HK Stock MarketDetailed Quotes

TSUGAMI CHINA (01651)

Watchlist
  • 58.000
  • -0.700-1.19%
Market Closed May 15 16:07 CST
21.79BMarket Cap21.06P/E (TTM)

TSUGAMI CHINA (01651) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
43.14%703.53M
61.82%1.14B
50.75%491.49M
-16.44%702.73M
-26.36%326.04M
-13.64%841.02M
-20.91%442.78M
70.77%973.83M
157.97%559.84M
155.25%570.26M
Profit adjustment
Interest (income) - adjustment
-20.54%-8.83M
18.60%-22.52M
53.75%-7.33M
-176.01%-27.66M
-169.63%-15.84M
19.12%-10.02M
-0.17%-5.88M
-16.75%-12.39M
10.96%-5.87M
-120.78%-10.62M
Impairment and provisions:
-146.02%-3.8M
1,005.86%8.96M
5.21%-1.55M
61.68%-989K
-107.12%-1.63M
67.42%-2.58M
89.68%-787K
-5,325.34%-7.92M
-385.65%-7.62M
-102.90%-146K
-Impairmen of inventory (reversal)
206.88%1.73M
103.03%2.74M
-430.92%-1.61M
22,416.67%1.35M
-40.74%-304K
100.07%6K
97.66%-216K
-811.05%-8.82M
-219.52%-9.22M
-118.51%-968K
-Impairment of trade receivables (reversal)
-1,701.94%-4.97M
28,510.00%5.68M
214.81%310K
97.87%-20K
5.26%-270K
-222.11%-939K
-180.28%-285K
-6.45%769K
1.14%355K
577.91%822K
-Other impairments and provisions
-132.37%-560K
123.02%534K
77.18%-241K
-40.78%-2.32M
-269.23%-1.06M
-1,377.52%-1.65M
-123.14%-286K
--129K
-76.24%1.24M
----
Asset sale loss (gain):
996.97%362K
-75.16%239K
-47.62%33K
-87.18%962K
-78.72%63K
741.98%7.5M
9,966.67%296K
4,789.47%891K
40.00%-3K
93.14%-19K
-Loss (gain) on sale of property, machinery and equipment
996.97%362K
-75.16%239K
-47.62%33K
-87.18%962K
-78.72%63K
741.98%7.5M
9,966.67%296K
4,789.47%891K
40.00%-3K
93.14%-19K
Depreciation and amortization:
8.22%31.36M
3.72%60.92M
-2.55%28.98M
-6.52%58.74M
-6.67%29.74M
6.77%62.83M
13.07%31.86M
23.61%58.85M
20.05%28.18M
-1.93%47.61M
-Amortization of intangible assets
20.76%948K
20.89%1.68M
18.40%785K
1.46%1.39M
-4.33%663K
13.00%1.37M
19.48%693K
22.98%1.22M
22.36%580K
4.55%988K
Financial expense
446.02%2.2M
-58.51%412K
-33.66%402K
47.33%993K
765.71%606K
-68.52%674K
-93.41%70K
116.26%2.14M
11.19%1.06M
1,202.63%990K
Special items
363.80%12.94M
2,112.79%6.75M
--2.79M
--305K
----
----
----
----
----
--7.97M
Operating profit before the change of operating capital
43.30%737.76M
62.15%1.19B
51.88%514.83M
-18.27%735.08M
-27.62%338.98M
-11.42%899.42M
-18.63%468.34M
64.82%1.02B
142.33%575.59M
126.50%616.05M
Change of operating capital
Inventory (increase) decrease
46.70%-58.64M
-138.63%-76.01M
-163.98%-110.03M
1,008.68%196.77M
588.49%171.97M
93.80%-21.65M
52.55%-35.2M
-528.22%-349.31M
-320.43%-74.19M
-339.43%-55.6M
Accounts receivable (increase)decrease
52.39%-76.37M
-266.61%-591.37M
-297.77%-160.41M
-140.57%-161.31M
22.07%81.11M
276.26%397.56M
122.22%66.45M
59.66%-225.56M
-23.96%-299.06M
-1,005.92%-559.21M
Accounts payable increase (decrease)
-39.97%-105.9M
230.96%108.59M
65.64%-75.66M
63.01%-82.92M
-78.45%-220.19M
-182.00%-224.17M
-132.66%-123.39M
-6.80%273.37M
215.30%377.83M
452.40%293.32M
prepayments (increase)decrease
194.41%3.29M
-145.91%-2.95M
-1,664.57%-3.49M
-79.30%6.42M
103.99%223K
290.51%30.99M
92.16%-5.59M
-4.97%-16.27M
-320.21%-71.24M
-159.67%-15.5M
Special items for working capital changes
