HK Stock MarketDetailed Quotes

KAISA GROUP (01638)

Watchlist
  • 0.094
  • +0.003+3.30%
Market Closed Jan 16 15:55 CST
903.46MMarket Cap-0.03P/E (TTM)

KAISA GROUP (01638) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-9.06%336.98M
2.05%386.52M
-3.68%370.57M
8.96%378.76M
-32.60%384.75M
-32.97%347.6M
20.57%570.81M
24.42%518.56M
60.85%473.42M
60.11%416.78M
Developing and for sale properties
-8.30%86.91B
-0.86%91.19B
-8.96%94.77B
-15.10%91.98B
2.00%104.1B
7.34%108.34B
2.37%102.06B
19.58%100.93B
24.20%99.7B
10.08%84.4B
Accounts receivable
-16.38%36.33B
-15.71%37.5B
-13.73%43.45B
-15.38%44.49B
-10.60%50.36B
-3.72%52.58B
24.54%56.33B
12.66%54.61B
10.86%45.23B
44.85%48.47B
Advance deposits and other receivables
-2.32%38.81B
1.20%39.45B
2.76%39.74B
0.44%38.98B
1.06%38.67B
-31.77%38.81B
-12.84%38.27B
31.63%56.87B
-11.51%43.9B
-1.06%43.21B
Withholding and tax receivable
----
----
33.19%133.21M
----
-87.92%100.02M
-21.18%519.27M
2.11%828.27M
84.80%658.79M
-1.25%811.13M
-67.37%356.48M
Cash and equivalents
-21.14%2.17B
-29.72%2.39B
-39.03%2.75B
-41.17%3.4B
-49.78%4.51B
-59.20%5.78B
-76.58%8.98B
-66.52%14.17B
19.65%38.36B
57.79%42.33B
Short-term deposit
----
----
----
----
----
----
-58.17%1.5B
-58.17%1.5B
117.31%3.59B
41.35%3.59B
Secured deposit
----
----
----
----
----
----
----
----
4.04%5.79B
----
Financial assets at fair value-current assets
12.36%979.87M
-6.25%907.51M
1.82%872.07M
6.98%967.98M
-35.61%856.47M
-71.07%904.84M
-71.04%1.33B
-41.42%3.13B
209.38%4.59B
12,304.96%5.34B
Special items of current assets
----
----
----
----
----
----
----
----
--2.12B
----
Total current assets
-9.09%165.54B
-4.65%171.82B
-8.49%182.08B
-13.06%180.2B
-5.19%198.98B
-10.81%207.27B
-14.19%209.87B
1.88%232.39B
15.06%244.57B
19.69%228.11B
Non-current assets
Property, plant and equipment
-7.43%4.23B
-14.16%4.32B
-12.39%4.57B
12.86%5.03B
11.05%5.21B
-15.04%4.46B
-15.14%4.69B
-1.26%5.25B
23.05%5.53B
10.22%5.31B
Investment property
-1.48%8.07B
-6.73%8.41B
-12.22%8.19B
-4.61%9.02B
-53.70%9.33B
-53.35%9.45B
-29.90%20.15B
-41.31%20.26B
-20.08%28.74B
-2.22%34.52B
Land use right
-3.59%358.2M
-3.77%364.87M
-3.71%371.54M
-4.03%379.18M
-41.14%385.85M
-41.21%395.1M
-8.50%655.55M
-6.77%672.09M
-1.89%716.42M
-4.32%720.91M
Advance payment
--8.3M
----
----
----
----
----
----
----
----
----
Associated company interest
-18.62%13.33B
-35.38%14.38B
-33.49%16.38B
-11.53%22.25B
-3.62%24.63B
254.89%25.16B
112.09%25.56B
-48.70%7.09B
2.98%12.05B
15.93%13.82B
Interests in Joint Venture
-13.20%7.35B
-11.89%7.45B
-0.33%8.46B
3.48%8.45B
5.77%8.49B
-37.17%8.17B
-55.83%8.03B
-29.31%13B
17.25%18.18B
30.47%18.39B
Fixed time deposit-non-current assets
----
----
----
----
----
----
-59.98%400.16M
-41.67%700M
-16.67%1B
-25.00%1.2B
Financial assets at fair value-non-current assets
-25.22%1.22B
-70.70%1.34B
-73.22%1.63B
-28.25%4.56B
-4.49%6.07B
-19.63%6.36B
20.98%6.36B
47.38%7.91B
-28.79%5.26B
-31.23%5.37B
Goodwill
