HK Stock MarketDetailed Quotes

BITFIRE GROUP (01611)

Watchlist
  • 2.270
  • +0.020+0.89%
Market Closed May 22 16:01 CST
1.71BMarket Cap-189.17P/E (TTM)

BITFIRE GROUP (01611) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q6)Mar 31, 2025
(FY)Sep 30, 2024
(Q6)Mar 31, 2024
(FY)Sep 30, 2023
(Q6)Mar 31, 2023
(FY)Sep 30, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-117.09%-9.64M
-112.39%-12.3M
119.12%56.38M
142.61%99.27M
-50.14%-294.86M
-422.71%-232.96M
-208.19%-196.39M
-160.79%-44.57M
657.06%181.53M
343.92%73.32M
Profit adjustment
Interest (income) - adjustment
-218.96%-4.79M
58.37%-316K
-6,731.82%-1.5M
-5,321.43%-759K
96.86%-22K
98.38%-14K
-52.84%-700K
-151.01%-866K
83.99%-458K
85.38%-345K
Interest expense - adjustment
-37.54%2.97M
-97.39%122K
-75.55%4.76M
-56.30%4.68M
2.42%19.45M
47.75%10.71M
38.83%18.99M
5.08%7.25M
-19.07%13.68M
-23.51%6.9M
Attributable subsidiary (profit) loss
----
----
----
-40.80%-5.08M
-118.10%-3.88M
---3.61M
--21.41M
----
----
----
Impairment and provisions:
87.29%-10.25M
86.91%-10.25M
-176.48%-80.62M
-176.13%-78.33M
4,504.85%105.41M
22,171.00%102.89M
-1.08%2.29M
348.39%462K
941.45%2.31M
-77.14%-186K
-Impairment of property, plant and equipment (reversal)
----
----
-95.19%480K
--481K
--9.99M
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
77.89%4.07M
653.68%3.48M
-1.08%2.29M
348.39%462K
941.45%2.31M
-77.14%-186K
-Impairment of trade receivables (reversal)
-313.54%-10.25M
---10.25M
-11.93%4.8M
----
--5.45M
----
----
----
----
----
-Other impairments and provisions
----
----
-200.00%-85.9M
-179.28%-78.81M
--85.9M
--99.41M
----
----
----
----
Revaluation surplus:
180.22%30.83M
80.44%-8.25M
-194.62%-38.43M
-440.72%-42.17M
-148.90%-13.04M
24.17%-7.8M
26,050.00%26.67M
---10.28M
--102K
----
-Other fair value changes
180.22%30.83M
80.44%-8.25M
-194.62%-38.43M
-440.72%-42.17M
-148.90%-13.04M
24.17%-7.8M
26,050.00%26.67M
---10.28M
--102K
----
Asset sale loss (gain):
---11.08M
-157.65%-701K
----
-78.67%1.22M
681.29%7.14M
--5.7M
104.17%914K
----
-754.65%-21.94M
----
-Loss (gain) from sale of subsidiary company
----
----
----
-82.79%1.22M
--1.11M
--7.06M
----
----
---21.94M
----
-Loss (gain) on sale of property, machinery and equipment
---705K
---701K
----
----
54,745.45%6.03M
---1.36M
375.00%11K
----
-100.12%-4K
----
-Loss (gain) from selling other assets
---10.38M
----
----
----
----
----
--903K
----
----
----
Depreciation and amortization:
376.68%5.03M
450.90%1.54M
-96.95%1.06M
-98.52%279K
-26.96%34.65M
-7.09%18.9M
98.81%47.44M
106.39%20.34M
-14.70%23.86M
-28.57%9.86M
-Amortization of intangible assets
--9K
----
----
----
----
----
1,428.00%382K
0.00%12K
--25K
--12K
Special items
-516.63%-55.88M
-60.55%2.68M
6,486.67%13.41M
19,297.14%6.79M
95.61%-210K
-90.51%35K
-959.87%-4.78M
-76.01%369K
-111.80%-451K
-61.56%1.54M
