HK Stock MarketDetailed Quotes

KAISA GROUP (01638)

Watchlist
  • 0.073
  • -0.001-1.35%
Not Open May 21 15:39 CST
745.48MMarket Cap0.01P/E (TTM)

KAISA GROUP (01638) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-18.83%313.74M
-9.06%336.98M
2.05%386.52M
-3.68%370.57M
8.96%378.76M
-32.60%384.75M
-32.97%347.6M
20.57%570.81M
24.42%518.56M
60.85%473.42M
Developing and for sale properties
-14.88%77.62B
-8.30%86.91B
-0.86%91.19B
-8.96%94.77B
-15.10%91.98B
2.00%104.1B
7.34%108.34B
2.37%102.06B
19.58%100.93B
24.20%99.7B
Accounts receivable
-18.89%30.41B
-16.38%36.33B
-15.71%37.5B
-13.73%43.45B
-15.38%44.49B
-10.60%50.36B
-3.72%52.58B
24.54%56.33B
12.66%54.61B
10.86%45.23B
Advance deposits and other receivables
-2.00%38.66B
-2.32%38.81B
1.20%39.45B
2.76%39.74B
0.44%38.98B
1.06%38.67B
-31.77%38.81B
-12.84%38.27B
31.63%56.87B
-11.51%43.9B
Withholding and tax receivable
----
----
----
33.19%133.21M
----
-87.92%100.02M
-21.18%519.27M
2.11%828.27M
84.80%658.79M
-1.25%811.13M
Cash and equivalents
-33.08%1.6B
-21.14%2.17B
-29.72%2.39B
-39.03%2.75B
-41.17%3.4B
-49.78%4.51B
-59.20%5.78B
-76.58%8.98B
-66.52%14.17B
19.65%38.36B
Short-term deposit
----
----
----
----
----
----
----
-58.17%1.5B
-58.17%1.5B
117.31%3.59B
Secured deposit
----
----
----
----
----
----
----
----
----
4.04%5.79B
Financial assets at fair value-current assets
-36.68%574.61M
12.36%979.87M
-6.25%907.51M
1.82%872.07M
6.98%967.98M
-35.61%856.47M
-71.07%904.84M
-71.04%1.33B
-41.42%3.13B
209.38%4.59B
Total current assets
-13.18%149.18B
-9.09%165.54B
-4.65%171.82B
-8.49%182.08B
-13.06%180.2B
-5.19%198.98B
-10.81%207.27B
-14.19%209.87B
1.88%232.39B
15.06%244.57B
Non-current assets
Property, plant and equipment
-5.86%4.06B
-7.43%4.23B
-14.16%4.32B
-12.39%4.57B
12.86%5.03B
11.05%5.21B
-15.04%4.46B
-15.14%4.69B
-1.26%5.25B
23.05%5.53B
Investment property
-12.13%7.39B
-1.48%8.07B
-6.73%8.41B
-12.22%8.19B
-4.61%9.02B
-53.70%9.33B
-53.35%9.45B
-29.90%20.15B
-41.31%20.26B
-20.08%28.74B
Land use right
-8.49%333.9M
-3.59%358.2M
-3.77%364.87M
-3.71%371.54M
-4.03%379.18M
-41.14%385.85M
-41.21%395.1M
-8.50%655.55M
-6.77%672.09M
-1.89%716.42M
Advance payment
127.46%8.3M
--8.3M
--3.65M
----
----
----
----
----
----
----
Associated company interest
-10.44%12.88B
-18.62%13.33B
-35.38%14.38B
-33.49%16.38B
-11.53%22.25B
-3.62%24.63B
254.89%25.16B
112.09%25.56B
-48.70%7.09B
2.98%12.05B
Interests in Joint Venture
-1.91%7.3B
-13.20%7.35B
-11.89%7.45B
-0.33%8.46B
3.48%8.45B
5.77%8.49B
-37.17%8.17B
-55.83%8.03B
-29.31%13B
17.25%18.18B
Fixed time deposit-non-current assets
----
----
----
----
----
----
----
-59.98%400.16M
-41.67%700M
-16.67%1B
Financial assets at fair value-non-current assets
-52.03%641.41M
-25.22%1.22B
-70.70%1.34B
-73.22%1.63B
-28.25%4.56B
-4.49%6.07B
-19.63%6.36B
20.98%6.36B
