TIAN LUN GAS (01600) Income Statement & Earnings

2.850
+0.030+1.06%

Market Closed Apr 24 16:06 CST

2.78BMarket Cap64.77P/E (TTM)

TIAN LUN GAS (01600) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

2.01%7.94B

10.61%4.24B

0.72%7.78B

-3.32%3.83B

2.42%7.73B

5.93%3.97B

-1.40%7.54B

4.04%3.74B

18.80%7.65B

20.16%3.6B

Operating income

2.01%7.94B

10.61%4.24B

0.72%7.78B

-3.32%3.83B

2.42%7.73B

5.93%3.97B

-1.40%7.54B

4.04%3.74B

18.80%7.65B

20.16%3.6B

Cost of sales

-5.86%-6.82B

-13.29%-3.73B

-2.76%-6.45B

1.59%-3.29B

-1.99%-6.27B

-6.55%-3.34B

-4.75%-6.15B

-14.95%-3.14B

-26.16%-5.87B

-26.48%-2.73B

Operating expenses

-5.86%-6.82B

-13.29%-3.73B

-2.76%-6.45B

1.59%-3.29B

-1.99%-6.27B

-6.55%-3.34B

-4.75%-6.15B

-14.95%-3.14B

-26.16%-5.87B

-26.48%-2.73B

Gross profit

-16.53%1.11B

-5.66%512.57M

-8.10%1.34B

-12.66%543.35M

4.30%1.45B

2.71%622.11M

-21.71%1.39B

-30.28%605.71M

-0.39%1.78B

3.85%868.73M

Selling expenses

-6.62%-88.93M

-13.86%-41.23M

5.01%-83.41M

1.87%-36.21M

-13.75%-87.8M

-17.05%-36.9M

-2.50%-77.19M

-1.78%-31.52M

-26.60%-75.3M

-29.28%-30.97M

Administrative expenses

-9.17%-276.66M

-2.89%-114.24M

-6.56%-253.42M

-5.52%-111.03M

-1.79%-237.83M

0.85%-105.22M

-17.07%-233.64M

-10.41%-106.13M

-3.25%-199.57M

-10.88%-96.12M

Impairment and provision

-215.73%-335.29M

-79.33%-4.17M

-57.57%-106.2M

-82.80%-2.33M

-4.83%-67.4M

31.82%-1.27M

-256.59%-64.29M

---1.87M

---18.03M

----

-Goodwill impairment

35.22%-28.34M

----

---43.75M

----

-Other impairment is provision

-391.54%-306.94M

-79.33%-4.17M

7.35%-62.45M

-82.80%-2.33M

-4.83%-67.4M

31.82%-1.27M

-256.59%-64.29M

---1.87M

---18.03M

----

Special items of operating profit

266.27%31.02M

98.59%-228K

15.69%-18.65M

39.06%-16.2M

72.68%-22.13M

58.96%-26.58M

-170.48%-80.98M

-176.29%-64.76M

-32.42%114.89M

284.98%84.88M

Operating profit

-49.10%444.61M

-6.59%352.71M

-15.82%873.54M

-16.49%377.59M

10.77%1.04B

12.63%452.14M

-41.49%936.81M

-51.43%401.44M

-6.00%1.6B

21.55%826.52M

Financing income

-52.17%2.76M

-59.30%2.19M

-38.87%5.76M

-0.81%5.37M

-18.30%9.43M

0.99%5.42M

49.32%11.54M

8.54%5.36M

-31.16%7.73M

26.91%4.94M

Financing cost

6.88%-365.78M

0.62%-192.15M

-0.40%-392.79M

1.71%-193.35M

-20.40%-391.24M

-37.98%-196.72M

-37.82%-324.96M

-23.15%-142.57M

5.82%-235.78M

12.05%-115.78M

Share of profits of associates

45.55%29.8M

-4.49%20.54M

-65.96%20.47M

23.81%21.51M

28.71%60.15M

157.55%17.37M

