HK Stock MarketDetailed Quotes

DZUG (01635)

Watchlist
  • 3.040
  • -0.090-2.88%
Not Open May 21 16:05 CST
8.98BMarket Cap29.23P/E (TTM)

DZUG (01635) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
35.85%590.57M
----
55.94%509.31M
----
7.90%434.72M
----
-49.13%326.62M
----
234.52%402.88M
Profit adjustment
Interest (income) - adjustment
----
18.63%-60.5M
----
14.70%-32.82M
----
-10.99%-74.34M
----
-31.71%-38.48M
----
-145.51%-66.98M
Dividend (income)- adjustment
----
39.58%-39.79M
----
54.43%-17.85M
----
75.83%-65.86M
----
-21.07%-39.17M
----
30.83%-272.53M
Attributable subsidiary (profit) loss
----
-253.01%-672.23M
----
-1,379.51%-420.09M
----
49.28%-190.43M
----
94.74%-28.39M
----
-396.75%-375.49M
Impairment and provisions:
----
1,974.33%33.46M
----
-44.65%1.13M
----
-94.23%1.61M
----
191.39%2.04M
----
-71.24%27.96M
-Impairmen of inventory (reversal)
----
279.25%201K
----
----
----
-87.47%53K
----
----
----
-83.84%423K
-Impairment of goodwill
----
--12.74M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
1,215.45%20.52M
----
-44.65%1.13M
----
-94.34%1.56M
----
191.39%2.04M
----
-70.89%27.54M
Revaluation surplus:
----
1,047.13%232.38M
----
4,653.17%237.18M
----
-107.18%-24.54M
----
-96.74%4.99M
----
-56.41%341.48M
-Other fair value changes
----
1,047.13%232.38M
----
4,653.17%237.18M
----
-107.18%-24.54M
----
-96.74%4.99M
----
-56.41%341.48M
Asset sale loss (gain):
----
53.29%-15.33M
----
134.04%5.54M
----
-81.65%-32.82M
----
-1,509.99%-16.28M
----
37.24%-18.07M
-Available for sale investment sale loss (gain)
----
75.60%-6.25M
----
86.47%-2.19M
----
-1,445.32%-25.61M
----
-2,558.39%-16.16M
----
52.18%-1.66M
-Loss (gain) from sale of subsidiary company
----
--8.36M
----
--8.42M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-141.63%-17.44M
----
-511.40%-697K
----
56.02%-7.22M
----
71.71%-114K
----
35.20%-16.41M
Depreciation and amortization:
----
5.12%400.77M
----
4.17%195.11M
----
6.81%381.25M
----
5.71%187.3M
----
1.61%356.94M
-Amortization of intangible assets
----
-4.04%9.14M
----
-5.20%4.51M
----
-7.62%9.52M
----
-9.60%4.75M
----
-6.53%10.31M
Financial expense
----
-21.65%202.15M
----
-18.49%107.47M
----
-12.44%258.02M
----
-18.34%131.85M
----
-9.74%294.69M
Exchange Loss (gain)
----
251.73%32.12M
----
175.25%6.35M
----
3.14%-21.17M
----
82.94%-8.43M
----
80.30%-21.86M
Special items
----
6.49%-43.76M
----
3.93%-22.25M
----
6.87%-46.79M
----
3.82%-23.16M
----
3.34%-50.24M
Operating profit before the change of operating capital
----
6.49%659.84M
----
14.07%569.08M
----
0.14%619.64M
----
9.46%498.89M
----
8.48%618.79M
Change of operating capital
Inventory (increase) decrease
----
241.42%10.65M
----
221.06%12.61M
----
-69.52%3.12M
----
-21.71%3.93M
----
184.59%10.23M
Accounts receivable (increase)decrease
----
132.31%79.49M
----
379.08%200.04M
----
-283.87%-246.06M
----
-135.45%-71.68M
----
-80.55%133.82M
