(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -8.33%11M | -42.86%8M | -75.00%5M | -73.91%6M | -47.83%12M | -41.67%14M | --20M | --23M | --23M | 33.33%24M |
Accounts receivable | 3.16%2.81B | 9.29%2.92B | -14.20%2.5B | -15.15%2.46B | 8.32%2.72B | -26.04%2.67B | --2.92B | --2.9B | --2.51B | 28.93%3.61B |
Advance deposits and other receivables | 18.96%3.07B | 16.23%3.44B | -20.92%3.34B | -7.59%3.14B | -4.13%2.58B | 8.31%2.96B | --4.22B | --3.4B | --2.69B | -4.04%2.73B |
Cash and equivalents | -15.76%10.22B | 41.99%13.57B | 44.27%12.38B | 28.93%12.95B | 45.21%12.13B | 44.97%9.56B | --8.58B | --10.04B | --8.35B | -40.77%6.59B |
Fixed time deposit-current assets | 96.64%16.37B | -11.99%9.94B | -4.74%9.81B | -1.98%10B | -21.13%8.33B | -11.57%11.29B | --10.29B | --10.2B | --10.56B | -14.06%12.77B |
Secured deposit | -24.39%31M | -8.82%31M | --10M | --11M | --41M | --34M | ---- | ---- | ---- | ---- |
Short-term investment | 0.00%37M | 0.00%37M | 0.00%37M | -96.79%37M | -96.71%37M | -96.53%37M | --37M | --1.15B | --1.13B | 2,781.08%1.07B |
Total current assets | 25.92%32.54B | 12.72%29.94B | 7.71%28.08B | 3.19%28.6B | 2.32%25.85B | -0.87%26.56B | --26.07B | --27.72B | --25.26B | -15.45%26.79B |
Non-current assets | ||||||||||
Property, plant and equipment | 54.71%526M | 51.70%490M | 50.87%436M | 49.25%400M | 37.65%340M | 32.92%323M | --289M | --268M | --247M | 38.07%243M |
Land use right | -1.75%2.42B | -1.73%2.44B | -1.72%2.46B | -2.90%2.44B | -2.88%2.46B | 65.89%2.48B | --2.5B | --2.52B | --2.54B | --1.5B |
Advance payment | -27.05%437M | -23.84%540M | -11.99%580M | 3.22%642M | -11.26%599M | -4.58%709M | --659M | --622M | --675M | -22.28%743M |
Fixed time deposit-non-current assets | -5.61%7.59B | 33.52%8.72B | 33.47%8.77B | 70.76%7.57B | 35.51%8.04B | 51.75%6.53B | --6.57B | --4.43B | --5.93B | 45.72%4.3B |
Other investments | 8.64%327M | 0.99%307M | 7.36%321M | 12.98%322M | -13.51%301M | 52.76%304M | --299M | --285M | --348M | -42.98%199M |
Intangible assets | -11.62%2.02B | -14.19%2.03B | -14.25%2.14B | -20.21%2.2B | -14.97%2.29B | -16.30%2.37B | --2.49B | --2.75B | --2.69B | 40.05%2.83B |
Goodwill | 0.15%19.57B | 0.25%19.54B | 0.25%19.54B | 0.23%19.54B | 2.15%19.54B | 1.95%19.49B | --19.49B | --19.49B | --19.13B | 9.31%19.12B |
Deferred tax assets | 2.27%360M | 1.44%352M | -4.34%375M | -14.04%343M | -1.40%352M | 0.29%347M | --392M | --399M | --357M | 14.19%346M |
Special items of non-current assets | 43.20%13.39B | 41.60%11.18B | 28.39%10.26B | 33.07%10.41B | 5.93%9.35B | -29.40%7.9B | --7.99B | --7.82B | --8.82B | -9.35%11.18B |
Total non-current assets | 7.78%46.63B | 12.73%45.6B | 10.30%44.88B | 13.66%43.86B | 6.21%43.27B | -0.03%40.45B | --40.69B | --38.59B | --40.74B | 10.60%40.46B |
Total assets | 14.56%79.18B | 12.73%75.54B | 9.29%72.96B | 9.29%72.47B | 4.72%69.11B | -0.36%67.01B | --66.76B | --66.31B | --66B | -1.49%67.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.25%5.49B | 0.16%5.01B | 4.38%5.05B | -9.08%5.22B | 2.72%5.32B | 15.45%5B | --4.84B | --5.74B | --5.18B | 21.43%4.33B |
Tax payable | 61.84%670M | 40.35%567M | 3.15%491M | 17.30%461M | -2.59%414M | 11.29%404M | --476M | --393M | --425M | -18.43%363M |
Other payables and accrued expenses | 4.97%2.94B | -13.67%3.47B | -28.64%3.2B | -15.10%3.22B | -20.09%2.8B | 4.96%4.02B | --4.49B | --3.79B | --3.5B | -1.26%3.83B |
Financial lease liabilities-current liabilities | -15.65%97M | -6.50%115M | 14.14%113M | 38.64%122M | 33.72%115M | 33.70%123M | --99M | --88M | --86M | -10.68%92M |