-6.97%859.21M
-6.79%875.9M
-3.97%923.61M
-3.62%939.73M
-3.00%961.8M
-3.34%974.98M
-27.96%991.52M
-20.97%1.01B
11.12%1.38B
3.08%1.28B
Deferred tax assets
-18.82%1.11B
-18.46%1.11B
-9.44%1.36B
-9.70%1.36B
7.30%1.5B
25.58%1.51B
51.46%1.4B
91.27%1.2B
-15.39%925.06M
-27.29%628.38M
Special items of non-current assets
----
-87.24%3.65M
-72.82%8.98M
7.74%28.61M
32.18%33.05M
6.21%26.55M
-86.70%25M
25.00%25M
--187.92M
-96.39%20M
Total non-current assets
-12.69%37.1B
-26.16%38.86B
-25.71%42.5B
-7.79%52.62B
-16.94%57.21B
-1.16%57.07B
-7.60%68.88B
-29.41%57.74B
-6.67%74.54B
1.84%81.79B
Total assets
-9.77%202.64B
-9.51%210.68B
-12.34%224.58B
-11.93%232.82B
-8.09%256.19B
-8.89%264.34B
-12.65%278.75B
-6.38%290.13B
9.12%319.11B
14.39%309.9B
Liabilities
Current liabilities
Tax payable
0.19%13.03B
-2.37%12.65B
1.53%13.01B
3.10%12.96B
1.83%12.81B
-1.95%12.57B
-10.68%12.58B
6.65%12.82B
15.21%14.09B
11.92%12.02B
Other payables and accrued expenses
23.79%78.59B
33.12%73.44B
27.68%63.49B
29.81%55.17B
5.81%49.72B
10.83%42.5B
8.35%47B
-10.52%38.35B
-0.47%43.37B
3.25%42.85B
Bank loans and overdrafts
1.40%119.25B
0.88%118.08B
-0.25%117.6B
6.51%117.05B
10.66%117.9B
4.92%109.89B
325.85%106.54B
354.04%104.74B
-20.77%25.02B
-27.66%23.07B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
-66.85%27.45M
Financial lease liabilities-current liabilities
-2.40%140.98M
7.16%145.11M
4.16%144.44M
6.28%135.42M
9.32%138.67M
-4.94%127.42M
-2.87%126.85M
29.87%134.04M
16.83%130.6M
-35.37%103.21M
Total current liabilities
6.78%227.49B
8.36%222.84B
1.50%213.04B
1.94%205.64B
-0.17%209.88B
0.44%201.72B
56.72%210.24B
57.17%200.83B
-0.48%134.15B
3.24%127.78B
Net current assets
-100.14%-61.95B
-100.51%-51.02B
-184.04%-30.95B
-558.13%-25.44B
-2,818.61%-10.9B
-82.40%5.55B
-100.34%-373.37M
-68.55%31.55B
41.98%110.42B
50.15%100.33B
Total assets less current liabilities
-315.18%-24.84B
-144.73%-12.16B
-75.07%11.55B
-56.60%27.18B
-32.40%46.31B
-29.87%62.62B
-62.96%68.5B
-50.97%89.3B
17.33%184.96B
23.78%182.12B
Non-current liabilities
Long-term bank loan
-17.10%14.49B
2.55%17B
-11.21%17.47B
-31.73%16.57B
-21.13%19.68B
-9.97%24.28B
-74.73%24.95B
-72.60%26.96B
9.63%98.76B
15.35%98.4B
Financial lease liabilities-non-current liabilities
-9.46%385.6M
-3.51%425.9M
-6.55%425.9M
-5.63%441.39M
-4.69%455.77M
-4.84%467.7M
0.40%478.2M
8.44%491.47M
2.33%476.29M
-63.05%453.24M
Deferred tax liability
-6.51%2.08B
-11.37%2.16B
-10.91%2.23B
-6.92%2.44B
-9.46%2.5B
-4.46%2.62B
-34.82%2.76B
-39.43%2.74B
-12.13%4.24B
-7.44%4.52B
Special items of non-current liabilities
53.74%7.4M
-24.56%4.43M
21.65%4.81M
-68.32%5.88M
-79.57%3.95M
-4.14%18.55M
-40.62%19.35M
-2.11%19.35M
224.55%32.59M
92.90%19.77M
Total non-current liabilities
-15.75%16.96B
0.66%19.59B
-11.08%20.13B
-28.94%19.46B
-19.75%22.64B
-9.38%27.38B
-72.74%28.22B
-70.78%30.21B
8.52%103.51B
13.09%103.4B
Total liabilities
4.84%244.45B
7.70%242.42B
0.28%233.17B
-1.75%225.1B
-2.49%232.52B