47.38%7.91B
-28.79%5.26B
Deferred tax assets
-0.26%1.11B
-18.82%1.11B
-18.46%1.11B
-9.44%1.36B
-9.70%1.36B
7.30%1.5B
25.58%1.51B
51.46%1.4B
91.27%1.2B
-15.39%925.06M
Special items of non-current assets
----
----
----
-72.82%8.98M
7.74%28.61M
32.18%33.05M
6.21%26.55M
-86.70%25M
25.00%25M
--187.92M
Total non-current assets
-10.02%34.97B
-12.69%37.1B
-26.16%38.86B
-25.71%42.5B
-7.79%52.62B
-16.94%57.21B
-1.16%57.07B
-7.60%68.88B
-29.41%57.74B
-6.67%74.54B
Total assets
-12.59%184.15B
-9.77%202.64B
-9.51%210.68B
-12.34%224.58B
-11.93%232.82B
-8.09%256.19B
-8.89%264.34B
-12.65%278.75B
-6.38%290.13B
9.12%319.11B
Liabilities
Current liabilities
Tax payable
2.50%12.97B
0.19%13.03B
-2.37%12.65B
1.53%13.01B
3.10%12.96B
1.83%12.81B
-1.95%12.57B
-10.68%12.58B
6.65%12.82B
15.21%14.09B
Other payables and accrued expenses
-29.76%51.58B
23.79%78.59B
33.12%73.44B
27.68%63.49B
29.81%55.17B
5.81%49.72B
10.83%42.5B
8.35%47B
-10.52%38.35B
-0.47%43.37B
Bank loans and overdrafts
-69.38%36.15B
1.40%119.25B
0.88%118.08B
-0.25%117.6B
6.51%117.05B
10.66%117.9B
4.92%109.89B
325.85%106.54B
354.04%104.74B
-20.77%25.02B
Financial lease liabilities-current liabilities
-82.98%24.7M
-2.40%140.98M
7.16%145.11M
4.16%144.44M
6.28%135.42M
9.32%138.67M
-4.94%127.42M
-2.87%126.85M
29.87%134.04M
16.83%130.6M
Total current liabilities
-48.86%113.96B
6.78%227.49B
8.36%222.84B
1.50%213.04B
1.94%205.64B
-0.17%209.88B
0.44%201.72B
56.72%210.24B
57.17%200.83B
-0.48%134.15B
Net current assets
169.04%35.22B
-100.14%-61.95B
-100.51%-51.02B
-184.04%-30.95B
-558.13%-25.44B
-2,818.61%-10.9B
-82.40%5.55B
-100.34%-373.37M
-68.55%31.55B
41.98%110.42B
Total assets less current liabilities
677.37%70.19B
-315.18%-24.84B
-144.73%-12.16B
-75.07%11.55B
-56.60%27.18B
-32.40%46.31B
-29.87%62.62B
-62.96%68.5B
-50.97%89.3B
17.33%184.96B
Non-current liabilities
Long-term bank loan
180.33%47.64B
-17.10%14.49B
2.55%17B
-11.21%17.47B
-31.73%16.57B
-21.13%19.68B
-9.97%24.28B
-74.73%24.95B
-72.60%26.96B
9.63%98.76B
Financial lease liabilities-non-current liabilities
-83.40%70.72M
-9.46%385.6M
-3.51%425.9M
-6.55%425.9M
-5.63%441.39M
-4.69%455.77M
-4.84%467.7M
0.40%478.2M
8.44%491.47M
2.33%476.29M
Deferred tax liability
-5.74%2.04B
-6.51%2.08B
-11.37%2.16B
-10.91%2.23B
-6.92%2.44B
-9.46%2.5B
-4.46%2.62B
-34.82%2.76B
-39.43%2.74B
-12.13%4.24B
Convertible notes and bonds
--983.46M
----
----
----
----
----
----
----
----
----
Special items of non-current liabilities
66.82%7.4M
53.74%7.4M
-24.56%4.43M
21.65%4.81M
-68.32%5.88M
-79.57%3.95M
-4.14%18.55M
-40.62%19.35M
-2.11%19.35M
224.55%32.59M
Total non-current liabilities
159.08%50.74B
-15.75%16.96B
0.66%19.59B
-11.08%20.13B
-28.94%19.46B
-19.75%22.64B
-9.38%27.38B
-72.74%28.22B
-70.78%30.21B
8.52%103.51B
Total liabilities
-32.06%164.7B
4.84%244.45B
7.70%242.42B
