HK Stock MarketDetailed Quotes

TIANBAO ENERGY (01671)

Watchlist
  • 0.710
  • -0.010-1.39%
Not Open May 21 15:14 CST
113.54MMarket Cap12.24P/E (TTM)

TIANBAO ENERGY (01671) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
9.20%17.19M
----
366.87%15.74M
----
-85.39%3.37M
----
155.82%23.08M
----
-76.76%9.02M
----
Profit adjustment
Interest expense - adjustment
-29.02%12.1M
----
29.09%17.04M
----
7.18%13.2M
----
-6.93%12.32M
----
15.88%13.23M
----
Impairment and provisions:
-279.43%-881K
----
-33.74%491K
----
4,016.67%741K
----
162.07%18K
----
-104.48%-29K
----
-Impairment of trade receivables (reversal)
----
----
----
----
--741K
----
----
----
----
----
-Other impairments and provisions
-279.43%-881K
----
--491K
----
----
----
162.07%18K
----
-104.48%-29K
----
Asset sale loss (gain):
395.80%352K
----
-1,290.00%-119K
----
--10K
----
----
----
-2,911.36%-1.24M
----
-Loss (gain) on sale of property, machinery and equipment
395.80%352K
----
-1,290.00%-119K
----
--10K
----
----
----
-2,911.36%-1.24M
----
Depreciation and amortization:
-1.40%51.13M
----
8.68%51.85M
----
7.91%47.71M
----
0.41%44.21M
----
19.43%44.03M
----
-Amortization of intangible assets
0.69%2.76M
----
-1.51%2.74M
----
-4.50%2.78M
----
15.52%2.91M
----
44.83%2.52M
----
Exchange Loss (gain)
24.74%-146K
----
-22.01%-194K
----
86.21%-159K
----
-360.86%-1.15M
----
-49.02%442K
----
Special items
---19K
----
----
----
---8K
----
----
----
----
----
Operating profit before the change of operating capital
-6.51%76.38M
----
30.60%81.7M
----
-18.30%62.56M
----
20.47%76.57M
----
-27.04%63.56M
----
Change of operating capital
Inventory (increase) decrease
-104.13%-194K
----
45.65%4.7M
----
127.55%3.23M
----
-18.31%1.42M
----
1,035.29%1.74M
----
Accounts receivable (increase)decrease
5,460.48%11.68M
----
100.51%210K
----
51.19%-40.82M
----
-103.93%-83.64M
----
-2,031.12%-41.02M
----
Accounts payable increase (decrease)
35.12%-13.14M
----
60.44%-20.25M
----
-188.61%-51.19M
----
14.18%57.77M
----
137.52%50.6M
----
Special items for working capital changes
-93.09%377K
----
213.13%5.45M
----
58.50%-4.82M
----
-1,070.59%-11.62M
----
-76.65%1.2M
----
Cash  from business operations
4.57%75.1M
25.08%53.55M
331.32%71.82M
168.35%42.81M
-176.67%-31.05M
-377.20%-62.64M
-46.77%40.5M
-28.31%22.6M
-34.32%76.07M
11.33%31.52M
Other taxs
-38.90%-6.05M
17.14%-1.74M
-1.33%-4.36M
7.01%-2.1M
-21.28%-4.3M
25.62%-2.25M
7.18%-3.54M
30.72%-3.03M
67.33%-3.82M
-17.40%-4.37M
Net cash from operations
2.36%69.05M
27.25%51.81M
290.87%67.46M
162.75%40.72M
-195.65%-35.35M
-431.62%-64.89M
-48.86%36.95M
-27.92%19.57M
-30.61%72.25M
10.41%27.15M
Cash flow from investment activities
Sale of fixed assets
-89.57%24K
----
3,733.33%230K
----
--6K
----
----
----
26,600.00%1.6M
----
Purchase of fixed assets
54.69%-14.06M
86.47%-3.53M
58.23%-31.03M
50.09%-26.04M
51.68%-74.28M
-70.65%-52.18M
-3,779.36%-153.74M
-1,122.71%-30.58M
86.93%-3.96M
72.64%-2.5M
Acquisition of subsidiaries
----
----
---13.89M
---13.89M
----
----
----
----
----
----
Other items in the investment business
541.67%1.16M
----
--180K
----
----
----
--30M
----
----
----
Net cash from investment operations
71.06%-12.88M
91.17%-3.53M
40.08%-44.51M
23.48%-39.93M
39.97%-74.28M
-70.65%-52.18M