-0.84%229.1B
0.34%238.46B
-0.06%231.05B
3.25%237.66B
7.43%231.18B
Total assets less total liabilities
-386.81%-41.81B
-510.93%-31.74B
-136.28%-8.59B
-78.08%7.72B
-41.25%23.67B
-40.35%35.24B
-50.54%40.29B
-24.95%59.08B
30.84%81.45B
41.31%78.72B
Total equity and non-current liabilities
-315.18%-24.84B
-144.73%-12.16B
-75.07%11.55B
-56.60%27.18B
-32.40%46.31B
-29.87%62.62B
-62.96%68.5B
-50.97%89.3B
17.33%184.96B
23.78%182.12B
Equity
Share capital
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
0.00%613.53M
13.84%613.53M
14.30%613.53M
0.77%538.94M
Other equity instruments
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
0.00%1.35B
--1.35B
--1.35B
Reserve
-99.68%-58.92B
-139.91%-48.92B
-296.93%-29.5B
-4,169.62%-20.39B
-249.42%-7.43B
-103.76%-477.55M
-82.52%4.97B
-50.23%12.69B
24.98%28.46B
29.85%25.5B
Share premium
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
0.00%6.38B
-1.26%6.38B
28.86%6.38B
27.69%6.46B
-10.78%4.95B
Shareholders' Equity
-138.97%-50.57B
-236.76%-40.58B
-2,432.67%-21.16B
-253.24%-12.05B
-93.19%907.29M
-62.61%7.86B
-63.90%13.31B
-34.96%21.03B
30.02%36.88B
25.73%32.33B
Non-controlling interest
-30.29%8.77B
-55.32%8.83B
-44.75%12.58B
-27.79%19.77B
-15.61%22.76B
-28.04%27.38B
-39.48%26.97B
-17.97%38.05B
31.53%44.57B
54.67%46.39B
Total equity
-386.81%-41.81B
-510.93%-31.74B
-136.28%-8.59B
-78.08%7.72B
-41.25%23.67B
-40.35%35.24B
-50.54%40.29B
-24.95%59.08B
30.84%81.45B
41.31%78.72B
Total equity and total liabilities
-9.77%202.64B
-9.51%210.68B
-12.34%224.58B
-11.93%232.82B
-8.09%256.19B
-8.89%264.34B
-12.65%278.75B
-6.38%290.13B
9.12%319.11B
14.39%309.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
CCA Zhonghuan (Hong Kong) Fushin Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -9.06%336.98M2.05%386.52M-3.68%370.57M8.96%378.76M-32.60%384.75M-32.97%347.6M20.57%570.81M24.42%518.56M60.85%473.42M60.11%416.78M
Developing and for sale properties -8.30%86.91B-0.86%91.19B-8.96%94.77B-15.10%91.98B2.00%104.1B7.34%108.34B2.37%102.06B19.58%100.93B24.20%99.7B10.08%84.4B
Accounts receivable -16.38%36.33B-15.71%37.5B-13.73%43.45B-15.38%44.49B-10.60%50.36B-3.72%52.58B24.54%56.33B12.66%54.61B10.86%45.23B44.85%48.47B
Advance deposits and other receivables -2.32%38.81B1.20%39.45B2.76%39.74B0.44%38.98B1.06%38.67B-31.77%38.81B-12.84%38.27B31.63%56.87B-11.51%43.9B-1.06%43.21B
Withholding and tax receivable --------33.19%133.21M-----87.92%100.02M-21.18%519.27M2.11%828.27M84.80%658.79M-1.25%811.13M-67.37%356.48M
Cash and equivalents -21.14%2.17B-29.72%2.39B-39.03%2.75B-41.17%3.4B-49.78%4.51B-59.20%5.78B-76.58%8.98B-66.52%14.17B19.65%38.36B57.79%42.33B
Short-term deposit -------------------------58.17%1.5B-58.17%1.5B117.31%3.59B41.35%3.59B
Secured deposit --------------------------------4.04%5.79B----
Financial assets at fair value-current assets 12.36%979.87M-6.25%907.51M1.82%872.07M6.98%967.98M-35.61%856.47M-71.07%904.84M-71.04%1.33B-41.42%3.13B209.38%4.59B12,304.96%5.34B
