HK Stock MarketDetailed Quotes

JIA YAO HLDGS (01626)

Watchlist
  • 13.630
  • -0.770-5.35%
Not Open May 21 15:59 CST
8.18BMarket Cap4543.33P/E (TTM)

JIA YAO HLDGS (01626) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-91.52%2.4M
----
-75.03%28.35M
----
521.40%113.5M
----
163.39%18.27M
----
2.07%-28.82M
----
Profit adjustment
Impairment and provisions:
-42.90%6.41M
----
5.98%11.22M
----
118.68%10.58M
----
638.38%4.84M
----
-159.38%-899K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--149K
----
-Impairmen of inventory (reversal)
-22.87%607K
----
-63.77%787K
----
-37.41%2.17M
----
--3.47M
----
----
----
-Other impairments and provisions
-44.41%5.8M
----
23.99%10.43M
----
514.01%8.41M
----
230.73%1.37M
----
-169.22%-1.05M
----
Revaluation surplus:
----
----
----
----
---139K
----
----
----
----
----
-Other fair value changes
----
----
----
----
---139K
----
----
----
----
----
Asset sale loss (gain):
-165.16%-1.3M
----
259.74%1.99M
----
-12,570.00%-1.25M
----
-97.85%10K
----
-20.88%466K
----
-Loss (gain) from sale of subsidiary company
-197.90%-1.49M
----
222.37%1.52M
----
---1.24M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-59.45%191K
----
11,875.00%471K
----
-140.00%-4K
----
-97.85%10K
----
-20.88%466K
----
Depreciation and amortization:
23.22%34.6M
----
188.19%28.08M
----
-46.15%9.75M
----
27.87%18.1M
----
-3.74%14.15M
----
-Amortization of intangible assets
-0.21%485K
----
-7.95%486K
----
8.87%528K
----
--485K
----
----
----
Financial expense
-2.44%4.04M
----
596.97%4.14M
----
-42.88%594K
----
-78.93%1.04M
----
36.61%4.94M
----
Exchange Loss (gain)
----
----
----
----
-737.80%-1.75M
----
---209K
----
----
----
Special items
98.38%-9K
----
-2,752.38%-557K
----
101.66%21K
----
-886.72%-1.26M
----
---128K
----
Operating profit before the change of operating capital
-36.98%46.14M
----
-44.24%73.22M
----
221.99%131.31M
----
496.41%40.78M
----
-14.22%-10.29M
----
Change of operating capital
Inventory (increase) decrease
-254.39%-33.83M
----
64.11%-9.55M
----
-173.37%-26.6M
----
157.75%36.25M
----
-3,289.53%-62.77M
----
Accounts receivable (increase)decrease
-134.02%-49.24M
----
89.92%-21.04M
----
-94.30%-208.77M
----
-1,472.27%-107.45M
----
-79.43%7.83M
----
Accounts payable increase (decrease)
246.12%58.91M
----
-133.58%-40.31M
----
5.94%120.04M
----
8.72%113.31M
----
230.23%104.22M
----
Special items for working capital changes
-262.35%-7.53M
----
177.87%4.64M
----
---5.96M
----
----
----
----
----
Cash  from business operations
107.75%14.45M
-19.59%-50.69M
-30.57%6.96M
21.03%-42.39M
-87.91%10.02M
-176.27%-53.68M
112.57%82.89M
192.83%70.38M
179.59%39M
122.15%24.03M
Other taxs
90.57%-1.94M
97.29%-317K
-44.13%-20.56M
-37.12%-11.7M
-800.13%-14.27M
---8.53M
-3,862.50%-1.59M
----
93.14%-40K
94.01%-40K
Interest received - operating
82.80%1.67M
-92.29%237K
28.23%913K
22.09%3.07M
-68.38%712K
336.98%2.52M
44.45%2.25M
-43.03%576K
4.77%1.56M
20.93%1.01M
Interest paid - operating
-17.33%-5.71M
-16.18%-2.84M
-562.81%-4.87M
-100.41%-2.45M
75.74%-734K
9.76%-1.22M
51.96%-3.03M
54.58%-1.35M
-34.15%-6.3M
-82.76%-2.98M
Special items of business
----
----
