(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1.50%60.16M | ---- | -2.91%61.08M | ---- | -17.86%62.91M | ---- | 2.50%76.59M | ---- | -14.73%74.72M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -11,578.57%-1.64M | ---- | -250.00%-14K | ---- | 100.00%-4K | ---- | 15.19%-103.31M | ---- | 1.99%-121.82M |
Interest expense - adjustment | ---- | -68.05%422K | ---- | 272.11%1.32M | ---- | -93.03%355K | ---- | -66.13%5.09M | ---- | 20.64%15.04M |
Impairment and provisions: | ---- | 92.66%6.32M | ---- | 1,272.14%3.28M | ---- | 81.62%-280K | ---- | -206.88%-1.52M | ---- | 114.72%1.43M |
-Other impairments and provisions | ---- | 92.66%6.32M | ---- | 1,272.14%3.28M | ---- | 81.62%-280K | ---- | -206.88%-1.52M | ---- | 114.72%1.43M |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%28K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%28K |
Depreciation and amortization: | ---- | 16.31%4.19M | ---- | -8.34%3.61M | ---- | -11.60%3.93M | ---- | 37.09%4.45M | ---- | 480.68%3.25M |
Operating profit before the change of operating capital | ---- | 0.28%69.46M | ---- | 3.52%69.27M | ---- | 457.75%66.91M | ---- | 31.65%-18.7M | ---- | 17.82%-27.36M |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | ---- | -350.87%-863K | ---- | 117.72%344K | ---- | 107.69%158K | ---- | -339.12%-2.05M | ---- | -31.72%859K |
prepayments (increase)decrease | ---- | -435.34%-2.84M | ---- | 184.10%846K | ---- | 17.54%-1.01M | ---- | -150.69%-1.22M | ---- | 293.18%2.41M |
Special items for working capital changes | ---- | 133.72%31.12M | ---- | -134.96%-92.3M | ---- | -119.31%-39.28M | ---- | 367.49%203.39M | ---- | 118.82%43.51M |
Cash from business operations | -20.43%99.36M | 465.97%92.78M | 664.34%124.86M | -189.20%-25.35M | -1,857.96%-22.13M | -84.33%28.42M | -101.23%-1.13M | 834.71%181.41M | 59.31%91.67M | 107.34%19.41M |
Hong Kong profits tax paid | -1.08%-2.62M | -80.50%-10.54M | ---2.59M | 50.89%-5.84M | ---- | 59.22%-11.89M | ---- | ---29.15M | ---18.37M | ---- |
Interest received - operating | ---- | -16.82%-4.11M | ---- | -314.53%-3.51M | ---- | -98.40%1.64M | -22.88%43.53M | -16.60%102.62M | -9.90%56.44M | 9.79%123.05M |
Interest paid - operating | ---- | 80.46%-204K | 56.28%-195K | -1,292.00%-1.04M | -565.67%-446K | 98.46%-75K | 98.51%-67K | 66.94%-4.88M | 48.31%-4.49M | -20.07%-14.75M |
Special items of business | ---- | 16.82%4.11M | ---- | 314.53%3.51M | ---- | ---1.64M | ---- | ---- | ---- | 1,536.33%29.09M |
Net cash from operations | -20.76%96.74M | 354.52%82.04M | 640.86%122.08M | -295.82%-32.23M | -153.32%-22.57M | -93.42%16.46M | -66.20%42.33M | 59.44%250M | 2.15%125.25M | 187.73%156.8M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -0.94%528K | 10,985.71%1.55M | 53,200.00%533K | 250.00%14K | -66.67%1K | -88.89%4K | 0.00%3K | -55.00%36K | -90.00%3K | 471.43%80K |
Purchase of fixed assets | ---1.64M | 88.17%-11K | ---- | 73.58%-93K | ---89K | -4,300.00%-352K | ---- | 57.89%-8K | 56.25%-7K | 98.31%-19K |
Purchase of intangible assets | ---- | ---15.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -307.69%-1.11M | -16,984.81%-13.5M | 705.68%533K | 77.30%-79K | -3,033.33%-88K | -1,342.86%-348K | 175.00%3K | -54.10%28K | -128.57%-4K | 105.50%61K |
Net cash before financing | -22.00%95.63M | 312.13%68.54M | 641.11%122.61M | -300.54%-32.31M | -153.52%-22.66M | -93.56%16.11M | -66.20%42.33M | 59.40%250.03M | 2.13%125.25M | 187.23%156.86M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | 0.08%123M | -54.02%40M | 152.36%122.9M | 190.00%87M | -74.77%48.7M | -70.00%30M | -45.99%193.03M |
Refund | ---- | 62.90%-43M | 34.75%-43M | 14.59%-115.9M | 29.67%-65.9M | 23.29%-135.7M | 37.62%-93.7M | 51.28%-176.89M | 18.17%-150.2M | -242.87%-363.04M |
Dividends paid - financing | 1.96%-20M | 3.77%-20.4M | 3.77%-20.4M | 44.79%-21.2M | 44.79%-21.2M | -317.39%-38.4M | ---38.4M | 57.41%-9.2M | ---- | -5.88%-21.6M |
Pledged bank deposit (increase) decrease | ---- | ---- | ---- | 264.49%18.96M | 200.81%17.44M | -101.50%-11.53M | -73.13%-17.3M | -182.00%-5.72M | -796.32%-9.99M | 277.08%6.98M |
Net cash from financing operations | 66.14%-22.1M | -6,026.03%-67.38M | -107.06%-65.26M | 101.71%1.14M | 51.08%-31.52M | 54.80%-66.62M | 51.31%-64.43M | 21.38%-147.39M | -35.93%-132.34M | -182.51%-187.47M |
Net Cash | 28.22%73.53M | 103.72%1.16M | 205.85%57.35M | 38.28%-31.17M | -145.20%-54.18M | -149.21%-50.51M | -211.77%-22.1M | 435.27%102.63M | -128.04%-7.09M | -164.63%-30.61M |
Begining period cash | 2.27%52.32M | -37.86%51.16M | -37.86%51.16M | -38.02%82.33M | -38.02%82.33M | 339.84%132.84M | 339.84%132.84M | -50.34%30.2M | -50.34%30.2M | 352.31%60.81M |
Cash at the end | 15.99%125.85M | 2.27%52.32M | 285.42%108.5M | -37.86%51.16M | -74.58%28.15M | -38.02%82.33M | 379.10%110.74M | 339.84%132.84M | -73.15%23.11M | -50.34%30.2M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data