Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (Q6)Dec 31, 2025 | (FY)Jun 30, 2025 | (Q6)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 9.39%634.05M | 7.96%979.42M | 33.11%579.63M | 0.20%907.19M | 0.53%435.44M | 6.91%905.37M | 5.55%433.12M | 7.50%846.83M | --410.34M | 0.57%787.73M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 1.56%-13.35M | ---- | -138.95%-13.57M | ---- | -839.90%-5.68M | ---- | 32.21%-604K | ---- | 86.57%-891K |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | 0.00%-142K | ---- | ---142K | ---- | ---- |
| Impairment and provisions: | ---- | 136.27%482K | ---- | --204K | ---- | ---- | ---- | -39.21%1.01M | ---- | 167.79%1.66M |
| -Impairment of trade receivables (reversal) | ---- | 785.78%1.81M | ---- | --204K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---1.33M | ---- | ---- | ---- | ---- | ---- | -39.21%1.01M | ---- | 167.79%1.66M |
| Revaluation surplus: | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Fair value of investment properties (increase) | ---- | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | ---- | 602.33%302K | ---- | 100.28%43K | ---- | -4,451.97%-15.49M | ---- | 1,171.43%356K | ---- | -97.57%28K |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---15.53M | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 602.33%302K | ---- | 34.38%43K | ---- | -91.01%32K | ---- | 1,171.43%356K | ---- | -44.00%28K |
| Depreciation and amortization: | 8.41%334.03M | 9.38%638.22M | 8.47%308.11M | 15.41%583.48M | 13.88%284.04M | 10.17%505.55M | 11.24%249.43M | 14.74%458.87M | --224.22M | 21.13%399.91M |
| -Depreciation | 8.41%334.03M | 9.38%638.22M | 8.47%308.11M | 15.41%583.48M | 13.88%284.04M | 10.17%505.55M | 11.24%249.43M | 14.74%458.87M | --224.22M | 21.13%399.91M |
| Financial expense | -25.36%128.38M | 53.58%337.33M | 65.22%172M | 101.93%219.64M | 172.81%104.11M | 266.05%108.77M | 178.80%38.16M | 33.16%29.72M | --13.69M | -38.19%22.32M |
| Special items | 354.89%10.87M | 17.86%190.79M | -105.38%-4.26M | -17.65%161.88M | -14.23%79.17M | 2.62%196.56M | -1.24%92.3M | 13.13%191.55M | --93.45M | 14.86%169.33M |
| Operating profit before the change of operating capital | 4.91%1.11B | 14.97%2.14B | 16.92%1.06B | 9.67%1.86B | 11.04%902.75M | 10.96%1.69B | 9.62%813.01M | 10.69%1.53B | --741.7M | 13.34%1.38B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -36.15%2.17M | ---- | 186.62%3.39M | ---- | -903.85%-3.92M | ---- | -126.24%-390K | ---- | 280.05%1.49M |
| Accounts receivable (increase)decrease | ---- | -64.36%-242.1M | ---- | -3.29%-147.3M | ---- | -59.63%-142.6M | ---- | -154.59%-89.33M | ---- | -149.39%-35.09M |
| Accounts payable increase (decrease) | ---- | -62.33%37.04M | ---- | 156.51%98.32M | ---- | 32.49%38.33M | ---- | 56.34%28.93M | ---- | 267.98%18.51M |
| Special items for working capital changes | 118.66%14.91M | 136.91%13.19M | -135.29%-79.89M | -196.69%-35.72M | 2,361.85%226.41M | 259.49%36.95M | 77.84%-10.01M | -24.44%-23.17M | ---45.17M | 3.97%-18.62M |
| Cash from business operations | 15.03%1.12B | 9.56%1.95B | -13.60%975.59M | 9.48%1.78B | 40.62%1.13B | 12.47%1.62B | 15.29%803M | 7.22%1.44B | --696.53M | 6.96%1.35B |