555.77%46.73M

169.04%6.75M

77.65%-10.25M

28.81%-9.77M

Earning before tax

-78.03%111.39M

-13.18%183.29M

-29.20%506.98M

-24.11%211.12M

6.85%716.03M

2.67%278.21M

-50.83%670.12M

-61.61%270.98M

-3.92%1.36B

31.09%705.92M

Tax

69.52%-55.63M

20.99%-53.5M

13.01%-182.47M

15.97%-67.71M

-4.43%-209.75M

4.86%-80.58M

39.99%-200.85M

51.50%-84.7M

5.64%-334.69M

-15.73%-174.62M

After-tax profit from continuing operations

-82.82%55.76M

-9.50%129.79M

-35.90%324.51M

-27.43%143.41M

7.89%506.28M

6.09%197.63M

-54.36%469.27M

-64.94%186.28M

-3.34%1.03B

37.07%531.3M

Earning after tax

-82.82%55.76M

-9.50%129.79M

-35.90%324.51M

-27.43%143.41M

7.89%506.28M

6.09%197.63M

-54.36%469.27M

-64.94%186.28M

-3.34%1.03B

37.07%531.3M

Minority profit

-27.12%17.14M

-15.15%9.51M

-11.98%23.52M

2.04%11.2M

8.27%26.72M

-27.62%10.98M

-10.09%24.67M

-4.88%15.17M

36.11%27.44M

27.98%15.95M

Profit attributable to shareholders

-87.17%38.63M

-9.02%120.29M

-37.24%300.99M

-29.17%132.21M

7.86%479.56M

9.08%186.65M

-55.57%444.6M

-66.80%171.11M

-4.11%1B

37.37%515.36M

Basic earnings per share

-87.10%0.04

-9.02%0.1241

-36.73%0.31

-28.21%0.1364

8.89%0.49

11.76%0.19

-55.00%0.45

-66.67%0.17

-3.85%1

34.21%0.51

Diluted earnings per share

-87.10%0.04

-9.02%0.1241

-36.73%0.31

-28.21%0.1364

8.89%0.49

11.76%0.19

-55.00%0.45

-66.67%0.17

-3.85%1

34.21%0.51

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	2.01%7.94B	10.61%4.24B	0.72%7.78B	-3.32%3.83B	2.42%7.73B	5.93%3.97B	-1.40%7.54B	4.04%3.74B	18.80%7.65B	20.16%3.6B
Operating income	2.01%7.94B	10.61%4.24B	0.72%7.78B	-3.32%3.83B	2.42%7.73B	5.93%3.97B	-1.40%7.54B	4.04%3.74B	18.80%7.65B	20.16%3.6B
Cost of sales	-5.86%-6.82B	-13.29%-3.73B	-2.76%-6.45B	1.59%-3.29B	-1.99%-6.27B	-6.55%-3.34B	-4.75%-6.15B	-14.95%-3.14B	-26.16%-5.87B	-26.48%-2.73B
Operating expenses	-5.86%-6.82B	-13.29%-3.73B	-2.76%-6.45B	1.59%-3.29B	-1.99%-6.27B	-6.55%-3.34B	-4.75%-6.15B	-14.95%-3.14B	-26.16%-5.87B	-26.48%-2.73B
Gross profit	-16.53%1.11B	-5.66%512.57M	-8.10%1.34B	-12.66%543.35M	4.30%1.45B	2.71%622.11M	-21.71%1.39B	-30.28%605.71M	-0.39%1.78B	3.85%868.73M
Selling expenses	-6.62%-88.93M	-13.86%-41.23M	5.01%-83.41M	1.87%-36.21M	-13.75%-87.8M	-17.05%-36.9M	-2.50%-77.19M	-1.78%-31.52M	-26.60%-75.3M	-29.28%-30.97M
Administrative expenses	-9.17%-276.66M	-2.89%-114.24M	-6.56%-253.42M	-5.52%-111.03M	-1.79%-237.83M	0.85%-105.22M	-17.07%-233.64M	-10.41%-106.13M	-3.25%-199.57M	-10.88%-96.12M
