(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -8.74%4.99M | 49.72%6.52M | --5.47M | --4.35M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 2.70%31.62M | 12.54%30.35M | 51.64%30.78M | 24.19%26.97M | -23.13%20.3M | -31.40%21.71M | -52.68%26.41M | 24.10%31.65M | -37.65%55.81M | -73.16%25.5M |
Related party payments receivable | -24.47%1.38M | -53.47%1.3M | 229.91%1.83M | 298.01%2.79M | -25.90%555K | 67.54%702K | -72.99%749K | -98.00%419K | 24.74%2.77M | 774.09%20.92M |
Withholding and tax receivable | ---- | ---- | -26.98%433K | -19.83%582K | -18.32%593K | -6.32%726K | -88.72%726K | -87.60%775K | -33.69%6.44M | -32.44%6.25M |
Cash and equivalents | -13.09%10.08M | -30.03%9.72M | 57.57%11.6M | 36.50%13.89M | -41.76%7.36M | -40.93%10.17M | -64.57%12.64M | -25.97%17.23M | 55.13%35.68M | 17.83%23.27M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.33%26.19M | 0.50%26.16M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.44%18.23M | ---- |
Total current assets | -7.18%226.52M | -10.66%227.49M | -3.30%244.05M | 0.21%254.65M | -8.36%252.39M | -9.06%254.11M | -24.81%275.41M | -23.27%279.42M | -11.38%366.28M | -15.82%364.16M |
Non-current assets | ||||||||||
Property, plant and equipment | -0.89%38.38M | -17.87%36.69M | -0.78%38.73M | -3.06%44.67M | -25.34%39.03M | -13.95%46.08M | 56,109.68%52.28M | 10,179.27%53.56M | -90.98%93K | -82.37%521K |
Investment property | 19.02%11.83M | 0.20%11.18M | -0.14%9.94M | -5.37%11.16M | -22.07%9.96M | -66.88%11.79M | -42.79%12.78M | 59.40%35.6M | -1.24%22.33M | -1.24%22.33M |
Advance payment | ---- | 0.00%613K | ---- | --613K | ---- | ---- | 918.75%815K | 918.75%815K | 0.00%80K | 0.00%80K |
Prepaid rent-non-current assets | ---- | ---- | -6.70%613K | ---- | --657K | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 1.61%9.76M | --9.57M | --9.6M | ---- |
Intangible assets | ---- | ---- | --1.16M | --2.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.58M | ---- | ---- |
Deferred tax assets | ---- | ---- | ---- | ---- | ---- | ---- | 1,131.88%5.91M | 1,101.83%5.91M | -46.37%480K | -0.40%492K |
Total non-current assets | -5.91%52.33M | -23.87%51.01M | 2.89%55.61M | 12.76%67M | -35.84%54.05M | -52.72%59.42M | 127.15%84.25M | 336.52%125.69M | 17.72%37.09M | 10.15%28.79M |
Total assets | -6.95%278.85M | -13.42%278.5M | -2.21%299.66M | 2.59%321.65M | -14.80%306.44M | -22.61%313.53M | -10.84%359.66M | 3.09%405.11M | -9.32%403.37M | -14.34%392.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.44%69.41M | 10.13%70.82M | -1.28%69.71M | -5.73%64.3M | 3.88%70.61M | -14.84%68.21M | -45.69%67.98M | -43.20%80.1M | -24.20%125.15M | -16.03%141.02M |
Tax payable | --371K | --351K | ---- | ---- | ---- | ---- | ---- | ---- | 2,600.00%162K | 316.67%25K |
Amounts payable to associated parties-current liabilities | ---- | -59.83%4.54M | --8.85M | --11.31M | ---- | ---- | ---- | 13,900.00%280K | ---- | -99.55%2K |
Bank loans and overdrafts | ---- | ---- | ---- | -92.51%841K | -93.65%3.05M | -85.65%11.23M | -68.21%48.06M | -23.63%78.27M | 21.52%151.17M | -21.30%102.49M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.77M | ---- |
