(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 18.18%104M | 65.06%137M | 14.29%88M | 5.06%83M | -12.50%77M | 507.69%79M | -18.52%88M | -81.69%13M | 0.93%108M | -48.18%71M |
Accounts receivable | 0.00%12M | -16.67%10M | -29.41%12M | -36.84%12M | -10.53%17M | 5.56%19M | --19M | --18M | ---- | ---- |
Advance deposits and other receivables | 72.84%541M | -15.29%288M | -42.88%313M | -18.85%340M | 64.07%548M | -16.03%419M | -26.75%334M | -28.71%499M | -34.20%456M | -47.21%700M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,300.00%42M | -71.88%9M |
Cash and equivalents | 13.03%2.06B | 3.55%2.42B | 13.19%1.82B | -10.58%2.34B | -50.63%1.61B | 69.39%2.62B | 42.08%3.26B | -39.77%1.55B | -7.62%2.29B | -11.67%2.57B |
Short-term deposit | -75.31%100M | 0.00%100M | 305.00%405M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M |
Financial assets at fair value-current assets | -86.19%50M | 23.62%424M | -37.26%362M | -3.65%343M | 118.56%577M | -26.75%356M | -11.71%264M | -5.45%486M | --299M | 115.97%514M |
Special items of current assets | 100.00%1B | -50.00%500M | 0.00%500M | 0.00%1B | -50.00%500M | 100.00%1B | 100.00%1B | 0.00%500M | -31.22%500M | --500M |
Total current assets | 10.40%3.86B | -7.97%3.88B | 2.13%3.5B | -8.10%4.22B | -32.29%3.43B | 45.21%4.59B | 33.30%5.06B | -29.11%3.16B | -7.64%3.8B | -5.87%4.46B |
Non-current assets | ||||||||||
Property, plant and equipment | 14.73%8.69B | 3.39%7.65B | -0.63%7.57B | -2.89%7.4B | -1.30%7.62B | -2.97%7.62B | -23.76%7.72B | -24.30%7.86B | -2.90%10.13B | -2.76%10.38B |
Investment property | 0.10%2.94B | -0.13%2.98B | -6.81%2.94B | -7.28%2.98B | 11.48%3.16B | 12.96%3.22B | 25.33%2.83B | 24.92%2.85B | -0.57%2.26B | -0.74%2.28B |
Advance payment | -30.13%575M | -21.86%665M | 2.24%823M | -19.64%851M | -24.63%805M | -1.67%1.06B | 0.09%1.07B | 32.96%1.08B | 26.12%1.07B | 7.86%810M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | -61.29%12M | -52.17%22M | -81.44%31M | -25.81%46M | 131.94%167M | -24.39%62M |
Intangible assets | -2.96%131M | 6.56%130M | 14.41%135M | -66.02%122M | -84.25%118M | -52.20%359M | -1.58%749M | -2.21%751M | -2.06%761M | -2.29%768M |
Deferred tax assets | 235.42%644M | 194.29%515M | -47.97%192M | -46.65%175M | -40.77%369M | -46.23%328M | 35.73%623M | 41.86%610M | -25.85%459M | -30.76%430M |
Special items of non-current assets | -60.23%1.28B | -14.34%2.44B | -17.87%3.23B | -30.91%2.85B | -21.66%3.93B | -28.82%4.13B | -53.26%5.01B | 987.99%5.8B | 1,894.05%10.73B | 1,034.04%533M |
Total non-current assets | -4.19%14.27B | 0.00%14.38B | -6.99%14.89B | -14.04%14.38B | -11.24%16.01B | -11.86%16.73B | -29.45%18.04B | 24.43%18.99B | 64.39%25.57B | 0.03%15.26B |
Total assets | -1.41%18.13B | -1.81%18.27B | -5.38%18.39B | -12.76%18.6B | -15.85%19.44B | -3.71%21.32B | -21.34%23.1B | 12.32%22.15B | 49.34%29.36B | -1.37%19.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.33%17M | 27.27%14M | 25.00%15M | -8.33%11M | -25.00%12M | 0.00%12M | -36.00%16M | -53.85%12M | -7.41%25M | 23.81%26M |
Tax payable | -31.34%46M | 82.61%42M | 235.00%67M | -58.93%23M | -65.52%20M | 75.00%56M | -50.85%58M | -79.22%32M | 3.51%118M | 2,466.67%154M |
Amounts payable to associated parties-current liabilities | 0.00%3M | 0.00%3M | -40.00%3M | 0.00%3M | -88.64%5M | -88.46%3M | --44M | -87.79%26M | ---- | --213M |
Other payables and accrued expenses | 18.08%1.7B | 30.03%1.54B | 17.87%1.44B | -25.71%1.18B | -21.29%1.22B | 32.92%1.59B | 18.05%1.55B | 0.50%1.2B | 6.40%1.31B | -11.32%1.19B |
Bank loans and overdrafts | 17.32%874M | 6.22%785M | -9.37%745M | -6.69%739M | 8.30%822M | 4.49%792M | 6.15%759M | 3.84%758M | -7.86%715M | -11.08%730M |