74.32%-6.39M
-148.71%-6.51M
-478.38%-24.89M
115.41%13.37M
107.79%6.58M
-748.14%-86.75M
-20.99%-84.38M
-90.14%13.39M
-683.11%-69.74M
797.21%135.8M
Cash  from business operations
251.79%493.75M
-11.83%623.7M
-62.93%140.35M
-28.93%707.4M
32.29%378.66M
40.00%995.4M
-34.83%286.23M
71.39%711.02M
203.40%439.18M
67.11%414.86M
Other taxs
-42.77%-186.87M
-34.33%-270.79M
-29.61%-130.89M
13.11%-201.59M
17.60%-100.99M
17.59%-232M
-1.18%-122.55M
-146.75%-281.51M
-164.01%-121.13M
-57.79%-114.09M
Net cash from operations
3,143.21%306.87M
-30.23%352.91M
-96.59%9.46M
-33.74%505.81M
69.65%277.68M
77.74%763.4M
-48.54%163.68M
42.80%429.51M
221.68%318.05M
70.94%300.77M
Cash flow from investment activities
Interest received - investment
20.54%8.83M
-18.60%22.52M
-53.75%7.33M
176.01%27.66M
169.63%15.84M
-19.12%10.02M
0.17%5.88M
16.75%12.39M
-10.96%5.87M
120.78%10.62M
Decrease in deposits (increase)
-61.50%105.07M
-174.87%-258.53M
430.82%272.93M
72.25%-94.06M
---82.5M
---339M
----
----
----
----
Sale of fixed assets
97.58%571K
16.19%653K
74.10%289K
-84.41%562K
-73.35%166K
719.55%3.61M
-91.99%623K
66.04%440K
4,291.53%7.77M
-59.54%265K
Purchase of fixed assets
54.74%-14.24M
50.84%-42.41M
42.48%-31.47M
-59.37%-86.26M
-225.66%-54.7M
44.38%-54.13M
38.33%-16.8M
1.85%-97.3M
-9.00%-27.24M
34.46%-99.14M
Purchase of intangible assets
64.49%-647K
-46.40%-2.52M
-143.58%-1.82M
-75.20%-1.72M
-135.22%-748K
97.00%-984K
-224.49%-318K
-2,023.08%-32.84M
-108.51%-98K
-157.40%-1.55M
Cash on investment
---14.73M
0.00%-975K
----
65.18%-975K
65.18%-975K
---2.8M
---2.8M
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
--120M
Net cash from investment operations
-65.68%84.86M
-81.71%-281.27M
301.15%247.25M
59.61%-154.79M
-816.08%-122.92M
-226.71%-383.28M
2.05%-13.42M
-488.59%-117.32M
-113.47%-13.7M
111.33%30.19M
Net cash before financing
52.59%391.73M
-79.59%71.65M
65.88%256.72M
-7.65%351.03M
2.99%154.76M
21.76%380.12M
-50.63%150.26M
-5.67%312.2M
51.72%304.35M
465.84%330.96M
Cash flow from financing activities
New borrowing
--1.77M
----
----
----
----
----
----
--22.09M
--24.42M
----
Refund
----
----
----
----
----
---22.09M
---22.09M
----
----
----
Interest paid - financing
-446.02%-2.2M
58.51%-412K
33.66%-402K
-47.33%-993K
-765.71%-606K
68.52%-674K
93.41%-70K
-116.26%-2.14M
-11.19%-1.06M
-1,202.63%-990K
Dividends paid - financing
-21.85%-168.6M
-5.25%-294.86M
1.25%-138.37M
-3.13%-280.15M
-6.45%-140.12M
-32.89%-271.64M
-66.29%-131.63M
-104.54%-204.41M
-54.78%-79.16M
2.27%-99.94M
Issuance expenses and redemption of securities expenses
-1,900.40%-116.4M
-125.06%-61.74M
---5.82M
---27.43M
----
----
----
----
----
-238.96%-2.53M
Net cash from financing operations
-95.93%-286.7M
-15.41%-359.59M
-2.41%-146.33M
-4.92%-311.59M
7.88%-142.9M
-58.92%-296.98M
-172.98%-155.12M
-76.54%-186.88M
-2.18%-56.82M
-1.01%-105.86M
Net Cash
-4.85%105.03M
-830.17%-287.94M
830.57%110.38M
-52.57%39.44M
344.22%11.86M
-33.66%83.14M
-101.96%-4.86M
-44.33%125.32M
70.72%247.53M
215.28%225.11M
Begining period cash
-42.47%390.06M
6.18%678.01M
6.18%678.01M
14.97%638.57M
14.97%638.57M
29.14%555.43M