Accounts payable increase (decrease)
----
187.95%625.13M
----
124.87%59.09M
----
279.93%217.1M
----
-22.63%-237.56M
----
-344.47%-120.65M
prepayments (increase)decrease
----
-2,394.00%-39.9M
----
-89.83%12.97M
----
-102.08%-1.6M
----
156.51%127.51M
----
113.38%76.87M
Special items for working capital changes
----
-38.45%-194.7M
----
-316.53%-34.83M
----
-1,921.07%-140.62M
----
-86.50%16.08M
----
103.20%7.72M
Cash  from business operations
----
152.56%1.14B
----
142.90%818.96M
----
-37.87%451.57M
----
-7.07%337.16M
----
51.60%726.78M
Other taxs
----
5.59%-113.66M
----
-9.27%-91.14M
----
-15.85%-120.39M
----
-50.51%-83.41M
----
-16.41%-103.93M
Interest received - operating
----
-18.63%60.5M
----
-14.70%32.82M
----
10.99%74.34M
----
31.71%38.48M
----
145.51%66.98M
Special items of business
-8.30%366.62M
----
93.84%943.82M
----
206.72%399.82M
----
-19.66%486.91M
----
-70.58%130.35M
----
Net cash from operations
-8.30%366.62M
168.14%1.09B
93.84%943.82M
160.29%760.64M
206.72%399.82M
-41.21%405.52M
-19.66%486.91M
-13.19%292.23M
-70.58%130.35M
65.26%689.83M
Cash flow from investment activities
Dividend received - investment
423.71%184.42M
----
-24.08%175.27M
----
133.42%35.21M
----
-55.73%230.86M
----
-91.64%15.09M
----
Loan receivable (increase) decrease
----
1.92%44.87M
----
2.94%21.93M
----
-5.49%44.02M
----
537.89%21.3M
----
106.78%46.58M
Sale of fixed assets
22.58%14.76M
1,317.50%20.89M
1,324.45%16.83M
1,620.31%12.28M
1,883.81%12.04M
-92.48%1.47M
-96.58%1.18M
-96.10%714K
-4.78%606.83K
87.06%19.59M
Purchase of fixed assets
-32.91%-200.07M
-48.62%-722.09M
-33.51%-443.08M
-76.07%-283.78M
-1.79%-150.53M
-23.56%-485.86M
-66.33%-331.87M
1.04%-161.17M
-150.74%-147.89M
-25.15%-393.23M
Purchase of intangible assets
----
-717.92%-10.77M
----
13.56%-478K
----
-103.24%-1.32M
----
-121.20%-553K
----
23.31%-648K
Sale of subsidiaries
71.16%16.85M
----
----
----
--9.84M
----
----
----
----
----
Recovery of cash from investments
280.76%2.63B
12.52%4.46B
13.26%2.85B
1.99%1.93B
-21.22%690.58M
52.67%3.96B
78.11%2.51B
67.45%1.9B
62.99%876.6M
-54.57%2.59B
Cash on investment
-147.72%-2.71B
-32.36%-4.51B
-7.56%-3.1B
-2.56%-1.98B
-7.95%-1.09B
-81.24%-3.41B
-99.84%-2.88B
-89.09%-1.93B
-115.15%-1.01B
62.87%-1.88B
Other items in the investment business
-16.61%-12.96M
----
-40.89%6.27M
----
-295.66%-11.11M
----
240.66%10.61M
----
130.01%5.68M
--10M
Net cash from investment operations
84.30%-79.88M
-735.43%-718.6M
-8.81%-494.73M
-69.32%-298.49M
-92.61%-508.9M
-71.53%113.09M
-242.30%-454.69M
-465.46%-176.29M
-255.86%-264.22M
27.71%397.22M
Net cash before financing
362.89%286.74M
-28.90%368.75M
1,293.73%449.09M
298.63%462.15M
18.52%-109.07M
-52.29%518.61M
-96.52%32.22M
-62.04%115.94M
-121.85%-133.86M
49.23%1.09B
Cash flow from financing activities
New borrowing
101.49%1.97B
-2.41%3.6B
-10.78%3.71B
-27.08%1.49B
-54.92%980.17M
2.77%3.68B
-31.78%4.15B
5.33%2.04B
5.53%2.17B
-0.02%3.59B