Operating profit before the change of operating capital
-17.51%-52.81M
-94.81%-27.48M
69.08%-44.95M
86.71%-14.1M
-72.75%-145.37M
-288.83%-106.15M
-142.37%-84.15M
-129.97%-27.3M
1,116.49%198.63M
1,695.64%91.08M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
-35.23%13.57M
183.27%10.28M
147.15%20.95M
122.12%3.63M
-2,787.96%-44.43M
-577.47%-16.41M
Accounts receivable (increase)decrease
5,898.00%34.85M
132.29%2.95M
99.55%-601K
91.29%-9.13M
-1,034.85%-132.71M
-463.97%-104.83M
-64.08%14.2M
66.63%-18.59M
219.08%39.53M
-732.92%-55.7M
Accounts payable increase (decrease)
-100.47%-760K
-345.78%-2.65M
1,252.14%160.98M
-95.81%1.08M
64.98%-13.97M
139.51%25.77M
---39.9M
-350.58%-65.22M
----
637.95%26.03M
Special items for working capital changes
128.00%35.11M
35.59%-19.02M
-290.22%-125.37M
-180.86%-29.54M
130.74%65.91M
122.77%36.53M
-5,278.90%-214.4M
-266.64%-160.45M
-1,328.67%-3.99M
-10,206.70%-43.76M
Cash  from business operations
264.81%16.38M
10.63%-46.2M
95.33%-9.94M
62.64%-51.7M
29.92%-212.57M
48.35%-138.39M
-259.86%-303.31M
-21,811.67%-267.92M
448.70%189.74M
-41.90%1.23M
Other taxs
116.48%131K
----
97.56%-795K
97.47%-651K
-182.84%-32.62M
-337.51%-25.72M
-41.97%-11.53M
-95.25%-5.88M
-70.12%-8.12M
-0.23%-3.01M
Net cash from operations
253.82%16.51M
11.74%-46.2M
95.62%-10.73M
68.10%-52.35M
22.12%-245.19M
40.06%-164.11M
-273.36%-314.84M
-15,308.05%-273.8M
509.35%181.61M
-101.93%-1.78M
Cash flow from investment activities
Interest received - investment
-51.03%736K
-58.37%316K
6,731.82%1.5M
5,321.43%759K
-96.86%22K
-98.38%14K
52.84%700K
151.01%866K
-83.99%458K
-85.38%345K
Loan receivable (increase) decrease
----
--40.78M
----
----
----
----
2.58%-4.86M
----
---4.99M
----
Decrease in deposits (increase)
---186K
----
----
----
596.88%7.95M
21.39%9.45M
-5,825.93%-1.6M
33,947.83%7.79M
-129.03%-27K
-128.40%-23K
Sale of fixed assets
--705K
--701K
----
----
-66.92%1.12M
--2.62M
84,550.00%3.39M
----
-92.73%4K
----
Purchase of fixed assets
-4,368.00%-1.12M
----
99.86%-25K
99.96%-24K
7.16%-17.89M
-564.89%-62.97M
-34.12%-19.27M
-350.10%-9.47M
-432.47%-14.37M
-29.40%-2.1M
Purchase of intangible assets
---1.05M
----
----
----
----
----
-150.94%-936K
----
---373K
---373K
Sale of subsidiaries
----
----
----
----
-12.31%-13.63M
--4.45M
-139.45%-12.13M
----
--30.76M
----
Acquisition of subsidiaries
--76.18M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
--10.81M
----
----
----
--30.37M
----
----
----
----
----
Cash on investment
----
----
---23.39M
----
----
70.91%-21.9M
-4,997.89%-99.21M
---75.29M
---1.95M
----
Other items in the investment business
----
----
----
----
--3.53M
----
----
----
----
----
Net cash from investment operations
492.76%86.08M
5,586.39%41.8M
-290.97%-21.92M
101.08%735K
108.57%11.48M
10.21%-68.34M
-1,507.74%-133.92M
-3,431.83%-76.11M
2,958.84%9.51M
-344.89%-2.16M
Net cash before financing
414.22%102.59M