0.28%233.17B
-1.75%225.1B
-2.49%232.52B
-0.84%229.1B
0.34%238.46B
-0.06%231.05B
3.25%237.66B
Total assets less total liabilities
161.27%19.45B
-386.81%-41.81B
-510.93%-31.74B
-136.28%-8.59B
-78.08%7.72B
-41.25%23.67B
-40.35%35.24B
-50.54%40.29B
-24.95%59.08B
30.84%81.45B
Total equity and non-current liabilities
677.37%70.19B
-315.18%-24.84B
-144.73%-12.16B
-75.07%11.55B
-56.60%27.18B
-32.40%46.31B
-29.87%62.62B
-62.96%68.5B
-50.97%89.3B
17.33%184.96B
Equity
Share capital
38.59%850.32M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
13.84%613.53M
14.30%613.53M
Other equity instruments
----
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
--1.35B
Reserve
107.38%3.61B
-99.68%-58.92B
-139.91%-48.92B
-296.93%-29.5B
-4,169.62%-20.39B
-249.42%-7.43B
-103.76%-477.55M
-82.52%4.97B
-50.23%12.69B
24.98%28.46B
Share premium
1.26%6.46B
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
-1.26%6.38B
28.86%6.38B
27.69%6.46B
Shareholders' Equity
126.91%10.92B
-138.97%-50.57B
-236.76%-40.58B
-2,432.67%-21.16B
-253.24%-12.05B
-93.19%907.29M
-62.61%7.86B
-63.90%13.31B
-34.96%21.03B
30.02%36.88B
Non-controlling interest
-3.46%8.53B
-30.29%8.77B
-55.32%8.83B
-44.75%12.58B
-27.79%19.77B
-15.61%22.76B
-28.04%27.38B
-39.48%26.97B
-17.97%38.05B
31.53%44.57B
Total equity
161.27%19.45B
-386.81%-41.81B
-510.93%-31.74B
-136.28%-8.59B
-78.08%7.72B
-41.25%23.67B
-40.35%35.24B
-50.54%40.29B
-24.95%59.08B
30.84%81.45B
Total equity and total liabilities
-12.59%184.15B
-9.77%202.64B
-9.51%210.68B
-12.34%224.58B
-11.93%232.82B
-8.09%256.19B
-8.89%264.34B
-12.65%278.75B
-6.38%290.13B
9.12%319.11B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -18.83%313.74M-9.06%336.98M2.05%386.52M-3.68%370.57M8.96%378.76M-32.60%384.75M-32.97%347.6M20.57%570.81M24.42%518.56M60.85%473.42M
Developing and for sale properties -14.88%77.62B-8.30%86.91B-0.86%91.19B-8.96%94.77B-15.10%91.98B2.00%104.1B7.34%108.34B2.37%102.06B19.58%100.93B24.20%99.7B
Accounts receivable -18.89%30.41B-16.38%36.33B-15.71%37.5B-13.73%43.45B-15.38%44.49B-10.60%50.36B-3.72%52.58B24.54%56.33B12.66%54.61B10.86%45.23B
Advance deposits and other receivables -2.00%38.66B-2.32%38.81B1.20%39.45B2.76%39.74B0.44%38.98B1.06%38.67B-31.77%38.81B-12.84%38.27B31.63%56.87B-11.51%43.9B
Withholding and tax receivable ------------33.19%133.21M-----87.92%100.02M-21.18%519.27M2.11%828.27M84.80%658.79M-1.25%811.13M
Cash and equivalents -33.08%1.6B-21.14%2.17B-29.72%2.39B-39.03%2.75B-41.17%3.4B-49.78%4.51B-59.20%5.78B-76.58%8.98B-66.52%14.17B19.65%38.36B
Short-term deposit -----------------------------58.17%1.5B-58.17%1.5B117.31%3.59B
Secured deposit ------------------------------------4.04%5.79B
Financial assets at fair value-current assets -36.68%574.61M12.36%979.87M-6.25%907.51M1.82%872.07M6.98%967.98M-35.61%856.47M-71.07%904.84M-71.04%1.33B-41.42%3.13B209.38%4.59B