Refund
-89.78%-1.84B
-8.84%-3.9B
5.91%-4.16B
-1.54%-1.84B
55.76%-969.78M
10.90%-3.58B
35.22%-4.42B
9.38%-1.82B
-85.73%-2.19B
-9.75%-4.02B
Issuance of bonds
----
-2.07%1.7B
----
-55.99%500M
----
-48.94%1.74B
----
-18.86%1.14B
----
0.13%3.4B
Interest paid - financing
----
24.10%-202.53M
----
19.06%-117.9M
----
6.97%-266.85M
----
10.17%-145.66M
----
6.83%-286.85M
Dividends paid - financing
3.54%-79.92M
-4.82%-138.84M
8.75%-313.98M
-4.04%-30.3M
17.72%-82.85M
-29.83%-132.46M
3.76%-344.1M
-195.68%-29.12M
-38.88%-100.69M
44.73%-102.03M
Absorb investment income
----
----
----
----
----
--4M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-2.40%-1.9B
----
54.06%-572.52M
----
50.54%-1.86B
----
9.55%-1.25B
----
-40.30%-3.76B
Other items of the financing business
-389.87%-7.95M
-5.60%90.84M
-7.29%-8.6M
99.72%-556K
10.75%-1.62M
-70.31%96.23M
-4.88%-8.01M
-1,468.35%-200.42M
65.63%-1.82M
4,302.76%324.12M
Net cash from financing operations
162.98%46.66M
-132.40%-760.98M
-25.37%-775.52M
-119.68%-580.89M
38.45%-74.08M
62.21%-327.44M
43.77%-618.6M
-13.57%-264.42M
-115.00%-120.36M
-735.21%-866.52M
Effect of rate
-942.64%-17.8M
-286.29%-27.22M
-12.70%-14.21M
-177.80%-4.62M
-205.45%-1.71M
-3.19%14.61M
-145.73%-12.61M
-82.42%5.93M
113.69%1.62M
-78.74%15.09M
Net Cash
282.03%333.4M
-305.17%-392.23M
44.33%-326.42M
20.03%-118.74M
27.95%-183.16M
-13.31%191.17M
-236.10%-586.38M
-304.49%-148.49M
-117.97%-254.22M
-74.50%220.53M
Begining period cash
-12.35%2.98B
6.45%3.4B
6.45%3.4B
6.45%3.4B
6.45%3.4B
7.98%3.19B
7.98%3.19B
7.98%3.19B
7.98%3.19B
46.36%2.95B
Cash at the end
2.52%3.29B
-12.35%2.98B
17.91%3.06B
7.38%3.27B
9.31%3.21B
6.45%3.4B
-7.71%2.59B
-0.43%3.05B
-32.59%2.94B
7.98%3.19B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----35.85%590.57M----55.94%509.31M----7.90%434.72M-----49.13%326.62M----234.52%402.88M
Profit adjustment
Interest (income) - adjustment ----18.63%-60.5M----14.70%-32.82M-----10.99%-74.34M-----31.71%-38.48M-----145.51%-66.98M
Dividend (income)- adjustment ----39.58%-39.79M----54.43%-17.85M----75.83%-65.86M-----21.07%-39.17M----30.83%-272.53M
Attributable subsidiary (profit) loss -----253.01%-672.23M-----1,379.51%-420.09M----49.28%-190.43M----94.74%-28.39M-----396.75%-375.49M
Impairment and provisions: ----1,974.33%33.46M-----44.65%1.13M-----94.23%1.61M----191.39%2.04M-----71.24%27.96M
-Impairmen of inventory (reversal) ----279.25%201K-------------87.47%53K-------------83.84%423K
-Impairment of goodwill ------12.74M--------------------------------
-Other impairments and provisions ----1,215.45%20.52M-----44.65%1.13M-----94.34%1.56M----191.39%2.04M-----70.89%27.54M
Revaluation surplus: ----1,047.13%232.38M----4,653.17%237.18M-----107.18%-24.54M-----96.74%4.99M-----56.41%341.48M
-Other fair value changes ----1,047.13%232.38M----4,653.17%237.18M-----107.18%-24.54M-----96.74%4.99M-----56.41%341.48M