-106.36%-4.63M
----
--72.77M
----
----
----
----
----
Net cash from operations
138.18%8.47M
-0.29%-53.61M
-132.40%-22.19M
12.23%-53.46M
-14.95%68.5M
-187.52%-60.91M
135.35%80.54M
216.00%69.6M
164.82%34.22M
120.03%22.03M
Cash flow from investment activities
Interest received - investment
----
-98.31%2K
----
--118K
----
----
----
----
----
----
Loan receivable (increase) decrease
201.31%45.89M
--58.36M
-2,165.05%-45.3M
----
---2M
----
----
----
----
----
Sale of fixed assets
----
-94.73%71K
376.61%1.77M
3,265.00%1.35M
1,671.43%372K
-83.54%40K
-98.63%21K
-15.03%243K
434.62%1.53M
28,500.00%286K
Purchase of fixed assets
36.63%-16.58M
86.97%-6.53M
29.25%-26.16M
-419.57%-50.07M
-147.34%-36.98M
-99.24%-9.64M
51.30%-14.95M
65.01%-4.84M
-324.80%-30.7M
-478.85%-13.82M
Purchase of intangible assets
----
----
----
----
----
----
--19.58M
----
----
----
Sale of subsidiaries
-100.45%-26K
98.73%-26K
820.75%5.77M
---2.04M
---800K
----
----
----
----
----
Acquisition of subsidiaries
45.53%26.18M
38.24%31.73M
140.92%17.99M
164.28%22.95M
-252.14%-43.96M
---35.71M
-724.51%-12.48M
----
--2M
----
Recovery of cash from investments
----
----
----
----
----
----
--10K
----
----
----
Cash on investment
-854.07%-8.79M
110.95%1.2M
---921K
---11M
----
----
----
----
----
----
Other items in the investment business
----
----
-109.91%-4.78M
--5M
--48.23M
----
----
----
----
----
Adjustment items of investment business
----
----
----
--2.4M
----
----
----
----
----
----
Net cash from investment operations
190.42%46.68M
370.98%84.81M
-46.96%-51.63M
30.91%-31.3M
-349.11%-35.13M
-886.11%-45.3M
71.21%-7.82M
66.06%-4.59M
-291.47%-27.17M
-467.11%-13.54M
Net cash before financing
174.71%55.16M
136.81%31.2M
-321.27%-73.82M
20.20%-84.76M
-54.12%33.36M
-263.39%-106.21M
931.24%72.71M
665.85%65.01M
111.80%7.05M
107.55%8.49M
Cash flow from financing activities
New borrowing
-35.79%66.2M
-40.87%46.12M
312.40%103.1M
20.00%78M
-61.54%25M
--65M
-80.02%65M
----
171.15%325.38M
-25.83%89M
Refund
-204.49%-103.07M
-232.66%-82.17M
-2,156.67%-33.85M
55.89%-24.7M
98.52%-1.5M
-9.63%-56M
69.95%-101.08M
53.56%-51.08M
-417.51%-336.38M
-100.00%-110M
Issuing shares
----
----
----
----
----
----
--164.27M
----
----
----
Dividends paid - financing
-496.46%-165.52M
-956.07%-166.33M
---27.75M
---15.75M
----
----
----
---21K
----
----
Absorb investment income
----
----
--300K
----
----
----
--6M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---3.42M
----
----
----
Other items of the financing business
----
----
357.00%14.43M
----
---5.62M
----
----
----
----
-101.29%-440K
Net cash from financing operations
-682.07%-220.04M
-836.72%-211.37M
198.45%37.8M
275.14%28.69M
-90.04%12.67M
114.85%7.65M
1,185.08%127.14M
-136.51%-51.5M
-121.57%-11.72M
-122.03%-21.78M
Effect of rate
---4.39M
-141.51%-929K
----
278.04%2.24M
-264.73%-1.45M
-1.50%592K
167.99%879K
-32.40%601K
204.13%328K
1,459.65%889K
Net Cash
-357.74%-164.88M
-208.16%-180.17M
-178.26%-36.02M
40.68%-58.47M
-76.97%46.03M
-830.06%-98.57M
4,383.15%199.85M
201.60%13.5M
13.62%-4.67M
1.61%-13.29M
Begining period cash
-11.58%275.14M
-11.58%275.14M
16.72%311.16M
16.72%311.16M
304.86%266.58M
