CHAMP ALLI INTL (01629) Income Statement & Earnings

0.181
0.0000.00%

Not Open Apr 24 09:00 CST

98.84MMarket Cap-3.35P/E (TTM)

CHAMP ALLI INTL (01629) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

14.84%135.18M

6.19%67.63M

-1.62%117.71M

9.63%63.69M

83.55%119.65M

-57.96%58.1M

-80.08%65.19M

-45.58%138.21M

-42.45%327.27M

-12.10%253.97M

Operating income

14.84%135.18M

6.19%67.63M

-1.62%117.71M

9.63%63.69M

83.55%119.65M

-57.96%58.1M

-80.08%65.19M

-45.58%138.21M

-42.45%327.27M

-12.10%253.97M

Cost of sales

-16.40%-116M

-6.31%-57.33M

-2.76%-99.65M

-18.75%-53.93M

-106.59%-96.97M

51.69%-45.42M

80.75%-46.94M

52.91%-94.01M

49.55%-243.83M

17.84%-199.64M

Operating expenses

-16.40%-116M

-6.31%-57.33M

-2.76%-99.65M

-18.75%-53.93M

-106.59%-96.97M

51.69%-45.42M

80.75%-46.94M

52.91%-94.01M

49.55%-243.83M

17.84%-199.64M

Gross profit

6.22%19.19M

5.53%10.3M

-20.34%18.07M

-23.05%9.76M

24.28%22.68M

-71.31%12.68M

-78.13%18.25M

-18.65%44.2M

-2.30%83.44M

18.28%54.33M

Selling expenses

-51.11%-3.73M

-46.15%-1.73M

-44.22%-2.47M

-33.60%-1.18M

48.45%-1.71M

47.22%-884K

77.26%-3.32M

91.01%-1.68M

64.15%-14.6M

10.74%-18.63M

Administrative expenses

-8.79%-7.84M

-17.05%-3.32M

-13.24%-7.2M

-34.20%-2.83M

27.12%-6.36M

69.38%-2.11M

33.32%-8.73M

47.61%-6.89M

44.68%-13.09M

-38.04%-13.16M

Impairment and provision

-274.72%-32.71M

---13.13M

---8.73M

----

-171.71%-920K

----

200.00%1.28M

----

-Other impairment is provision

-274.72%-32.71M

---13.13M

---8.73M

----

-171.71%-920K

----

200.00%1.28M

----

Special items of operating profit

-18.31%1.77M

24.54%807K

58.71%2.17M

31.98%648K

94.31%1.37M

0.61%491K

-83.59%703K

-83.93%488K

175.36%4.29M

219.67%3.04M

Operating profit

-1,372.76%-23.32M

-210.59%-7.07M

-88.53%1.83M

-37.19%6.39M

166.96%15.97M

-71.82%10.18M

-90.24%5.98M

41.20%36.12M

337.02%61.31M

96.85%25.58M

Financing cost

-65.41%-1.28M

-70.20%-594K

-16.44%-772K

-56.50%-349K

67.83%-663K

82.78%-223K

37.05%-2.06M

30.23%-1.3M

57.25%-3.27M

55.45%-1.86M