Special items of current assets ----------------------------------2.12B----
Total current assets -9.09%165.54B-4.65%171.82B-8.49%182.08B-13.06%180.2B-5.19%198.98B-10.81%207.27B-14.19%209.87B1.88%232.39B15.06%244.57B19.69%228.11B
Non-current assets
Property, plant and equipment -7.43%4.23B-14.16%4.32B-12.39%4.57B12.86%5.03B11.05%5.21B-15.04%4.46B-15.14%4.69B-1.26%5.25B23.05%5.53B10.22%5.31B
Investment property -1.48%8.07B-6.73%8.41B-12.22%8.19B-4.61%9.02B-53.70%9.33B-53.35%9.45B-29.90%20.15B-41.31%20.26B-20.08%28.74B-2.22%34.52B
Land use right -3.59%358.2M-3.77%364.87M-3.71%371.54M-4.03%379.18M-41.14%385.85M-41.21%395.1M-8.50%655.55M-6.77%672.09M-1.89%716.42M-4.32%720.91M
Advance payment --8.3M------------------------------------
Associated company interest -18.62%13.33B-35.38%14.38B-33.49%16.38B-11.53%22.25B-3.62%24.63B254.89%25.16B112.09%25.56B-48.70%7.09B2.98%12.05B15.93%13.82B
Interests in Joint Venture -13.20%7.35B-11.89%7.45B-0.33%8.46B3.48%8.45B5.77%8.49B-37.17%8.17B-55.83%8.03B-29.31%13B17.25%18.18B30.47%18.39B
Fixed time deposit-non-current assets -------------------------59.98%400.16M-41.67%700M-16.67%1B-25.00%1.2B
Financial assets at fair value-non-current assets -25.22%1.22B-70.70%1.34B-73.22%1.63B-28.25%4.56B-4.49%6.07B-19.63%6.36B20.98%6.36B47.38%7.91B-28.79%5.26B-31.23%5.37B
Goodwill -6.97%859.21M-6.79%875.9M-3.97%923.61M-3.62%939.73M-3.00%961.8M-3.34%974.98M-27.96%991.52M-20.97%1.01B11.12%1.38B3.08%1.28B
Deferred tax assets -18.82%1.11B-18.46%1.11B-9.44%1.36B-9.70%1.36B7.30%1.5B25.58%1.51B51.46%1.4B91.27%1.2B-15.39%925.06M-27.29%628.38M
Special items of non-current assets -----87.24%3.65M-72.82%8.98M7.74%28.61M32.18%33.05M6.21%26.55M-86.70%25M25.00%25M--187.92M-96.39%20M
Total non-current assets -12.69%37.1B-26.16%38.86B-25.71%42.5B-7.79%52.62B-16.94%57.21B-1.16%57.07B-7.60%68.88B-29.41%57.74B-6.67%74.54B1.84%81.79B
Total assets -9.77%202.64B-9.51%210.68B-12.34%224.58B-11.93%232.82B-8.09%256.19B-8.89%264.34B-12.65%278.75B-6.38%290.13B9.12%319.11B14.39%309.9B
Liabilities
Current liabilities
Tax payable 0.19%13.03B-2.37%12.65B1.53%13.01B3.10%12.96B1.83%12.81B-1.95%12.57B-10.68%12.58B6.65%12.82B15.21%14.09B11.92%12.02B
Other payables and accrued expenses 23.79%78.59B33.12%73.44B27.68%63.49B29.81%55.17B5.81%49.72B10.83%42.5B8.35%47B-10.52%38.35B-0.47%43.37B3.25%42.85B
Bank loans and overdrafts 1.40%119.25B0.88%118.08B-0.25%117.6B6.51%117.05B10.66%117.9B4.92%109.89B325.85%106.54B354.04%104.74B-20.77%25.02B-27.66%23.07B
Derivative financial instrument-current liabilities -------------------------------------66.85%27.45M
Financial lease liabilities-current liabilities -2.40%140.98M7.16%145.11M4.16%144.44M6.28%135.42M9.32%138.67M-4.94%127.42M-2.87%126.85M29.87%134.04M16.83%130.6M-35.37%103.21M
Total current liabilities 6.78%227.49B8.36%222.84B1.50%213.04B1.94%205.64B-0.17%209.88B0.44%201.72B56.72%210.24B57.17%200.83B-0.48%134.15B3.24%127.78B