Asset sale loss (gain): ----53.29%-15.33M----134.04%5.54M-----81.65%-32.82M-----1,509.99%-16.28M----37.24%-18.07M
-Available for sale investment sale loss (gain) ----75.60%-6.25M----86.47%-2.19M-----1,445.32%-25.61M-----2,558.39%-16.16M----52.18%-1.66M
-Loss (gain) from sale of subsidiary company ------8.36M------8.42M------------------------
-Loss (gain) on sale of property, machinery and equipment -----141.63%-17.44M-----511.40%-697K----56.02%-7.22M----71.71%-114K----35.20%-16.41M
Depreciation and amortization: ----5.12%400.77M----4.17%195.11M----6.81%381.25M----5.71%187.3M----1.61%356.94M
-Amortization of intangible assets -----4.04%9.14M-----5.20%4.51M-----7.62%9.52M-----9.60%4.75M-----6.53%10.31M
Financial expense -----21.65%202.15M-----18.49%107.47M-----12.44%258.02M-----18.34%131.85M-----9.74%294.69M
Exchange Loss (gain) ----251.73%32.12M----175.25%6.35M----3.14%-21.17M----82.94%-8.43M----80.30%-21.86M
Special items ----6.49%-43.76M----3.93%-22.25M----6.87%-46.79M----3.82%-23.16M----3.34%-50.24M
Operating profit before the change of operating capital ----6.49%659.84M----14.07%569.08M----0.14%619.64M----9.46%498.89M----8.48%618.79M
Change of operating capital
Inventory (increase) decrease ----241.42%10.65M----221.06%12.61M-----69.52%3.12M-----21.71%3.93M----184.59%10.23M
Accounts receivable (increase)decrease ----132.31%79.49M----379.08%200.04M-----283.87%-246.06M-----135.45%-71.68M-----80.55%133.82M
Accounts payable increase (decrease) ----187.95%625.13M----124.87%59.09M----279.93%217.1M-----22.63%-237.56M-----344.47%-120.65M
prepayments (increase)decrease -----2,394.00%-39.9M-----89.83%12.97M-----102.08%-1.6M----156.51%127.51M----113.38%76.87M
Special items for working capital changes -----38.45%-194.7M-----316.53%-34.83M-----1,921.07%-140.62M-----86.50%16.08M----103.20%7.72M
Cash  from business operations ----152.56%1.14B----142.90%818.96M-----37.87%451.57M-----7.07%337.16M----51.60%726.78M
Other taxs ----5.59%-113.66M-----9.27%-91.14M-----15.85%-120.39M-----50.51%-83.41M-----16.41%-103.93M
Interest received - operating -----18.63%60.5M-----14.70%32.82M----10.99%74.34M----31.71%38.48M----145.51%66.98M
Special items of business -8.30%366.62M----93.84%943.82M----206.72%399.82M-----19.66%486.91M-----70.58%130.35M----
Net cash from operations -8.30%366.62M168.14%1.09B93.84%943.82M160.29%760.64M206.72%399.82M-41.21%405.52M-19.66%486.91M-13.19%292.23M-70.58%130.35M65.26%689.83M
Cash flow from investment activities
Dividend received - investment 423.71%184.42M-----24.08%175.27M----133.42%35.21M-----55.73%230.86M-----91.64%15.09M----
Loan receivable (increase) decrease ----1.92%44.87M----2.94%21.93M-----5.49%44.02M----537.89%21.3M----106.78%46.58M
Sale of fixed assets 22.58%14.76M1,317.50%20.89M1,324.45%16.83M1,620.31%12.28M1,883.81%12.04M-92.48%1.47M-96.58%1.18M-96.10%714K-4.78%606.83K87.06%19.59M