Deferred income-current liabilities | 28.15%2.99B | 31.52%2.85B | 14.32%2.56B | 28.02%2.43B | 24.68%2.33B | 18.32%2.17B | --2.24B | --1.9B | --1.87B | 14.05%1.83B |
Total current liabilities | 10.99%12.19B | 2.53%12.01B | -5.97%11.41B | -3.87%11.44B | -0.74%10.98B | 12.12%11.72B | --12.14B | --11.9B | --11.06B | 8.83%10.45B |
Net current assets | 36.94%20.36B | 20.75%17.92B | 19.62%16.67B | 8.50%17.16B | 4.70%14.87B | -9.17%14.84B | --13.93B | --15.82B | --14.2B | -26.01%16.34B |
Total assets less current liabilities | 15.23%66.99B | 14.88%63.52B | 12.68%61.54B | 12.16%61.03B | 5.82%58.13B | -2.66%55.29B | --54.62B | --54.41B | --54.94B | -3.18%56.8B |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | -99.13%1M | -95.20%6M | --6M | --62M | --115M | -38.73%125M |
Financial lease liabilities-non-current liabilities | -9.51%257M | -2.94%297M | -8.31%320M | -32.80%254M | 42.71%284M | 49.27%306M | --349M | --378M | --199M | -5.96%205M |
Deferred tax liability | -9.84%174M | 13.27%239M | -5.94%206M | -41.20%147M | -24.02%193M | -22.14%211M | --219M | --250M | --254M | 2.26%271M |
Deferred income-non-current liabilities | 20.93%156M | 39.62%148M | 26.85%137M | 50.00%165M | 22.86%129M | 23.26%106M | --108M | --110M | --105M | 10.26%86M |
Convertible notes and bonds | 3.37%5.65B | 1.81%5.64B | 1.26%5.71B | 7.80%5.75B | 8.37%5.46B | 9.36%5.54B | --5.64B | --5.33B | --5.04B | -2.18%5.06B |
Total non-current liabilities | 2.70%6.23B | 2.51%6.32B | 0.82%6.38B | 2.97%6.31B | 6.23%6.07B | 7.24%6.17B | --6.32B | --6.13B | --5.71B | -3.22%5.75B |
Total liabilities | 8.04%18.42B | 2.53%18.33B | -3.65%17.79B | -1.54%17.75B | 1.63%17.05B | 10.39%17.88B | --18.46B | --18.03B | --16.78B | 4.23%16.2B |
Total assets less total liabilities | 16.70%60.76B | 16.44%57.2B | 14.23%55.17B | 13.33%54.71B | 5.77%52.06B | -3.78%49.13B | --48.29B | --48.28B | --49.22B | -3.18%51.06B |
Total equity and non-current liabilities | 15.23%66.99B | 14.88%63.52B | 12.68%61.54B | 12.16%61.03B | 5.82%58.13B | -2.66%55.29B | --54.62B | --54.41B | --54.94B | -3.18%56.8B |
Equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | --2M | --2M | 0.00%2M |
Capital reserve | 0.31%36.56B | 0.33%36.58B | 0.28%36.6B | 0.41%36.53B | 0.72%36.45B | 0.60%36.46B | --36.49B | --36.38B | --36.19B | 3.41%36.24B |
Other reserves | 55.47%11.89B | 57.30%9.66B | 57.42%8.51B | 39,840.91%8.79B | 492.71%7.65B | 64.79%6.14B | --5.4B | --22M | --1.29B | -40.86%3.73B |
Retained profit | 39.33%18.39B | 40.80%16.97B | 42.81%15.67B | -7.41%14.5B | -10.83%13.2B | -15.09%12.05B | --10.97B | --15.66B | --14.8B | 27.75%14.19B |
Special items of shareholders' rights and interests | -19.13%-7.52B | -11.40%-7.3B | -21.10%-6.84B | -29.31%-6.24B | -64.03%-6.32B | -70.47%-6.55B | ---5.65B | ---4.82B | ---3.85B | -1,712.74%-3.84B |
Shareholders' Equity | 16.35%59.32B | 16.23%55.91B | 14.21%53.93B | 13.42%53.58B | 5.26%50.98B | -4.41%48.1B | --47.22B | --47.24B | --48.43B | -3.69%50.32B |
Non-controlling interest | 32.87%1.44B | 25.97%1.3B | 15.33%1.23B | 9.34%1.14B | 37.26%1.08B | 39.30%1.03B | --1.07B | --1.04B | --789M | 51.85%738M |
Total equity | 16.70%60.76B | 16.44%57.2B | 14.23%55.17B | 13.33%54.71B | 5.77%52.06B | -3.78%49.13B | --48.29B | --48.28B | --49.22B | -3.18%51.06B |
Total equity and total liabilities | 14.56%79.18B | 12.73%75.54B | 9.29%72.96B | 9.29%72.47B | 4.72%69.11B | -0.36%67.01B | --66.76B | --66.31B | --66B | -1.49%67.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data