29.14%555.43M
109.80%430.12M
109.80%430.12M
-48.78%205.01M
Cash at the end
-37.20%495.09M
-42.47%390.06M
21.21%788.39M
6.18%678.01M
18.14%650.43M
14.97%638.57M
-18.75%550.58M
29.14%555.43M
93.61%677.64M
109.80%430.12M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 43.14%703.53M61.82%1.14B50.75%491.49M-16.44%702.73M-26.36%326.04M-13.64%841.02M-20.91%442.78M70.77%973.83M157.97%559.84M155.25%570.26M
Profit adjustment
Interest (income) - adjustment -20.54%-8.83M18.60%-22.52M53.75%-7.33M-176.01%-27.66M-169.63%-15.84M19.12%-10.02M-0.17%-5.88M-16.75%-12.39M10.96%-5.87M-120.78%-10.62M
Impairment and provisions: -146.02%-3.8M1,005.86%8.96M5.21%-1.55M61.68%-989K-107.12%-1.63M67.42%-2.58M89.68%-787K-5,325.34%-7.92M-385.65%-7.62M-102.90%-146K
-Impairmen of inventory (reversal) 206.88%1.73M103.03%2.74M-430.92%-1.61M22,416.67%1.35M-40.74%-304K100.07%6K97.66%-216K-811.05%-8.82M-219.52%-9.22M-118.51%-968K
-Impairment of trade receivables (reversal) -1,701.94%-4.97M28,510.00%5.68M214.81%310K97.87%-20K5.26%-270K-222.11%-939K-180.28%-285K-6.45%769K1.14%355K577.91%822K
-Other impairments and provisions -132.37%-560K123.02%534K77.18%-241K-40.78%-2.32M-269.23%-1.06M-1,377.52%-1.65M-123.14%-286K--129K-76.24%1.24M----
Asset sale loss (gain): 996.97%362K-75.16%239K-47.62%33K-87.18%962K-78.72%63K741.98%7.5M9,966.67%296K4,789.47%891K40.00%-3K93.14%-19K
-Loss (gain) on sale of property, machinery and equipment 996.97%362K-75.16%239K-47.62%33K-87.18%962K-78.72%63K741.98%7.5M9,966.67%296K4,789.47%891K40.00%-3K93.14%-19K
Depreciation and amortization: 8.22%31.36M3.72%60.92M-2.55%28.98M-6.52%58.74M-6.67%29.74M6.77%62.83M13.07%31.86M23.61%58.85M20.05%28.18M-1.93%47.61M
-Amortization of intangible assets 20.76%948K20.89%1.68M18.40%785K1.46%1.39M-4.33%663K13.00%1.37M19.48%693K22.98%1.22M22.36%580K4.55%988K
Financial expense 446.02%2.2M-58.51%412K-33.66%402K47.33%993K765.71%606K-68.52%674K-93.41%70K116.26%2.14M11.19%1.06M1,202.63%990K
Special items 363.80%12.94M2,112.79%6.75M--2.79M--305K----------------------7.97M
Operating profit before the change of operating capital 43.30%737.76M62.15%1.19B51.88%514.83M-18.27%735.08M-27.62%338.98M-11.42%899.42M-18.63%468.34M64.82%1.02B142.33%575.59M126.50%616.05M
Change of operating capital
Inventory (increase) decrease 46.70%-58.64M-138.63%-76.01M-163.98%-110.03M1,008.68%196.77M588.49%171.97M93.80%-21.65M52.55%-35.2M-528.22%-349.31M-320.43%-74.19M-339.43%-55.6M
Accounts receivable (increase)decrease 52.39%-76.37M-266.61%-591.37M-297.77%-160.41M-140.57%-161.31M22.07%81.11M276.26%397.56M122.22%66.45M59.66%-225.56M-23.96%-299.06M-1,005.92%-559.21M
Accounts payable increase (decrease) -39.97%-105.9M230.96%108.59M65.64%-75.66M63.01%-82.92M-78.45%-220.19M-182.00%-224.17M-132.66%-123.39M-6.80%273.37M215.30%377.83M452.40%293.32M
prepayments (increase)decrease 194.41%3.29M-145.91%-2.95M-1,664.57%-3.49M-79.30%6.42M103.99%223K290.51%30.99M92.16%-5.59M-4.97%-16.27M-320.21%-71.24M-159.67%-15.5M
Special items for working capital changes 74.32%-6.39M-148.71%-6.51M-478.38%-24.89M115.41%13.37M107.79%6.58M-748.14%-86.75M-20.99%-84.38M-90.14%13.39M-683.11%-69.74M797.21%135.8M