| Hong Kong profits tax paid | -10.17%-81.5M | 60.60%-73.97M | 60.60%-73.97M | -24.74%-187.75M | -24.74%-187.75M | -31.72%-150.51M | -31.72%-150.51M | -43.07%-114.27M | ---114.27M | 3.92%-79.87M |
| Net cash from operations | 15.43%1.04B | 17.85%1.87B | -4.23%901.62M | 7.92%1.59B | 44.28%941.41M | 10.82%1.47B | 12.06%652.49M | 4.96%1.33B | 1.33%582.26M | 7.73%1.27B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -53.63%2.92M | -1.13%13.36M | -2.63%6.3M | 145.74%13.51M | 214.83%6.47M | 811.77%5.5M | 580.79%2.06M | -30.45%603K | --302K | -88.62%867K |
| Sale of fixed assets | ---- | -60.00%4K | ---- | --10K | ---- | ---- | ---- | --189K | ---- | ---- |
| Purchase of fixed assets | 30.31%-544.24M | 59.87%-1.2B | 49.98%-780.96M | -53.10%-2.98B | -76.34%-1.56B | -11.52%-1.95B | -43.11%-885.32M | 4.08%-1.74B | ---618.64M | -94.14%-1.82B |
| Other items in the investment business | --77K | ---- | ---- | ---- | -95.07%7K | 0.00%142K | 0.00%142K | --142K | 100.01%142K | ---- |
| Net cash from investment operations | 30.13%-541.24M | 60.14%-1.18B | 50.17%-774.65M | -52.84%-2.96B | -76.04%-1.55B | -11.25%-1.94B | -42.86%-883.13M | 4.08%-1.74B | 50.75%-618.2M | -31.58%-1.82B |
| Net cash before financing | 293.42%499.5M | 150.30%691.75M | 120.70%126.97M | -194.66%-1.38B | -165.89%-613.25M | -12.64%-466.7M | -541.73%-230.64M | 24.86%-414.31M | 94.72%-35.94M | -167.70%-551.42M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 38.46%1.8B | -62.41%1.5B | -18.24%1.3B | 0.76%3.99B | 38.26%1.59B | 193.33%3.96B | 27.78%1.15B | -5.59%1.35B | --900M | -56.27%1.43B |
| Refund | -200.00%-1.5B | 0.00%-1.1B | ---500M | 52.17%-1.1B | ---- | ---2.3B | ---- | ---- | ---- | ---- |
| Issuing shares | ---- | --125M | ---- | ---- | ---- | ---- | ---- | -73.96%7.51M | ---- | 345.40%28.83M |
| Interest paid - financing | 38.59%-276.62M | -10.94%-802.92M | -22.93%-450.43M | -96.61%-723.76M | -191.49%-366.42M | -81.91%-368.12M | -15.02%-125.71M | -5.67%-202.36M | ---109.29M | 20.29%-191.5M |
| Dividends paid - financing | -8.98%-488.84M | 1.33%-448.58M | 1.33%-448.57M | 46.15%-454.62M | 46.15%-454.62M | -7.24%-844.29M | -7.24%-844.29M | -10.96%-787.31M | ---787.31M | -6.22%-709.55M |
| Other items of the financing business | 13.02%-8.56M | 71.30%-16.5M | 75.04%-9.84M | -35.29%-57.5M | -584.31%-39.42M | -88.89%-42.5M | 73.94%-5.76M | -20.00%-22.5M | -103.80%-22.11M | 0.00%-18.75M |
| Net cash from financing operations | -335.52%-474.02M | -146.86%-766.89M | -114.92%-108.84M | 315.07%1.64B | 318.69%729.54M | 17.12%394.31M | 1,031.28%174.24M | -37.28%336.67M | -103.22%-18.71M | 283.08%536.78M |
| Effect of rate | ---- | ---- | ---- | ---- | ---- | 0.00%-1K | ---- | -133.33%-1K | 0.00%1K | --3K |
| Net Cash | 40.57%25.48M | -128.74%-75.14M | -84.41%18.13M | 461.19%261.46M | 306.20%116.29M | 6.77%-72.39M | -3.19%-56.4M | -430.44%-77.65M | 44.67%-54.65M | 77.77%-14.64M |
| Begining period cash | -15.07%423.6M | 110.19%498.74M | 110.19%498.74M | -23.38%237.28M | -23.38%237.28M | -20.05%309.67M | -20.05%309.67M | -3.64%387.32M | -3.64%387.32M | -14.08%401.95M |
| Cash at the end | -13.11%449.08M | -15.07%423.6M | 46.19%516.87M | 110.19%498.74M | 39.60%353.57M | -23.38%237.28M | -23.87%253.27M | -20.05%309.67M | 9.73%332.67M | -3.64%387.32M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.