Earning before tax

-2,420.19%-24.59M

-226.80%-7.66M

-93.08%1.06M

-39.29%6.04M

290.34%15.31M

-71.41%9.96M

-93.24%3.92M

46.79%34.82M

810.86%58.04M

168.73%23.72M

Tax

-693.91%-5.73M

-5.03%-2.74M

87.44%-722K

13.51%-2.61M

-46.82%-5.75M

72.86%-3.01M

77.96%-3.92M

-15.43%-11.1M

-159.31%-17.76M

-71.82%-9.62M

After-tax profit from continuing operations

-9,072.19%-30.33M

-402.41%-10.4M

-96.46%338K

-50.47%3.44M

136,485.71%9.56M

-70.73%6.94M

-99.98%7K

68.16%23.72M

8,544.44%40.28M

336.58%14.11M

After-tax profit from non-continuing business

----

119.81%2.62M

116.30%7.64M

17.30%-13.24M

---46.87M

---16.01M

----

Special items of earning after tax

----

119.81%2.62M

116.30%7.64M

17.30%-13.24M

---46.87M

---16.01M

----

Earning after tax

-9,072.19%-30.33M

-402.41%-10.4M

-97.23%338K

-76.41%3.44M

192.07%12.18M

162.99%14.58M

-154.52%-13.23M

-264.08%-23.15M

5,188.26%24.27M

336.58%14.11M

Minority profit

-41.65%-3.9M

-27.67%-1.95M

45.41%-2.76M

28.64%-1.53M

-25.07%-5.05M

-26.60%-2.14M

-4,385.56%-4.04M

-322.99%-1.69M

-280.00%-90K

--757K

Shareholders should account for profits from continuing business

----

208,614.29%14.61M

-72.68%6.94M

-99.98%7K

--25.41M

--40.37M

----

Shareholders should account for profits from non-continuing business

----

128.50%2.62M

120.86%9.77M

42.51%-9.2M

---46.87M

---16.01M

----

Profit attributable to shareholders

-953.98%-26.42M

-270.29%-8.45M

-82.05%3.09M

-70.31%4.96M

287.40%17.23M

177.91%16.72M

-137.75%-9.2M

-260.74%-21.46M

4,722.58%24.36M

313.15%13.35M

Basic earnings per share

-949.12%-0.0484

-270.33%-0.0155

-81.96%0.0057

-70.26%0.0091

288.10%0.0316

177.86%0.0306

-133.60%-0.0168

-247.19%-0.0393

5,100.00%0.05

310.77%0.0267

Diluted earnings per share

-949.12%-0.0484

-270.33%-0.0155

-81.96%0.0057

-70.26%0.0091

288.10%0.0316

177.86%0.0306

-133.60%-0.0168

-247.19%-0.0393

5,100.00%0.05

310.77%0.0267

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Zhongzheng Tianheng Certified Public Accountants Co., Ltd.