-5,140.96%-123.74M
-1,122.71%-30.58M
96.98%-2.36M
96.28%-2.5M
Net cash before financing
144.72%56.17M
6,059.18%48.29M
120.94%22.95M
100.67%784K
-26.31%-109.62M
-963.04%-117.07M
-224.17%-86.79M
-144.68%-11.01M
170.33%69.89M
157.75%24.65M
Cash flow from financing activities
New borrowing
-50.28%134.43M
-43.49%70.2M
-22.50%270.38M
-34.52%124.22M
61.43%348.9M
338.38%189.71M
-0.29%216.13M
-43.06%43.27M
66.86%216.75M
90.00%76M
Refund
20.61%-228.04M
1.79%-124.47M
-26.71%-287.24M
-31.45%-126.74M
-20.45%-226.69M
0.03%-96.42M
-62.65%-188.2M
-3.53%-96.45M
-74.79%-115.71M
-611.15%-93.15M
Interest paid - financing
25.62%-12.1M
23.60%-6.55M
-31.46%-16.26M
-48.85%-8.58M
-12.02%-12.37M
14.22%-5.76M
-12.36%-11.04M
-47.43%-6.72M
-84.32%-9.83M
-137.91%-4.56M
Dividends paid - financing
-40.66%-7.74M
---2.24M
41.10%-5.5M
----
-90.53%-9.34M
---1.06M
62.00%-4.9M
----
-32.98%-12.9M
----
Absorb investment income
----
----
----
--184K
----
----
--40.82M
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
---5.99M
-10.48%-88.38M
----
Net cash from financing operations
-193.75%-113.56M
-477.68%-63.08M
-138.48%-38.66M
-112.63%-10.92M
90.32%100.46M
231.25%86.46M
614.45%52.78M
-202.96%-65.88M
67.49%-10.26M
-187.03%-21.75M
Effect of rate
-24.74%146K
---91K
22.01%194K
----
-86.50%159K
----
389.43%1.18M
489.47%592K
61.60%-407K
-142.46%-152K
Net Cash
-265.40%-57.39M
-45.96%-14.8M
-71.35%-15.71M
66.89%-10.14M
73.05%-9.17M
60.19%-30.61M
-157.02%-34.01M
-2,750.53%-76.89M
1,145.81%59.63M
116.40%2.9M
Begining period cash
-10.75%128.8M
-10.75%128.8M
-5.87%144.31M
-5.87%144.31M
-17.64%153.31M
-17.64%153.31M
46.66%186.14M
46.66%186.14M
-5.06%126.92M
-5.06%126.92M
Cash at the end
-44.45%71.55M
-15.10%113.91M
-10.75%128.8M
9.35%134.17M
-5.87%144.31M
11.71%122.7M
-17.64%153.31M
-15.29%109.84M
46.66%186.14M
11.45%129.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 9.20%17.19M----366.87%15.74M-----85.39%3.37M----155.82%23.08M-----76.76%9.02M----
Profit adjustment
Interest expense - adjustment -29.02%12.1M----29.09%17.04M----7.18%13.2M-----6.93%12.32M----15.88%13.23M----
Impairment and provisions: -279.43%-881K-----33.74%491K----4,016.67%741K----162.07%18K-----104.48%-29K----
-Impairment of trade receivables (reversal) ------------------741K--------------------
-Other impairments and provisions -279.43%-881K------491K------------162.07%18K-----104.48%-29K----
Asset sale loss (gain): 395.80%352K-----1,290.00%-119K------10K-------------2,911.36%-1.24M----
-Loss (gain) on sale of property, machinery and equipment 395.80%352K-----1,290.00%-119K------10K-------------2,911.36%-1.24M----
Depreciation and amortization: -1.40%51.13M----8.68%51.85M----7.91%47.71M----0.41%44.21M----19.43%44.03M----
-Amortization of intangible assets 0.69%2.76M-----1.51%2.74M-----4.50%2.78M----15.52%2.91M----44.83%2.52M----
Exchange Loss (gain) 24.74%-146K-----22.01%-194K----86.21%-159K-----360.86%-1.15M-----49.02%442K----
Special items ---19K---------------8K--------------------
Operating profit before the change of operating capital -6.51%76.38M----30.60%81.7M-----18.30%62.56M----20.47%76.57M-----27.04%63.56M----
Change of operating capital
Inventory (increase) decrease -104.13%-194K----45.65%4.7M----127.55%3.23M-----18.31%1.42M----1,035.29%1.74M----