Purchase of fixed assets -32.91%-200.07M-48.62%-722.09M-33.51%-443.08M-76.07%-283.78M-1.79%-150.53M-23.56%-485.86M-66.33%-331.87M1.04%-161.17M-150.74%-147.89M-25.15%-393.23M
Purchase of intangible assets -----717.92%-10.77M----13.56%-478K-----103.24%-1.32M-----121.20%-553K----23.31%-648K
Sale of subsidiaries 71.16%16.85M--------------9.84M--------------------
Recovery of cash from investments 280.76%2.63B12.52%4.46B13.26%2.85B1.99%1.93B-21.22%690.58M52.67%3.96B78.11%2.51B67.45%1.9B62.99%876.6M-54.57%2.59B
Cash on investment -147.72%-2.71B-32.36%-4.51B-7.56%-3.1B-2.56%-1.98B-7.95%-1.09B-81.24%-3.41B-99.84%-2.88B-89.09%-1.93B-115.15%-1.01B62.87%-1.88B
Other items in the investment business -16.61%-12.96M-----40.89%6.27M-----295.66%-11.11M----240.66%10.61M----130.01%5.68M--10M
Net cash from investment operations 84.30%-79.88M-735.43%-718.6M-8.81%-494.73M-69.32%-298.49M-92.61%-508.9M-71.53%113.09M-242.30%-454.69M-465.46%-176.29M-255.86%-264.22M27.71%397.22M
Net cash before financing 362.89%286.74M-28.90%368.75M1,293.73%449.09M298.63%462.15M18.52%-109.07M-52.29%518.61M-96.52%32.22M-62.04%115.94M-121.85%-133.86M49.23%1.09B
Cash flow from financing activities
New borrowing 101.49%1.97B-2.41%3.6B-10.78%3.71B-27.08%1.49B-54.92%980.17M2.77%3.68B-31.78%4.15B5.33%2.04B5.53%2.17B-0.02%3.59B
Refund -89.78%-1.84B-8.84%-3.9B5.91%-4.16B-1.54%-1.84B55.76%-969.78M10.90%-3.58B35.22%-4.42B9.38%-1.82B-85.73%-2.19B-9.75%-4.02B
Issuance of bonds -----2.07%1.7B-----55.99%500M-----48.94%1.74B-----18.86%1.14B----0.13%3.4B
Interest paid - financing ----24.10%-202.53M----19.06%-117.9M----6.97%-266.85M----10.17%-145.66M----6.83%-286.85M
Dividends paid - financing 3.54%-79.92M-4.82%-138.84M8.75%-313.98M-4.04%-30.3M17.72%-82.85M-29.83%-132.46M3.76%-344.1M-195.68%-29.12M-38.88%-100.69M44.73%-102.03M
Absorb investment income ----------------------4M----------------
Issuance expenses and redemption of securities expenses -----2.40%-1.9B----54.06%-572.52M----50.54%-1.86B----9.55%-1.25B-----40.30%-3.76B
Other items of the financing business -389.87%-7.95M-5.60%90.84M-7.29%-8.6M99.72%-556K10.75%-1.62M-70.31%96.23M-4.88%-8.01M-1,468.35%-200.42M65.63%-1.82M4,302.76%324.12M
Net cash from financing operations 162.98%46.66M-132.40%-760.98M-25.37%-775.52M-119.68%-580.89M38.45%-74.08M62.21%-327.44M43.77%-618.6M-13.57%-264.42M-115.00%-120.36M-735.21%-866.52M
Effect of rate -942.64%-17.8M-286.29%-27.22M-12.70%-14.21M-177.80%-4.62M-205.45%-1.71M-3.19%14.61M-145.73%-12.61M-82.42%5.93M113.69%1.62M-78.74%15.09M
Net Cash 282.03%333.4M-305.17%-392.23M44.33%-326.42M20.03%-118.74M27.95%-183.16M-13.31%191.17M-236.10%-586.38M-304.49%-148.49M-117.97%-254.22M-74.50%220.53M
Begining period cash -12.35%2.98B6.45%3.4B6.45%3.4B6.45%3.4B6.45%3.4B7.98%3.19B7.98%3.19B7.98%3.19B7.98%3.19B46.36%2.95B
Cash at the end 2.52%3.29B-12.35%2.98B17.91%3.06B7.38%3.27B9.31%3.21B6.45%3.4B-7.71%2.59B-0.43%3.05B-32.59%2.94B7.98%3.19B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More