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	14.84%135.18M	6.19%67.63M	-1.62%117.71M	9.63%63.69M	83.55%119.65M	-57.96%58.1M	-80.08%65.19M	-45.58%138.21M	-42.45%327.27M	-12.10%253.97M
Operating income	14.84%135.18M	6.19%67.63M	-1.62%117.71M	9.63%63.69M	83.55%119.65M	-57.96%58.1M	-80.08%65.19M	-45.58%138.21M	-42.45%327.27M	-12.10%253.97M
Cost of sales	-16.40%-116M	-6.31%-57.33M	-2.76%-99.65M	-18.75%-53.93M	-106.59%-96.97M	51.69%-45.42M	80.75%-46.94M	52.91%-94.01M	49.55%-243.83M	17.84%-199.64M
Operating expenses	-16.40%-116M	-6.31%-57.33M	-2.76%-99.65M	-18.75%-53.93M	-106.59%-96.97M	51.69%-45.42M	80.75%-46.94M	52.91%-94.01M	49.55%-243.83M	17.84%-199.64M
Gross profit	6.22%19.19M	5.53%10.3M	-20.34%18.07M	-23.05%9.76M	24.28%22.68M	-71.31%12.68M	-78.13%18.25M	-18.65%44.2M	-2.30%83.44M	18.28%54.33M
Selling expenses	-51.11%-3.73M	-46.15%-1.73M	-44.22%-2.47M	-33.60%-1.18M	48.45%-1.71M	47.22%-884K	77.26%-3.32M	91.01%-1.68M	64.15%-14.6M	10.74%-18.63M
Administrative expenses	-8.79%-7.84M	-17.05%-3.32M	-13.24%-7.2M	-34.20%-2.83M	27.12%-6.36M	69.38%-2.11M	33.32%-8.73M	47.61%-6.89M	44.68%-13.09M	-38.04%-13.16M
Impairment and provision	-274.72%-32.71M	---13.13M	---8.73M	----	----	----	-171.71%-920K	----	200.00%1.28M	----
-Other impairment is provision	-274.72%-32.71M	---13.13M	---8.73M	----	----	----	-171.71%-920K	----	200.00%1.28M	----
Special items of operating profit	-18.31%1.77M	24.54%807K	58.71%2.17M	31.98%648K	94.31%1.37M	0.61%491K	-83.59%703K	-83.93%488K	175.36%4.29M	219.67%3.04M
Operating profit	-1,372.76%-23.32M	-210.59%-7.07M	-88.53%1.83M	-37.19%6.39M	166.96%15.97M	-71.82%10.18M	-90.24%5.98M	41.20%36.12M	337.02%61.31M	96.85%25.58M
Financing cost	-65.41%-1.28M	-70.20%-594K	-16.44%-772K	-56.50%-349K	67.83%-663K	82.78%-223K	37.05%-2.06M	30.23%-1.3M	57.25%-3.27M	55.45%-1.86M
Earning before tax	-2,420.19%-24.59M	-226.80%-7.66M	-93.08%1.06M	-39.29%6.04M	290.34%15.31M	-71.41%9.96M	-93.24%3.92M	46.79%34.82M	810.86%58.04M	168.73%23.72M
Tax	-693.91%-5.73M	-5.03%-2.74M	87.44%-722K	13.51%-2.61M	-46.82%-5.75M	72.86%-3.01M	77.96%-3.92M	-15.43%-11.1M	-159.31%-17.76M	-71.82%-9.62M
After-tax profit from continuing operations	-9,072.19%-30.33M	-402.41%-10.4M	-96.46%338K	-50.47%3.44M	136,485.71%9.56M	-70.73%6.94M	-99.98%7K	68.16%23.72M	8,544.44%40.28M	336.58%14.11M
After-tax profit from non-continuing business	----	----	----	----	119.81%2.62M	116.30%7.64M	17.30%-13.24M	---46.87M	---16.01M	----
Special items of earning after tax	----	----	----	----	119.81%2.62M	116.30%7.64M	17.30%-13.24M	---46.87M	---16.01M	----
Earning after tax	-9,072.19%-30.33M	-402.41%-10.4M	-97.23%338K	-76.41%3.44M	192.07%12.18M	162.99%14.58M	-154.52%-13.23M	-264.08%-23.15M	5,188.26%24.27M	336.58%14.11M
Minority profit	-41.65%-3.9M	-27.67%-1.95M	45.41%-2.76M	28.64%-1.53M	-25.07%-5.05M	-26.60%-2.14M	-4,385.56%-4.04M	-322.99%-1.69M	-280.00%-90K	--757K
Shareholders should account for profits from continuing business	----	----	----	----	208,614.29%14.61M	-72.68%6.94M	-99.98%7K	--25.41M	--40.37M	----
Shareholders should account for profits from non-continuing business	----	----	----	----	128.50%2.62M	120.86%9.77M	42.51%-9.2M	---46.87M	---16.01M	----
Profit attributable to shareholders	-953.98%-26.42M	-270.29%-8.45M	-82.05%3.09M	-70.31%4.96M	287.40%17.23M	177.91%16.72M	-137.75%-9.2M	-260.74%-21.46M	4,722.58%24.36M	313.15%13.35M
Basic earnings per share	-949.12%-0.0484	-270.33%-0.0155	-81.96%0.0057	-70.26%0.0091	288.10%0.0316	177.86%0.0306	-133.60%-0.0168	-247.19%-0.0393	5,100.00%0.05	310.77%0.0267
Diluted earnings per share	-949.12%-0.0484	-270.33%-0.0155	-81.96%0.0057	-70.26%0.0091	288.10%0.0316	177.86%0.0306	-133.60%-0.0168	-247.19%-0.0393	5,100.00%0.05	310.77%0.0267
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	Zhongzheng Tianheng Certified Public Accountants Co., Ltd.	--	Zhongzheng Tianheng Certified Public Accountants Co., Ltd.	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"