304.86%266.58M
-6.18%65.84M
-6.18%65.84M
-7.53%70.18M
-7.53%70.18M
Cash at the end
-61.52%105.87M
-63.11%94.03M
-11.58%275.14M
51.20%254.93M
16.72%311.16M
110.89%168.6M
304.86%266.58M
38.36%79.95M
-6.18%65.84M
-7.47%57.78M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -91.52%2.4M-----75.03%28.35M----521.40%113.5M----163.39%18.27M----2.07%-28.82M----
Profit adjustment
Impairment and provisions: -42.90%6.41M----5.98%11.22M----118.68%10.58M----638.38%4.84M-----159.38%-899K----
-Impairment of property, plant and equipment (reversal) ----------------------------------149K----
-Impairmen of inventory (reversal) -22.87%607K-----63.77%787K-----37.41%2.17M------3.47M------------
-Other impairments and provisions -44.41%5.8M----23.99%10.43M----514.01%8.41M----230.73%1.37M-----169.22%-1.05M----
Revaluation surplus: -------------------139K--------------------
-Other fair value changes -------------------139K--------------------
Asset sale loss (gain): -165.16%-1.3M----259.74%1.99M-----12,570.00%-1.25M-----97.85%10K-----20.88%466K----
-Loss (gain) from sale of subsidiary company -197.90%-1.49M----222.37%1.52M-------1.24M--------------------
-Loss (gain) on sale of property, machinery and equipment -59.45%191K----11,875.00%471K-----140.00%-4K-----97.85%10K-----20.88%466K----
Depreciation and amortization: 23.22%34.6M----188.19%28.08M-----46.15%9.75M----27.87%18.1M-----3.74%14.15M----
-Amortization of intangible assets -0.21%485K-----7.95%486K----8.87%528K------485K------------
Financial expense -2.44%4.04M----596.97%4.14M-----42.88%594K-----78.93%1.04M----36.61%4.94M----
Exchange Loss (gain) -----------------737.80%-1.75M-------209K------------
Special items 98.38%-9K-----2,752.38%-557K----101.66%21K-----886.72%-1.26M-------128K----
Operating profit before the change of operating capital -36.98%46.14M-----44.24%73.22M----221.99%131.31M----496.41%40.78M-----14.22%-10.29M----
Change of operating capital
Inventory (increase) decrease -254.39%-33.83M----64.11%-9.55M-----173.37%-26.6M----157.75%36.25M-----3,289.53%-62.77M----
Accounts receivable (increase)decrease -134.02%-49.24M----89.92%-21.04M-----94.30%-208.77M-----1,472.27%-107.45M-----79.43%7.83M----
Accounts payable increase (decrease) 246.12%58.91M-----133.58%-40.31M----5.94%120.04M----8.72%113.31M----230.23%104.22M----
Special items for working capital changes -262.35%-7.53M----177.87%4.64M-------5.96M--------------------
Cash  from business operations 107.75%14.45M-19.59%-50.69M-30.57%6.96M21.03%-42.39M-87.91%10.02M-176.27%-53.68M112.57%82.89M192.83%70.38M179.59%39M122.15%24.03M
Other taxs 90.57%-1.94M97.29%-317K-44.13%-20.56M-37.12%-11.7M-800.13%-14.27M---8.53M-3,862.50%-1.59M----93.14%-40K94.01%-40K
Interest received - operating 82.80%1.67M-92.29%237K28.23%913K22.09%3.07M-68.38%712K336.98%2.52M44.45%2.25M-43.03%576K4.77%1.56M20.93%1.01M
Interest paid - operating -17.33%-5.71M-16.18%-2.84M-562.81%-4.87M-100.41%-2.45M75.74%-734K9.76%-1.22M51.96%-3.03M54.58%-1.35M-34.15%-6.3M-82.76%-2.98M
Special items of business ---------106.36%-4.63M------72.77M--------------------