91.46%-4.41M
86.03%-32.65M
77.80%-51.61M
47.92%-233.71M
33.57%-232.46M
-334.80%-448.76M
-8,799.08%-349.91M
534.65%191.13M
---3.93M
Cash flow from financing activities
New borrowing
----
----
-316.71%-223.04M
-553.02%-223.04M
-61.58%102.92M
-73.53%49.23M
295.37%267.87M
351,064.15%186.01M
2,266.68%67.75M
82.45%-53K
Refund
----
----
----
----
---94.72M
----
----
----
37.11%-100M
----
Issuing shares
--277.43M
--1.13M
----
----
9,195.68%324.61M
----
-1.69%3.49M
-85.33%315K
-13.07%3.55M
--2.15M
Interest paid - financing
-242.11%-260K
---122K
99.09%-76K
----
-6.16%-8.36M
-3.18%-3.05M
-175.44%-7.87M
-110.69%-2.96M
14.89%-2.86M
15.74%-1.4M
Dividends paid - financing
----
----
----
----
-1,143.80%-3.41M
----
---274K
----
----
----
Net cash from financing operations
221.78%272.51M
99.84%-357K
-174.08%-223.77M
-696.67%-223.04M
29.72%302.06M
-78.11%37.38M
615.75%232.85M
3,362.18%170.78M
55.32%-45.15M
87.23%-5.24M
Effect of rate
159.11%863K
763.46%4.34M
-569.72%-1.46M
87.65%-654K
98.40%-218K
-446.53%-5.3M
-642.50%-13.63M
-45.39%1.53M
3,907.58%2.51M
318.76%2.8M
Net Cash
246.28%375.09M
98.27%-4.77M
-518.36%-256.42M
-40.79%-274.65M
128.39%61.29M
-8.90%-195.07M
-247.91%-215.91M
-1,854.15%-179.14M
305.80%145.98M
77.64%-9.17M
Begining period cash
-80.55%62.28M
-80.55%62.28M
-0.77%320.16M
-0.77%320.16M
-41.57%322.63M
-41.57%322.63M
36.78%552.18M
36.78%552.18M
-14.96%403.68M
-14.96%403.68M
Items Period
----
----
----
----
---63.55M
---86.24M
----
----
----
----
Cash at the end
603.64%438.24M
37.91%61.86M
-80.55%62.28M
24.51%44.85M
-0.77%320.16M
-90.38%36.02M
-41.57%322.63M
-5.73%374.57M
36.78%552.18M
-8.11%397.32M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Sep 30, 2025(Q6)Mar 31, 2025(FY)Sep 30, 2024(Q6)Mar 31, 2024(FY)Sep 30, 2023(Q6)Mar 31, 2023(FY)Sep 30, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021
Cash flow from operating activities
Earning before tax -117.09%-9.64M-112.39%-12.3M119.12%56.38M142.61%99.27M-50.14%-294.86M-422.71%-232.96M-208.19%-196.39M-160.79%-44.57M657.06%181.53M343.92%73.32M
Profit adjustment
Interest (income) - adjustment -218.96%-4.79M58.37%-316K-6,731.82%-1.5M-5,321.43%-759K96.86%-22K98.38%-14K-52.84%-700K-151.01%-866K83.99%-458K85.38%-345K
Interest expense - adjustment -37.54%2.97M-97.39%122K-75.55%4.76M-56.30%4.68M2.42%19.45M47.75%10.71M38.83%18.99M5.08%7.25M-19.07%13.68M-23.51%6.9M
Attributable subsidiary (profit) loss -------------40.80%-5.08M-118.10%-3.88M---3.61M--21.41M------------
Impairment and provisions: 87.29%-10.25M86.91%-10.25M-176.48%-80.62M-176.13%-78.33M4,504.85%105.41M22,171.00%102.89M-1.08%2.29M348.39%462K941.45%2.31M-77.14%-186K
-Impairment of property, plant and equipment (reversal) ---------95.19%480K--481K--9.99M--------------------
-Impairmen of inventory (reversal) ----------------77.89%4.07M653.68%3.48M-1.08%2.29M348.39%462K941.45%2.31M-77.14%-186K
