(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.29%188.61M | 39.90%180.84M | 3.08%186.21M | -16.41%129.26M | 12.89%180.65M | 33.45%154.64M | -2.43%160.03M | -43.46%115.88M | -7.29%164.02M | 2.45%204.95M |
Accounts receivable | 14.24%2.42B | 26.72%2.08B | 30.22%2.11B | 16.82%1.64B | 18.24%1.62B | 1.06%1.41B | -22.73%1.37B | -10.01%1.39B | -10.58%1.78B | 5.87%1.55B |
Cash and equivalents | 0.94%1.26B | -28.04%964.31M | 7.11%1.25B | 32.04%1.34B | 3.48%1.17B | -38.11%1.01B | -11.22%1.13B | 21.50%1.64B | 59.41%1.27B | 25.46%1.35B |
Secured deposit | 18.24%152.23M | 47.87%199.24M | -30.22%128.74M | -23.99%134.75M | 5.70%184.5M | 619.10%177.28M | -46.35%174.55M | -89.54%24.65M | 25.72%325.37M | -15.26%235.72M |
Financial assets at fair value-current assets | -20.75%191.94M | 193.48%160.57M | 108.32%242.2M | 40.22%54.71M | --116.26M | --39.02M | ---- | ---- | ---- | ---- |
Total current assets | 1.88%6.17B | -3.97%5.74B | 2.87%6.06B | 14.70%5.98B | 24.48%5.89B | 19.55%5.22B | 12.40%4.73B | 11.91%4.36B | 17.46%4.21B | 10.37%3.9B |
Non-current assets | ||||||||||
Property, plant and equipment | 3.02%3.79B | 3.03%3.76B | 3.15%3.68B | 3.62%3.65B | 6.77%3.56B | 15.94%3.52B | 12.76%3.34B | 6.49%3.03B | 8.03%2.96B | 6.38%2.85B |
Investment property | -7.09%37.26M | -7.01%38.66M | -7.10%40.11M | -7.63%41.58M | -5.11%43.17M | -4.28%45.01M | -11.26%45.49M | -6.04%47.02M | 2.21%51.27M | -3.08%50.05M |
Advance payment | 41.61%100.24M | ---- | -1.72%70.79M | ---- | -14.47%72.03M | ---- | 92.25%84.21M | 342.00%218.39M | -50.22%43.8M | -86.13%49.41M |
Financial assets at fair value-non-current assets | ---- | -86.30%11.06M | --13.61M | --80.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | -11.53%887.56M | 8.12%866.05M | 31.97%1B | 3.53%801.02M | -1.80%760.23M | -1.31%773.67M | -2.66%774.15M | -2.79%783.92M | --795.28M | -5.89%806.4M |
Intangible assets | -2.41%4.8B | -2.43%4.86B | -2.32%4.92B | -2.29%4.98B | -2.71%5.04B | 24.70%5.1B | 27.66%5.18B | 5.48%4.09B | 3.49%4.06B | 2.34%3.87B |
Deferred tax assets | -22.46%17.13M | -55.45%8.04M | -26.57%22.1M | -33.27%18.04M | 17.16%30.1M | -1.54%27.04M | -13.36%25.69M | -4.24%27.46M | -14.85%29.65M | -14.88%28.68M |
Other illiquid assets | ---- | 22.14%98.8M | ---- | 38.54%80.89M | ---- | --58.39M | ---- | ---- | ---- | ---- |
Special items of non-current assets | ---- | ---- | -25.76%16.33M | ---- | -57.25%22M | -8.02%25M | 48.99%51.46M | -45.27%27.17M | -96.17%34.54M | -16.49%49.65M |
Total non-current assets | -1.52%9.94B | -0.31%9.95B | 2.18%10.09B | 0.88%9.98B | 0.48%9.87B | 15.59%9.89B | 18.23%9.83B | 6.40%8.56B | 3.29%8.31B | 1.75%8.04B |
Total assets | -0.25%16.1B | -1.68%15.69B | 2.44%16.14B | 5.65%15.96B | 8.28%15.76B | 16.93%15.1B | 16.27%14.56B | 8.20%12.92B | 7.66%12.52B | 4.41%11.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.75%723.62M | -15.66%980.05M | -15.47%890.66M | -18.10%1.16B | -40.00%1.05B | 4.05%1.42B | 17.68%1.76B | 13.43%1.36B | 33.30%1.49B | -3.43%1.2B |
Tax payable | -7.62%373.54M | -5.61%391.16M | 2.47%404.35M | -5.29%414.42M | -8.55%394.61M | 9.88%437.57M | 22.07%431.52M | 24.48%398.24M | 34.11%353.51M | 37.10%319.91M |
Dividend payable | 323.09%24.04M | 332.25%29.55M | 9.69%5.68M | 4.65%6.84M | -31.62%5.18M | -13.74%6.53M | 37.09%7.57M | 31.31%7.57M | 5.48%5.53M | -7.53%5.77M |
Bank loans and overdrafts | 13.78%3.59B | 26.49%3.69B | 67.30%3.15B | 41.63%2.92B | -10.98%1.89B | -10.29%2.06B | 16.88%2.12B | 74.84%2.29B | 36.07%1.81B | -18.40%1.31B |