Total current assets -13.18%149.18B-9.09%165.54B-4.65%171.82B-8.49%182.08B-13.06%180.2B-5.19%198.98B-10.81%207.27B-14.19%209.87B1.88%232.39B15.06%244.57B
Non-current assets
Property, plant and equipment -5.86%4.06B-7.43%4.23B-14.16%4.32B-12.39%4.57B12.86%5.03B11.05%5.21B-15.04%4.46B-15.14%4.69B-1.26%5.25B23.05%5.53B
Investment property -12.13%7.39B-1.48%8.07B-6.73%8.41B-12.22%8.19B-4.61%9.02B-53.70%9.33B-53.35%9.45B-29.90%20.15B-41.31%20.26B-20.08%28.74B
Land use right -8.49%333.9M-3.59%358.2M-3.77%364.87M-3.71%371.54M-4.03%379.18M-41.14%385.85M-41.21%395.1M-8.50%655.55M-6.77%672.09M-1.89%716.42M
Advance payment 127.46%8.3M--8.3M--3.65M----------------------------
Associated company interest -10.44%12.88B-18.62%13.33B-35.38%14.38B-33.49%16.38B-11.53%22.25B-3.62%24.63B254.89%25.16B112.09%25.56B-48.70%7.09B2.98%12.05B
Interests in Joint Venture -1.91%7.3B-13.20%7.35B-11.89%7.45B-0.33%8.46B3.48%8.45B5.77%8.49B-37.17%8.17B-55.83%8.03B-29.31%13B17.25%18.18B
Fixed time deposit-non-current assets -----------------------------59.98%400.16M-41.67%700M-16.67%1B
Financial assets at fair value-non-current assets -52.03%641.41M-25.22%1.22B-70.70%1.34B-73.22%1.63B-28.25%4.56B-4.49%6.07B-19.63%6.36B20.98%6.36B47.38%7.91B-28.79%5.26B
Deferred tax assets -0.26%1.11B-18.82%1.11B-18.46%1.11B-9.44%1.36B-9.70%1.36B7.30%1.5B25.58%1.51B51.46%1.4B91.27%1.2B-15.39%925.06M
Special items of non-current assets -------------72.82%8.98M7.74%28.61M32.18%33.05M6.21%26.55M-86.70%25M25.00%25M--187.92M
Total non-current assets -10.02%34.97B-12.69%37.1B-26.16%38.86B-25.71%42.5B-7.79%52.62B-16.94%57.21B-1.16%57.07B-7.60%68.88B-29.41%57.74B-6.67%74.54B
Total assets -12.59%184.15B-9.77%202.64B-9.51%210.68B-12.34%224.58B-11.93%232.82B-8.09%256.19B-8.89%264.34B-12.65%278.75B-6.38%290.13B9.12%319.11B
Liabilities
Current liabilities
Tax payable 2.50%12.97B0.19%13.03B-2.37%12.65B1.53%13.01B3.10%12.96B1.83%12.81B-1.95%12.57B-10.68%12.58B6.65%12.82B15.21%14.09B
Other payables and accrued expenses -29.76%51.58B23.79%78.59B33.12%73.44B27.68%63.49B29.81%55.17B5.81%49.72B10.83%42.5B8.35%47B-10.52%38.35B-0.47%43.37B
Bank loans and overdrafts -69.38%36.15B1.40%119.25B0.88%118.08B-0.25%117.6B6.51%117.05B10.66%117.9B4.92%109.89B325.85%106.54B354.04%104.74B-20.77%25.02B
Financial lease liabilities-current liabilities -82.98%24.7M-2.40%140.98M7.16%145.11M4.16%144.44M6.28%135.42M9.32%138.67M-4.94%127.42M-2.87%126.85M29.87%134.04M16.83%130.6M
Total current liabilities -48.86%113.96B6.78%227.49B8.36%222.84B1.50%213.04B1.94%205.64B-0.17%209.88B0.44%201.72B56.72%210.24B57.17%200.83B-0.48%134.15B
Net current assets 169.04%35.22B-100.14%-61.95B-100.51%-51.02B-184.04%-30.95B-558.13%-25.44B-2,818.61%-10.9B-82.40%5.55B-100.34%-373.37M-68.55%31.55B41.98%110.42B