Impairment and provision	-215.73%-335.29M	-79.33%-4.17M	-57.57%-106.2M	-82.80%-2.33M	-4.83%-67.4M	31.82%-1.27M	-256.59%-64.29M	---1.87M	---18.03M	----
-Goodwill impairment	35.22%-28.34M	----	---43.75M	----	----	----	----	----	----	----
-Other impairment is provision	-391.54%-306.94M	-79.33%-4.17M	7.35%-62.45M	-82.80%-2.33M	-4.83%-67.4M	31.82%-1.27M	-256.59%-64.29M	---1.87M	---18.03M	----
Special items of operating profit	266.27%31.02M	98.59%-228K	15.69%-18.65M	39.06%-16.2M	72.68%-22.13M	58.96%-26.58M	-170.48%-80.98M	-176.29%-64.76M	-32.42%114.89M	284.98%84.88M
Operating profit	-49.10%444.61M	-6.59%352.71M	-15.82%873.54M	-16.49%377.59M	10.77%1.04B	12.63%452.14M	-41.49%936.81M	-51.43%401.44M	-6.00%1.6B	21.55%826.52M
Financing income	-52.17%2.76M	-59.30%2.19M	-38.87%5.76M	-0.81%5.37M	-18.30%9.43M	0.99%5.42M	49.32%11.54M	8.54%5.36M	-31.16%7.73M	26.91%4.94M
Financing cost	6.88%-365.78M	0.62%-192.15M	-0.40%-392.79M	1.71%-193.35M	-20.40%-391.24M	-37.98%-196.72M	-37.82%-324.96M	-23.15%-142.57M	5.82%-235.78M	12.05%-115.78M
Share of profits of associates	45.55%29.8M	-4.49%20.54M	-65.96%20.47M	23.81%21.51M	28.71%60.15M	157.55%17.37M	555.77%46.73M	169.04%6.75M	77.65%-10.25M	28.81%-9.77M
Earning before tax	-78.03%111.39M	-13.18%183.29M	-29.20%506.98M	-24.11%211.12M	6.85%716.03M	2.67%278.21M	-50.83%670.12M	-61.61%270.98M	-3.92%1.36B	31.09%705.92M
Tax	69.52%-55.63M	20.99%-53.5M	13.01%-182.47M	15.97%-67.71M	-4.43%-209.75M	4.86%-80.58M	39.99%-200.85M	51.50%-84.7M	5.64%-334.69M	-15.73%-174.62M
After-tax profit from continuing operations	-82.82%55.76M	-9.50%129.79M	-35.90%324.51M	-27.43%143.41M	7.89%506.28M	6.09%197.63M	-54.36%469.27M	-64.94%186.28M	-3.34%1.03B	37.07%531.3M
Earning after tax	-82.82%55.76M	-9.50%129.79M	-35.90%324.51M	-27.43%143.41M	7.89%506.28M	6.09%197.63M	-54.36%469.27M	-64.94%186.28M	-3.34%1.03B	37.07%531.3M
Minority profit	-27.12%17.14M	-15.15%9.51M	-11.98%23.52M	2.04%11.2M	8.27%26.72M	-27.62%10.98M	-10.09%24.67M	-4.88%15.17M	36.11%27.44M	27.98%15.95M
Profit attributable to shareholders	-87.17%38.63M	-9.02%120.29M	-37.24%300.99M	-29.17%132.21M	7.86%479.56M	9.08%186.65M	-55.57%444.6M	-66.80%171.11M	-4.11%1B	37.37%515.36M
Basic earnings per share	-87.10%0.04	-9.02%0.1241	-36.73%0.31	-28.21%0.1364	8.89%0.49	11.76%0.19	-55.00%0.45	-66.67%0.17	-3.85%1	34.21%0.51
Diluted earnings per share	-87.10%0.04	-9.02%0.1241	-36.73%0.31	-28.21%0.1364	8.89%0.49	11.76%0.19	-55.00%0.45	-66.67%0.17	-3.85%1	34.21%0.51
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"