Financial lease liabilities-current liabilities | 10.96%3.2M | 1.13%2.95M | 98.96%2.88M | 51.32%2.91M | -43.73%1.45M | -38.28%1.93M | -31.68%2.58M | -7.01%3.12M | 20.26%3.77M | 555.08%3.35M |
Total current liabilities | 6.34%92.4M | -3.49%90.65M | -2.19%86.89M | -1.37%93.93M | -34.13%88.84M | -46.57%95.23M | -54.59%134.87M | -29.34%178.24M | -0.44%296.99M | -17.91%252.25M |
Net current assets | -14.66%134.12M | -14.86%136.84M | -3.90%157.16M | 1.16%160.72M | 16.37%163.55M | 57.02%158.87M | 102.83%140.54M | -9.59%101.18M | -39.76%69.29M | -10.72%111.91M |
Total assets less current liabilities | -12.37%186.45M | -17.51%187.85M | -2.22%212.78M | 4.32%227.72M | -3.20%217.6M | -3.78%218.3M | 111.31%224.78M | 61.24%226.87M | -27.40%106.38M | -7.12%140.71M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | 12.72%85.19M | ---- | --75.57M | --73.53M | ---- | ---- |
Other loans-non-current liabilities | -12.29%168.67M | -20.46%166.87M | 65.22%192.31M | 13.16%209.8M | 26.49%116.4M | 220.32%185.41M | 9,668.79%92.02M | 334.00%57.88M | --942K | 52.42%13.34M |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | --576K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -83.13%587K | -60.41%2.04M | 13.76%3.48M | --5.14M | 510.58%3.06M | ---- | -50.59%501K | -7.05%2.08M | -72.05%1.01M | 510.90%2.24M |
Deferred tax liability | -17.37%1.18M | -42.47%1.12M | 21.74%1.43M | 41.66%1.95M | -20.69%1.17M | -8.16%1.37M | 956.43%1.48M | 864.52%1.5M | -53.80%140K | -57.18%155K |
Total non-current liabilities | -13.58%170.44M | -21.81%170.03M | -4.18%197.22M | 16.42%217.46M | 21.37%205.82M | 38.37%186.78M | 7,990.36%169.57M | 757.94%134.99M | -46.68%2.1M | 65.99%15.73M |
Total liabilities | -7.49%262.84M | -16.29%260.68M | -3.58%284.11M | 10.41%311.39M | -3.22%294.66M | -9.96%282.02M | 1.79%304.45M | 16.88%313.23M | -1.04%299.09M | -15.39%267.98M |
Total assets less total liabilities | 2.93%16.01M | 73.74%17.82M | 32.06%15.55M | -67.45%10.26M | -78.67%11.78M | -65.70%31.51M | -47.06%55.21M | -26.48%91.88M | -26.87%104.28M | -12.00%124.97M |
Total equity and non-current liabilities | -12.37%186.45M | -17.51%187.85M | -2.22%212.78M | 4.32%227.72M | -3.20%217.6M | -3.78%218.3M | 111.31%224.78M | 61.24%226.87M | -27.40%106.38M | -7.12%140.71M |
Equity | ||||||||||
Share capital | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 0.00%96M | 20.00%96M | 20.00%96M | 0.00%80M |
Reserve | 0.57%-79.99M | 8.82%-78.18M | 4.48%-80.45M | -32.96%-85.74M | -106.47%-84.22M | -1,466.03%-64.49M | -592.72%-40.79M | -109.16%-4.12M | -86.77%8.28M | -27.48%44.97M |
Shareholders' Equity | 2.93%16.01M | 73.74%17.82M | 32.06%15.55M | -67.45%10.26M | -78.67%11.78M | -65.70%31.51M | -47.06%55.21M | -26.48%91.88M | -26.87%104.28M | -12.00%124.97M |
Total equity | 2.93%16.01M | 73.74%17.82M | 32.06%15.55M | -67.45%10.26M | -78.67%11.78M | -65.70%31.51M | -47.06%55.21M | -26.48%91.88M | -26.87%104.28M | -12.00%124.97M |
Total equity and total liabilities | -6.95%278.85M | -13.42%278.5M | -2.21%299.66M | 2.59%321.65M | -14.80%306.44M | -22.61%313.53M | -10.84%359.66M | 3.09%405.11M | -9.32%403.37M | -14.34%392.95M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data