Total assets less current liabilities 677.37%70.19B-315.18%-24.84B-144.73%-12.16B-75.07%11.55B-56.60%27.18B-32.40%46.31B-29.87%62.62B-62.96%68.5B-50.97%89.3B17.33%184.96B
Non-current liabilities
Long-term bank loan 180.33%47.64B-17.10%14.49B2.55%17B-11.21%17.47B-31.73%16.57B-21.13%19.68B-9.97%24.28B-74.73%24.95B-72.60%26.96B9.63%98.76B
Financial lease liabilities-non-current liabilities -83.40%70.72M-9.46%385.6M-3.51%425.9M-6.55%425.9M-5.63%441.39M-4.69%455.77M-4.84%467.7M0.40%478.2M8.44%491.47M2.33%476.29M
Deferred tax liability -5.74%2.04B-6.51%2.08B-11.37%2.16B-10.91%2.23B-6.92%2.44B-9.46%2.5B-4.46%2.62B-34.82%2.76B-39.43%2.74B-12.13%4.24B
Convertible notes and bonds --983.46M------------------------------------
Special items of non-current liabilities 66.82%7.4M53.74%7.4M-24.56%4.43M21.65%4.81M-68.32%5.88M-79.57%3.95M-4.14%18.55M-40.62%19.35M-2.11%19.35M224.55%32.59M
Total non-current liabilities 159.08%50.74B-15.75%16.96B0.66%19.59B-11.08%20.13B-28.94%19.46B-19.75%22.64B-9.38%27.38B-72.74%28.22B-70.78%30.21B8.52%103.51B
Total liabilities -32.06%164.7B4.84%244.45B7.70%242.42B0.28%233.17B-1.75%225.1B-2.49%232.52B-0.84%229.1B0.34%238.46B-0.06%231.05B3.25%237.66B
Total assets less total liabilities 161.27%19.45B-386.81%-41.81B-510.93%-31.74B-136.28%-8.59B-78.08%7.72B-41.25%23.67B-40.35%35.24B-50.54%40.29B-24.95%59.08B30.84%81.45B
Total equity and non-current liabilities 677.37%70.19B-315.18%-24.84B-144.73%-12.16B-75.07%11.55B-56.60%27.18B-32.40%46.31B-29.87%62.62B-62.96%68.5B-50.97%89.3B17.33%184.96B
Equity
Share capital 38.59%850.32M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M13.84%613.53M14.30%613.53M
Other equity instruments ----0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B--1.35B
Reserve 107.38%3.61B-99.68%-58.92B-139.91%-48.92B-296.93%-29.5B-4,169.62%-20.39B-249.42%-7.43B-103.76%-477.55M-82.52%4.97B-50.23%12.69B24.98%28.46B
Share premium 1.26%6.46B0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B-1.26%6.38B28.86%6.38B27.69%6.46B
Shareholders' Equity 126.91%10.92B-138.97%-50.57B-236.76%-40.58B-2,432.67%-21.16B-253.24%-12.05B-93.19%907.29M-62.61%7.86B-63.90%13.31B-34.96%21.03B30.02%36.88B
Non-controlling interest -3.46%8.53B-30.29%8.77B-55.32%8.83B-44.75%12.58B-27.79%19.77B-15.61%22.76B-28.04%27.38B-39.48%26.97B-17.97%38.05B31.53%44.57B
Total equity 161.27%19.45B-386.81%-41.81B-510.93%-31.74B-136.28%-8.59B-78.08%7.72B-41.25%23.67B-40.35%35.24B-50.54%40.29B-24.95%59.08B30.84%81.45B
Total equity and total liabilities -12.59%184.15B-9.77%202.64B-9.51%210.68B-12.34%224.58B-11.93%232.82B-8.09%256.19B-8.89%264.34B-12.65%278.75B-6.38%290.13B9.12%319.11B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Zhongshen Zhonghuan (Hong Kong) Fuxin Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More