Net current assets -100.14%-61.95B-100.51%-51.02B-184.04%-30.95B-558.13%-25.44B-2,818.61%-10.9B-82.40%5.55B-100.34%-373.37M-68.55%31.55B41.98%110.42B50.15%100.33B
Total assets less current liabilities -315.18%-24.84B-144.73%-12.16B-75.07%11.55B-56.60%27.18B-32.40%46.31B-29.87%62.62B-62.96%68.5B-50.97%89.3B17.33%184.96B23.78%182.12B
Non-current liabilities
Long-term bank loan -17.10%14.49B2.55%17B-11.21%17.47B-31.73%16.57B-21.13%19.68B-9.97%24.28B-74.73%24.95B-72.60%26.96B9.63%98.76B15.35%98.4B
Financial lease liabilities-non-current liabilities -9.46%385.6M-3.51%425.9M-6.55%425.9M-5.63%441.39M-4.69%455.77M-4.84%467.7M0.40%478.2M8.44%491.47M2.33%476.29M-63.05%453.24M
Deferred tax liability -6.51%2.08B-11.37%2.16B-10.91%2.23B-6.92%2.44B-9.46%2.5B-4.46%2.62B-34.82%2.76B-39.43%2.74B-12.13%4.24B-7.44%4.52B
Special items of non-current liabilities 53.74%7.4M-24.56%4.43M21.65%4.81M-68.32%5.88M-79.57%3.95M-4.14%18.55M-40.62%19.35M-2.11%19.35M224.55%32.59M92.90%19.77M
Total non-current liabilities -15.75%16.96B0.66%19.59B-11.08%20.13B-28.94%19.46B-19.75%22.64B-9.38%27.38B-72.74%28.22B-70.78%30.21B8.52%103.51B13.09%103.4B
Total liabilities 4.84%244.45B7.70%242.42B0.28%233.17B-1.75%225.1B-2.49%232.52B-0.84%229.1B0.34%238.46B-0.06%231.05B3.25%237.66B7.43%231.18B
Total assets less total liabilities -386.81%-41.81B-510.93%-31.74B-136.28%-8.59B-78.08%7.72B-41.25%23.67B-40.35%35.24B-50.54%40.29B-24.95%59.08B30.84%81.45B41.31%78.72B
Total equity and non-current liabilities -315.18%-24.84B-144.73%-12.16B-75.07%11.55B-56.60%27.18B-32.40%46.31B-29.87%62.62B-62.96%68.5B-50.97%89.3B17.33%184.96B23.78%182.12B
Equity
Share capital 0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M0.00%613.53M13.84%613.53M14.30%613.53M0.77%538.94M
Other equity instruments 0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B0.00%1.35B--1.35B--1.35B
Reserve -99.68%-58.92B-139.91%-48.92B-296.93%-29.5B-4,169.62%-20.39B-249.42%-7.43B-103.76%-477.55M-82.52%4.97B-50.23%12.69B24.98%28.46B29.85%25.5B
Share premium 0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B0.00%6.38B-1.26%6.38B28.86%6.38B27.69%6.46B-10.78%4.95B
Shareholders' Equity -138.97%-50.57B-236.76%-40.58B-2,432.67%-21.16B-253.24%-12.05B-93.19%907.29M-62.61%7.86B-63.90%13.31B-34.96%21.03B30.02%36.88B25.73%32.33B
Non-controlling interest -30.29%8.77B-55.32%8.83B-44.75%12.58B-27.79%19.77B-15.61%22.76B-28.04%27.38B-39.48%26.97B-17.97%38.05B31.53%44.57B54.67%46.39B
Total equity -386.81%-41.81B-510.93%-31.74B-136.28%-8.59B-78.08%7.72B-41.25%23.67B-40.35%35.24B-50.54%40.29B-24.95%59.08B30.84%81.45B41.31%78.72B
Total equity and total liabilities -9.77%202.64B-9.51%210.68B-12.34%224.58B-11.93%232.82B-8.09%256.19B-8.89%264.34B-12.65%278.75B-6.38%290.13B9.12%319.11B14.39%309.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --CCA Zhonghuan (Hong Kong) Fushin Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More