Financial lease liabilities-current liabilities | -30.88%461M | -17.04%550M | -8.88%667M | -21.82%663M | -13.06%732M | -3.75%848M | -10.52%842M | 190.76%881M | 206.51%941M | -3.50%303M |
Special items of current liabilities | ---- | 12.69%151M | 136.21%137M | 1,575.00%134M | 1,833.33%58M | --8M | --3M | ---- | ---- | ---- |
Total current liabilities | 0.88%3.1B | 11.87%3.08B | 7.08%3.07B | -16.77%2.76B | -12.32%2.87B | 13.90%3.31B | 5.14%3.27B | 11.04%2.91B | 26.61%3.11B | 4.47%2.62B |
Net current assets | 78.92%764M | -45.32%800M | -23.34%427M | 14.30%1.46B | -68.85%557M | 401.96%1.28B | 161.40%1.79B | -86.16%255M | -58.60%684M | -17.47%1.84B |
Total assets less current liabilities | -1.87%15.03B | -4.18%15.18B | -7.54%15.32B | -12.03%15.85B | -16.44%16.57B | -6.37%18.01B | -24.48%19.83B | 12.51%19.24B | 52.58%26.25B | -2.21%17.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.76%4.51B | -12.15%4.1B | 1.18%4.39B | -0.81%4.67B | -8.09%4.34B | 26.05%4.7B | 37.05%4.72B | -1.87%3.73B | -17.53%3.44B | -16.57%3.8B |
Long-term remuneration payable to staff and workers | 12.90%210M | 12.96%183M | 13.41%186M | 24.62%162M | 27.13%164M | 30.00%130M | 31.63%129M | -13.79%100M | -13.27%98M | 43.21%116M |
Financial lease liabilities-non-current liabilities | -64.97%2.83B | -45.41%4.6B | -3.61%8.07B | -8.96%8.43B | -19.78%8.38B | -14.91%9.26B | -7.34%10.44B | 1,078.25%10.89B | 946.15%11.27B | -24.26%924M |
Deferred tax liability | 407.41%274M | 839.13%216M | -28.95%54M | -71.95%23M | -20.00%76M | -18.00%82M | -78.56%95M | -79.38%100M | -4.73%443M | 6.59%485M |
Special items of non-current liabilities | 8.29%379M | -9.43%365M | -24.89%350M | 12.57%403M | 27.32%466M | -2.19%358M | 3.68%366M | 2.81%366M | -0.84%353M | 2.30%356M |
Total non-current liabilities | -37.17%8.2B | -30.84%9.47B | -2.73%13.05B | -5.85%13.69B | -14.80%13.42B | -4.26%14.54B | 0.93%15.75B | 167.18%15.18B | 152.22%15.61B | -14.68%5.68B |
Total liabilities | -29.92%11.3B | -23.68%12.55B | -1.01%16.12B | -7.87%16.44B | -14.37%16.29B | -1.34%17.85B | 1.63%19.02B | 117.95%18.09B | 116.51%18.72B | -9.45%8.3B |
Total assets less total liabilities | 201.50%6.83B | 164.72%5.72B | -28.03%2.27B | -37.88%2.16B | -22.77%3.15B | -14.28%3.48B | -61.73%4.08B | -64.47%4.06B | -3.37%10.65B | 5.47%11.42B |
Total equity and non-current liabilities | -1.87%15.03B | -4.18%15.18B | -7.54%15.32B | -12.03%15.85B | -16.44%16.57B | -6.37%18.01B | -24.48%19.83B | 12.51%19.24B | 52.58%26.25B | -2.21%17.1B |
Equity | ||||||||||
Share capital | 1.45%20.64B | 1.45%20.64B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B | 0.00%20.35B |
Reserve | 23.61%-13.82B | 17.94%-14.93B | -5.13%-18.08B | -7.81%-18.19B | -5.70%-17.2B | -3.55%-16.87B | -67.74%-16.27B | -82.41%-16.29B | -3.98%-9.7B | 6.22%-8.93B |
Legal reserve | 23.61%-13.82B | 17.94%-14.93B | -5.13%-18.08B | -7.81%-18.19B | -5.70%-17.2B | -3.55%-16.87B | -67.74%-16.27B | -82.41%-16.29B | -3.98%-9.7B | 6.22%-8.93B |
Shareholders' Equity | 201.50%6.83B | 164.72%5.72B | -28.03%2.27B | -37.88%2.16B | -22.77%3.15B | -14.28%3.48B | -61.73%4.08B | -64.47%4.06B | -3.37%10.65B | 5.47%11.42B |
Total equity | 201.50%6.83B | 164.72%5.72B | -28.03%2.27B | -37.88%2.16B | -22.77%3.15B | -14.28%3.48B | -61.73%4.08B | -64.47%4.06B | -3.37%10.65B | 5.47%11.42B |
Total equity and total liabilities | -1.41%18.13B | -1.81%18.27B | -5.38%18.39B | -12.76%18.6B | -15.85%19.44B | -3.71%21.32B | -21.34%23.1B | 12.32%22.15B | 49.34%29.36B | -1.37%19.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS | IAS and HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data