-Impairment of trade receivables (reversal) -313.54%-10.25M---10.25M-11.93%4.8M------5.45M--------------------
-Other impairments and provisions ---------200.00%-85.9M-179.28%-78.81M--85.9M--99.41M----------------
Revaluation surplus: 180.22%30.83M80.44%-8.25M-194.62%-38.43M-440.72%-42.17M-148.90%-13.04M24.17%-7.8M26,050.00%26.67M---10.28M--102K----
-Other fair value changes 180.22%30.83M80.44%-8.25M-194.62%-38.43M-440.72%-42.17M-148.90%-13.04M24.17%-7.8M26,050.00%26.67M---10.28M--102K----
Asset sale loss (gain): ---11.08M-157.65%-701K-----78.67%1.22M681.29%7.14M--5.7M104.17%914K-----754.65%-21.94M----
-Loss (gain) from sale of subsidiary company -------------82.79%1.22M--1.11M--7.06M-----------21.94M----
-Loss (gain) on sale of property, machinery and equipment ---705K---701K--------54,745.45%6.03M---1.36M375.00%11K-----100.12%-4K----
-Loss (gain) from selling other assets ---10.38M----------------------903K------------
Depreciation and amortization: 376.68%5.03M450.90%1.54M-96.95%1.06M-98.52%279K-26.96%34.65M-7.09%18.9M98.81%47.44M106.39%20.34M-14.70%23.86M-28.57%9.86M
-Amortization of intangible assets --9K--------------------1,428.00%382K0.00%12K--25K--12K
Special items -516.63%-55.88M-60.55%2.68M6,486.67%13.41M19,297.14%6.79M95.61%-210K-90.51%35K-959.87%-4.78M-76.01%369K-111.80%-451K-61.56%1.54M
Operating profit before the change of operating capital -17.51%-52.81M-94.81%-27.48M69.08%-44.95M86.71%-14.1M-72.75%-145.37M-288.83%-106.15M-142.37%-84.15M-129.97%-27.3M1,116.49%198.63M1,695.64%91.08M
Change of operating capital
Inventory (increase) decrease -----------------35.23%13.57M183.27%10.28M147.15%20.95M122.12%3.63M-2,787.96%-44.43M-577.47%-16.41M
Accounts receivable (increase)decrease 5,898.00%34.85M132.29%2.95M99.55%-601K91.29%-9.13M-1,034.85%-132.71M-463.97%-104.83M-64.08%14.2M66.63%-18.59M219.08%39.53M-732.92%-55.7M
Accounts payable increase (decrease) -100.47%-760K-345.78%-2.65M1,252.14%160.98M-95.81%1.08M64.98%-13.97M139.51%25.77M---39.9M-350.58%-65.22M----637.95%26.03M
Special items for working capital changes 128.00%35.11M35.59%-19.02M-290.22%-125.37M-180.86%-29.54M130.74%65.91M122.77%36.53M-5,278.90%-214.4M-266.64%-160.45M-1,328.67%-3.99M-10,206.70%-43.76M
Cash  from business operations 264.81%16.38M10.63%-46.2M95.33%-9.94M62.64%-51.7M29.92%-212.57M48.35%-138.39M-259.86%-303.31M-21,811.67%-267.92M448.70%189.74M-41.90%1.23M
Other taxs 116.48%131K----97.56%-795K97.47%-651K-182.84%-32.62M-337.51%-25.72M-41.97%-11.53M-95.25%-5.88M-70.12%-8.12M-0.23%-3.01M
Net cash from operations 253.82%16.51M11.74%-46.2M95.62%-10.73M68.10%-52.35M22.12%-245.19M40.06%-164.11M-273.36%-314.84M-15,308.05%-273.8M509.35%181.61M-101.93%-1.78M
Cash flow from investment activities
Interest received - investment -51.03%736K-58.37%316K6,731.82%1.5M5,321.43%759K-96.86%22K-98.38%14K52.84%700K151.01%866K-83.99%458K-85.38%345K
