65%151.23M69.82%83.76M317.12%91.3M275.88%49.33M73.57%-42.05M50.78%-28.05M-75.37%-159.12M-90.69%-56.98M-200.24%-90.73M-145.53%-29.88M
Cash flow from investment activities
Interest received - investment 54.15%13.83M-43.56%3.33M-80.36%8.97M0.94%5.89M162.97%45.67M92.61%5.84M7.48%17.37M-48.27%3.03M21.34%16.16M-31.40%5.86M
Loan receivable (increase) decrease ---70M------------------------------------
Decrease in deposits (increase) 60.92%-196.86M98.37%-8.05M-6,467.40%-503.79M-697.85%-493.15M-101.91%-7.67M6.49%82.49M14.24%400.72M-48.76%77.46M272.45%350.78M260.79%151.17M
Sale of fixed assets -43.48%91K-84.21%18K-38.78%161K-57.62%114K8.68%263K38.66%269K-40.83%242K-18.14%194K59.77%409K49.06%237K
Purchase of fixed assets -251.32%-3.74M-668.99%-2.75M-34.68%-1.06M4.53%-358K76.29%-790K85.22%-375K63.38%-3.33M60.81%-2.54M-739.30%-9.1M-1,155.04%-6.48M
Purchase of intangible assets 34.33%-11.87M-4.44%-11.8M-5,528.97%-18.07M-5,876.72%-11.3M-227.55%-321K-384.62%-189K82.02%-98K94.15%-39K-11.00%-545K89.52%-667K
Recovery of cash from investments -99.27%1.1M-99.81%300K54.21%150.05M--154.46M-36.46%97.3M-----48.09%153.14M50.00%150M-18.44%295M52.33%100M
Cash on investment --------90.36%-19.28M-----300.00%-200M-300.00%-200M83.05%-50M74.36%-50M25.32%-295M43.48%-195M
Other items in the investment business --------3,175.17%4.46M-----107.64%-145K-----71.02%1.9M-30.54%1.9M-34.23%6.55M0.92%2.73M
Net cash from investment operations 29.35%-267.45M94.49%-18.96M-476.26%-378.56M-207.52%-344.34M-112.63%-65.69M-162.20%-111.97M42.74%519.94M211.15%180.01M269.61%364.26M115.68%57.85M
Net cash before financing 59.54%-116.22M121.97%64.8M-166.63%-287.26M-110.70%-295.02M-129.86%-107.74M-213.81%-140.02M31.91%360.82M339.86%123.02M320.15%273.53M109.22%27.97M
Cash flow from financing activities
Interest paid - financing -163.43%-569K-119.71%-301K49.65%-216K45.63%-137K35.59%-429K29.01%-252K-221.74%-666K-155.40%-355K45.09%-207K32.85%-139K
Dividends paid - financing --------------------------------80.00%-17.38M----
Issuance expenses and redemption of securities expenses ---27.96M---------------------------425K-176.80%-4M----
Net cash from financing operations -350.52%-35.49M15.16%-3.56M-6.00%-7.88M-10.72%-4.2M-3.48%-7.43M11.62%-3.79M74.20%-7.18M-30.94%-4.29M70.83%-27.84M16.14%-3.27M
Effect of rate -175.13%-1.44M-12,318.18%-1.34M56.43%1.91M-99.55%11K-81.69%1.22M1,581.25%2.42M532.77%6.67M114.88%144K37.51%-1.54M-886.99%-968K
Net Cash 48.60%-151.71M120.47%61.24M-156.26%-295.14M-108.06%-299.21M-132.57%-115.17M-221.11%-143.81M43.94%353.64M380.81%118.74M211.85%245.69M108.04%24.7M
Begining period cash -37.32%492.56M-37.32%492.56M-12.66%785.79M-12.66%785.79M66.79%899.74M66.79%899.74M82.68%539.43M82.68%539.43M-42.93%295.28M-42.93%295.28M
Cash at the end -31.09%339.41M13.54%552.46M-37.32%492.56M-35.84%486.59M-12.66%785.79M15.20%758.35M66.79%899.74M106.36%658.31M82.68%539.43M51.61%319.01M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--Ernst & Young Huaming Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More