Financial lease liabilities-current liabilities | 160.18%5.98M | 94.20%3.05M | -34.44%2.3M | -46.16%1.57M | 37.83%3.51M | -26.71%2.91M | -11.67%2.54M | 10.26%3.98M | 3.15%2.88M | --3.61M |
Total current liabilities | 3.38%5.22B | 12.18%5.7B | 27.69%5.05B | 11.61%5.08B | -20.11%3.95B | -0.02%4.56B | 19.48%4.95B | 37.54%4.56B | 28.58%4.14B | -4.46%3.31B |
Net current assets | -5.63%953.68M | -95.42%41.15M | -47.79%1.01B | 36.05%897.57M | 994.50%1.94B | 440.20%659.76M | -417.42%-216.41M | -133.13%-193.93M | -81.21%68.18M | 808.46%585.3M |
Total assets less current liabilities | -1.90%10.89B | -8.16%9.99B | -6.01%11.1B | 3.08%10.87B | 22.89%11.81B | 26.16%10.55B | 14.69%9.61B | -3.06%8.36B | -0.35%8.38B | 8.28%8.63B |
Non-current liabilities | ||||||||||
Long-term bank loan | -7.47%4.01B | -27.38%3.11B | -18.55%4.34B | 0.94%4.29B | 50.81%5.33B | 53.34%4.25B | 5.95%3.53B | -28.61%2.77B | -14.40%3.33B | 1.84%3.88B |
Financial lease liabilities-non-current liabilities | -6.43%6.13M | -6.96%6.41M | -14.34%6.55M | -2.46%6.89M | 67.74%7.65M | 67.06%7.06M | -23.12%4.56M | -30.26%4.23M | -5.20%5.93M | --6.06M |
Deferred tax liability | -2.64%715.54M | -1.29%735.91M | -2.24%734.95M | -1.08%745.5M | 6.97%751.76M | 27.05%753.67M | 20.73%702.74M | 8.54%593.22M | 15.15%582.06M | 15.06%546.55M |
Deferred income-non-current liabilities | 89.27%18.82M | 66.43%18.95M | -20.33%9.94M | -9.82%11.39M | -9.35%12.48M | -9.15%12.63M | 44.79%13.77M | 132.27%13.9M | 546.06%9.51M | 306.52%5.98M |
Total non-current liabilities | -6.58%4.75B | -23.29%3.88B | -16.54%5.09B | 0.61%5.05B | 43.39%6.1B | 48.49%5.02B | 8.19%4.25B | -23.82%3.38B | -13.49%3.93B | 0.36%4.44B |
Total liabilities | -1.62%9.97B | -5.50%9.58B | 0.85%10.13B | 5.84%10.14B | 9.25%10.05B | 20.64%9.58B | 13.98%9.2B | 2.40%7.94B | 3.96%8.07B | -1.76%7.75B |
Total assets less total liabilities | 2.07%6.14B | 4.97%6.11B | 5.22%6.01B | 5.32%5.82B | 6.62%5.71B | 11.01%5.53B | 20.43%5.36B | 18.94%4.98B | 15.09%4.45B | 18.16%4.19B |
Total equity and non-current liabilities | -1.90%10.89B | -8.16%9.99B | -6.01%11.1B | 3.08%10.87B | 22.89%11.81B | 26.16%10.55B | 14.69%9.61B | -3.06%8.36B | -0.35%8.38B | 8.28%8.63B |
Equity | ||||||||||
Share capital | 0.00%8.26M | -2.90%8.26M | -2.92%8.26M | 0.53%8.51M | 0.56%8.51M | 0.00%8.47M | 0.43%8.47M | 0.43%8.47M | 1.08%8.43M | 1.08%8.43M |
Reserve | 11.57%979.17M | 11.57%979.17M | 19.12%877.67M | 19.12%877.67M | 32.48%736.81M | 32.48%736.82M | 22.13%556.18M | 22.36%556.18M | 60.21%455.39M | 61.22%454.53M |
Share premium | -67.79%81.32M | -76.16%81.32M | -39.34%252.45M | -35.41%341.1M | -37.20%416.14M | -35.39%528.13M | -27.12%662.69M | -20.59%817.46M | -16.56%909.34M | -13.36%1.03B |
Retained profit | 4.43%4.83B | 8.21%4.8B | 7.17%4.63B | 7.10%4.44B | 12.63%4.32B | 24.97%4.15B | 38.18%3.83B | 38.30%3.32B | 27.44%2.77B | 35.40%2.4B |
Shareholders' Equity | 2.38%5.83B | 5.30%5.8B | 5.35%5.69B | 5.55%5.51B | 6.77%5.4B | 11.04%5.22B | 22.02%5.06B | 20.78%4.7B | 16.52%4.15B | 19.72%3.89B |
Non-controlling interest | -3.38%308.33M | -0.82%312.15M | 2.98%319.13M | 1.46%314.73M | 4.12%309.9M | 10.36%310.2M | -1.41%297.63M | -5.21%281.09M | -1.51%301.88M | 0.90%296.54M |
Total equity | 2.07%6.14B | 4.97%6.11B | 5.22%6.01B | 5.32%5.82B | 6.62%5.71B | 11.01%5.53B | 20.43%5.36B | 18.94%4.98B | 15.09%4.45B | 18.16%4.19B |
Total equity and total liabilities | -0.25%16.1B | -1.68%15.69B | 2.44%16.14B | 5.65%15.96B | 8.28%15.76B | 16.93%15.1B | 16.27%14.56B | 8.20%12.92B | 7.66%12.52B | 4.41%11.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data