Loan receivable (increase) decrease ------40.78M----------------2.58%-4.86M-------4.99M----
Decrease in deposits (increase) ---186K------------596.88%7.95M21.39%9.45M-5,825.93%-1.6M33,947.83%7.79M-129.03%-27K-128.40%-23K
Sale of fixed assets --705K--701K---------66.92%1.12M--2.62M84,550.00%3.39M-----92.73%4K----
Purchase of fixed assets -4,368.00%-1.12M----99.86%-25K99.96%-24K7.16%-17.89M-564.89%-62.97M-34.12%-19.27M-350.10%-9.47M-432.47%-14.37M-29.40%-2.1M
Purchase of intangible assets ---1.05M---------------------150.94%-936K-------373K---373K
Sale of subsidiaries -----------------12.31%-13.63M--4.45M-139.45%-12.13M------30.76M----
Acquisition of subsidiaries --76.18M------------------------------------
Recovery of cash from investments --10.81M--------------30.37M--------------------
Cash on investment -----------23.39M--------70.91%-21.9M-4,997.89%-99.21M---75.29M---1.95M----
Other items in the investment business ------------------3.53M--------------------
Net cash from investment operations 492.76%86.08M5,586.39%41.8M-290.97%-21.92M101.08%735K108.57%11.48M10.21%-68.34M-1,507.74%-133.92M-3,431.83%-76.11M2,958.84%9.51M-344.89%-2.16M
Net cash before financing 414.22%102.59M91.46%-4.41M86.03%-32.65M77.80%-51.61M47.92%-233.71M33.57%-232.46M-334.80%-448.76M-8,799.08%-349.91M534.65%191.13M---3.93M
Cash flow from financing activities
New borrowing ---------316.71%-223.04M-553.02%-223.04M-61.58%102.92M-73.53%49.23M295.37%267.87M351,064.15%186.01M2,266.68%67.75M82.45%-53K
Refund -------------------94.72M------------37.11%-100M----
Issuing shares --277.43M--1.13M--------9,195.68%324.61M-----1.69%3.49M-85.33%315K-13.07%3.55M--2.15M
Interest paid - financing -242.11%-260K---122K99.09%-76K-----6.16%-8.36M-3.18%-3.05M-175.44%-7.87M-110.69%-2.96M14.89%-2.86M15.74%-1.4M
Dividends paid - financing -----------------1,143.80%-3.41M-------274K------------
Net cash from financing operations 221.78%272.51M99.84%-357K-174.08%-223.77M-696.67%-223.04M29.72%302.06M-78.11%37.38M615.75%232.85M3,362.18%170.78M55.32%-45.15M87.23%-5.24M
Effect of rate 159.11%863K763.46%4.34M-569.72%-1.46M87.65%-654K98.40%-218K-446.53%-5.3M-642.50%-13.63M-45.39%1.53M3,907.58%2.51M318.76%2.8M
Net Cash 246.28%375.09M98.27%-4.77M-518.36%-256.42M-40.79%-274.65M128.39%61.29M-8.90%-195.07M-247.91%-215.91M-1,854.15%-179.14M305.80%145.98M77.64%-9.17M
Begining period cash -80.55%62.28M-80.55%62.28M-0.77%320.16M-0.77%320.16M-41.57%322.63M-41.57%322.63M36.78%552.18M36.78%552.18M-14.96%403.68M-14.96%403.68M
Items Period -------------------63.55M---86.24M----------------
Cash at the end 603.64%438.24M37.91%61.86M-80.55%62.28M24.51%44.85M-0.77%320.16M-90.38%36.02M-41.57%322.63M-5.73%374.57M36.78%552.18M-8.11%397.32M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More