Cash  from business operations 251.79%493.75M-11.83%623.7M-62.93%140.35M-28.93%707.4M32.29%378.66M40.00%995.4M-34.83%286.23M71.39%711.02M203.40%439.18M67.11%414.86M
Other taxs -42.77%-186.87M-34.33%-270.79M-29.61%-130.89M13.11%-201.59M17.60%-100.99M17.59%-232M-1.18%-122.55M-146.75%-281.51M-164.01%-121.13M-57.79%-114.09M
Net cash from operations 3,143.21%306.87M-30.23%352.91M-96.59%9.46M-33.74%505.81M69.65%277.68M77.74%763.4M-48.54%163.68M42.80%429.51M221.68%318.05M70.94%300.77M
Cash flow from investment activities
Interest received - investment 20.54%8.83M-18.60%22.52M-53.75%7.33M176.01%27.66M169.63%15.84M-19.12%10.02M0.17%5.88M16.75%12.39M-10.96%5.87M120.78%10.62M
Decrease in deposits (increase) -61.50%105.07M-174.87%-258.53M430.82%272.93M72.25%-94.06M---82.5M---339M----------------
Sale of fixed assets 97.58%571K16.19%653K74.10%289K-84.41%562K-73.35%166K719.55%3.61M-91.99%623K66.04%440K4,291.53%7.77M-59.54%265K
Purchase of fixed assets 54.74%-14.24M50.84%-42.41M42.48%-31.47M-59.37%-86.26M-225.66%-54.7M44.38%-54.13M38.33%-16.8M1.85%-97.3M-9.00%-27.24M34.46%-99.14M
Purchase of intangible assets 64.49%-647K-46.40%-2.52M-143.58%-1.82M-75.20%-1.72M-135.22%-748K97.00%-984K-224.49%-318K-2,023.08%-32.84M-108.51%-98K-157.40%-1.55M
Cash on investment ---14.73M0.00%-975K----65.18%-975K65.18%-975K---2.8M---2.8M------------
Other items in the investment business --------------------------------------120M
Net cash from investment operations -65.68%84.86M-81.71%-281.27M301.15%247.25M59.61%-154.79M-816.08%-122.92M-226.71%-383.28M2.05%-13.42M-488.59%-117.32M-113.47%-13.7M111.33%30.19M
Net cash before financing 52.59%391.73M-79.59%71.65M65.88%256.72M-7.65%351.03M2.99%154.76M21.76%380.12M-50.63%150.26M-5.67%312.2M51.72%304.35M465.84%330.96M
Cash flow from financing activities
New borrowing --1.77M--------------------------22.09M--24.42M----
Refund -----------------------22.09M---22.09M------------
Interest paid - financing -446.02%-2.2M58.51%-412K33.66%-402K-47.33%-993K-765.71%-606K68.52%-674K93.41%-70K-116.26%-2.14M-11.19%-1.06M-1,202.63%-990K
Dividends paid - financing -21.85%-168.6M-5.25%-294.86M1.25%-138.37M-3.13%-280.15M-6.45%-140.12M-32.89%-271.64M-66.29%-131.63M-104.54%-204.41M-54.78%-79.16M2.27%-99.94M
Issuance expenses and redemption of securities expenses -1,900.40%-116.4M-125.06%-61.74M---5.82M---27.43M---------------------238.96%-2.53M
Net cash from financing operations -95.93%-286.7M-15.41%-359.59M-2.41%-146.33M-4.92%-311.59M7.88%-142.9M-58.92%-296.98M-172.98%-155.12M-76.54%-186.88M-2.18%-56.82M-1.01%-105.86M
Net Cash -4.85%105.03M-830.17%-287.94M830.57%110.38M-52.57%39.44M344.22%11.86M-33.66%83.14M-101.96%-4.86M-44.33%125.32M70.72%247.53M215.28%225.11M
Begining period cash -42.47%390.06M6.18%678.01M6.18%678.01M14.97%638.57M14.97%638.57M29.14%555.43M29.14%555.43M109.80%430.12M109.80%430.12M-48.78%205.01M
Cash at the end -37.20%495.09M-42.47%390.06M21.21%788.39M6.18%678.01M18.14%650.43M14.97%638.57M-18.75%550.58M29.14%555.43M93.61%677.64M109.80%430.12M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More