Accounts receivable (increase)decrease 5,460.48%11.68M----100.51%210K----51.19%-40.82M-----103.93%-83.64M-----2,031.12%-41.02M----
Accounts payable increase (decrease) 35.12%-13.14M----60.44%-20.25M-----188.61%-51.19M----14.18%57.77M----137.52%50.6M----
Special items for working capital changes -93.09%377K----213.13%5.45M----58.50%-4.82M-----1,070.59%-11.62M-----76.65%1.2M----
Cash  from business operations 4.57%75.1M25.08%53.55M331.32%71.82M168.35%42.81M-176.67%-31.05M-377.20%-62.64M-46.77%40.5M-28.31%22.6M-34.32%76.07M11.33%31.52M
Other taxs -38.90%-6.05M17.14%-1.74M-1.33%-4.36M7.01%-2.1M-21.28%-4.3M25.62%-2.25M7.18%-3.54M30.72%-3.03M67.33%-3.82M-17.40%-4.37M
Net cash from operations 2.36%69.05M27.25%51.81M290.87%67.46M162.75%40.72M-195.65%-35.35M-431.62%-64.89M-48.86%36.95M-27.92%19.57M-30.61%72.25M10.41%27.15M
Cash flow from investment activities
Sale of fixed assets -89.57%24K----3,733.33%230K------6K------------26,600.00%1.6M----
Purchase of fixed assets 54.69%-14.06M86.47%-3.53M58.23%-31.03M50.09%-26.04M51.68%-74.28M-70.65%-52.18M-3,779.36%-153.74M-1,122.71%-30.58M86.93%-3.96M72.64%-2.5M
Acquisition of subsidiaries -----------13.89M---13.89M------------------------
Other items in the investment business 541.67%1.16M------180K--------------30M------------
Net cash from investment operations 71.06%-12.88M91.17%-3.53M40.08%-44.51M23.48%-39.93M39.97%-74.28M-70.65%-52.18M-5,140.96%-123.74M-1,122.71%-30.58M96.98%-2.36M96.28%-2.5M
Net cash before financing 144.72%56.17M6,059.18%48.29M120.94%22.95M100.67%784K-26.31%-109.62M-963.04%-117.07M-224.17%-86.79M-144.68%-11.01M170.33%69.89M157.75%24.65M
Cash flow from financing activities
New borrowing -50.28%134.43M-43.49%70.2M-22.50%270.38M-34.52%124.22M61.43%348.9M338.38%189.71M-0.29%216.13M-43.06%43.27M66.86%216.75M90.00%76M
Refund 20.61%-228.04M1.79%-124.47M-26.71%-287.24M-31.45%-126.74M-20.45%-226.69M0.03%-96.42M-62.65%-188.2M-3.53%-96.45M-74.79%-115.71M-611.15%-93.15M
Interest paid - financing 25.62%-12.1M23.60%-6.55M-31.46%-16.26M-48.85%-8.58M-12.02%-12.37M14.22%-5.76M-12.36%-11.04M-47.43%-6.72M-84.32%-9.83M-137.91%-4.56M
Dividends paid - financing -40.66%-7.74M---2.24M41.10%-5.5M-----90.53%-9.34M---1.06M62.00%-4.9M-----32.98%-12.9M----
Absorb investment income --------------184K----------40.82M------------
Other items of the financing business -------------------------------5.99M-10.48%-88.38M----
Net cash from financing operations -193.75%-113.56M-477.68%-63.08M-138.48%-38.66M-112.63%-10.92M90.32%100.46M231.25%86.46M614.45%52.78M-202.96%-65.88M67.49%-10.26M-187.03%-21.75M
Effect of rate -24.74%146K---91K22.01%194K-----86.50%159K----389.43%1.18M489.47%592K61.60%-407K-142.46%-152K
Net Cash -265.40%-57.39M-45.96%-14.8M-71.35%-15.71M66.89%-10.14M73.05%-9.17M60.19%-30.61M-157.02%-34.01M-2,750.53%-76.89M1,145.81%59.63M116.40%2.9M
Begining period cash -10.75%128.8M-10.75%128.8M-5.87%144.31M-5.87%144.31M-17.64%153.31M-17.64%153.31M46.66%186.14M46.66%186.14M-5.06%126.92M-5.06%126.92M
Cash at the end -44.45%71.55M-15.10%113.91M-10.75%128.8M9.35%134.17M-5.87%144.31M11.71%122.7M-17.64%153.31M-15.29%109.84M46.66%186.14M11.45%129.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More