Net cash from operations 138.18%8.47M-0.29%-53.61M-132.40%-22.19M12.23%-53.46M-14.95%68.5M-187.52%-60.91M135.35%80.54M216.00%69.6M164.82%34.22M120.03%22.03M
Cash flow from investment activities
Interest received - investment -----98.31%2K------118K------------------------
Loan receivable (increase) decrease 201.31%45.89M--58.36M-2,165.05%-45.3M-------2M--------------------
Sale of fixed assets -----94.73%71K376.61%1.77M3,265.00%1.35M1,671.43%372K-83.54%40K-98.63%21K-15.03%243K434.62%1.53M28,500.00%286K
Purchase of fixed assets 36.63%-16.58M86.97%-6.53M29.25%-26.16M-419.57%-50.07M-147.34%-36.98M-99.24%-9.64M51.30%-14.95M65.01%-4.84M-324.80%-30.7M-478.85%-13.82M
Purchase of intangible assets --------------------------19.58M------------
Sale of subsidiaries -100.45%-26K98.73%-26K820.75%5.77M---2.04M---800K--------------------
Acquisition of subsidiaries 45.53%26.18M38.24%31.73M140.92%17.99M164.28%22.95M-252.14%-43.96M---35.71M-724.51%-12.48M------2M----
Recovery of cash from investments --------------------------10K------------
Cash on investment -854.07%-8.79M110.95%1.2M---921K---11M------------------------
Other items in the investment business ---------109.91%-4.78M--5M--48.23M--------------------
Adjustment items of investment business --------------2.4M------------------------
Net cash from investment operations 190.42%46.68M370.98%84.81M-46.96%-51.63M30.91%-31.3M-349.11%-35.13M-886.11%-45.3M71.21%-7.82M66.06%-4.59M-291.47%-27.17M-467.11%-13.54M
Net cash before financing 174.71%55.16M136.81%31.2M-321.27%-73.82M20.20%-84.76M-54.12%33.36M-263.39%-106.21M931.24%72.71M665.85%65.01M111.80%7.05M107.55%8.49M
Cash flow from financing activities
New borrowing -35.79%66.2M-40.87%46.12M312.40%103.1M20.00%78M-61.54%25M--65M-80.02%65M----171.15%325.38M-25.83%89M
Refund -204.49%-103.07M-232.66%-82.17M-2,156.67%-33.85M55.89%-24.7M98.52%-1.5M-9.63%-56M69.95%-101.08M53.56%-51.08M-417.51%-336.38M-100.00%-110M
Issuing shares --------------------------164.27M------------
Dividends paid - financing -496.46%-165.52M-956.07%-166.33M---27.75M---15.75M---------------21K--------
Absorb investment income ----------300K--------------6M------------
Issuance expenses and redemption of securities expenses ---------------------------3.42M------------
Other items of the financing business --------357.00%14.43M-------5.62M-----------------101.29%-440K
Net cash from financing operations -682.07%-220.04M-836.72%-211.37M198.45%37.8M275.14%28.69M-90.04%12.67M114.85%7.65M1,185.08%127.14M-136.51%-51.5M-121.57%-11.72M-122.03%-21.78M
Effect of rate ---4.39M-141.51%-929K----278.04%2.24M-264.73%-1.45M-1.50%592K167.99%879K-32.40%601K204.13%328K1,459.65%889K
Net Cash -357.74%-164.88M-208.16%-180.17M-178.26%-36.02M40.68%-58.47M-76.97%46.03M-830.06%-98.57M4,383.15%199.85M201.60%13.5M13.62%-4.67M1.61%-13.29M
Begining period cash -11.58%275.14M-11.58%275.14M16.72%311.16M16.72%311.16M304.86%266.58M304.86%266.58M-6.18%65.84M-6.18%65.84M-7.53%70.18M-7.53%70.18M
Cash at the end -61.52%105.87M-63.11%94.03M-11.58%275.14M51.20%254.93M16.72%311.16M110.89%168.6M304.86%266.58M38.36%79.95M-6.18%65.84M-7.47%57.78M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More