HK Stock MarketDetailed Quotes

FSM HOLDINGS (01721)

Watchlist
  • 0.140
  • 0.0000.00%
Not Open May 21 09:20 CST
140.00MMarket Cap-3.26P/E (TTM)

FSM HOLDINGS (01721) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
29.56%-2.91M
----
-228.41%-4.13M
----
226.54%3.21M
----
6.34%-2.54M
----
-2,141.32%-2.71M
Profit adjustment
Impairment and provisions:
----
-112.60%-63K
----
1,983.33%500K
----
116.90%24K
----
-150.53%-142K
----
--281K
-Impairmen of inventory (reversal)
----
-112.60%-63K
----
1,983.33%500K
----
116.90%24K
----
-150.53%-142K
----
--281K
Asset sale loss (gain):
----
----
----
98.65%-1K
----
-7,300.00%-74K
----
-200.00%-1K
----
--1K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
98.65%-1K
----
-7,300.00%-74K
----
-200.00%-1K
----
--1K
Depreciation and amortization:
----
-15.56%1.6M
----
-3.82%1.89M
----
-13.78%1.96M
----
8.22%2.28M
----
5.78%2.11M
-Amortization of intangible assets
----
-25.00%9K
----
-20.00%12K
----
-28.57%15K
----
110.00%21K
----
900.00%10K
Financial expense
----
-260.34%-93K
----
153.21%58K
----
-278.69%-109K
----
208.93%61K
----
-160.87%-56K
Exchange Loss (gain)
----
-159.11%-185K
----
--313K
----
----
----
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
----
58.93%-23K
Operating profit before the change of operating capital
----
-20.83%-1.65M
----
-127.26%-1.37M
----
1,559.01%5.02M
----
14.85%-344K
----
-123.65%-404K
Change of operating capital
Inventory (increase) decrease
----
-104.02%-37K
----
153.73%921K
----
-197.05%-1.71M
----
-172.76%-577K
----
291.55%793K
Accounts receivable (increase)decrease
----
-100.64%-8K
----
390.07%1.26M
----
73.22%-433K
----
-503.36%-1.62M
----
-159.82%-268K
Accounts payable increase (decrease)
----
54.47%-616K
----
-184.51%-1.35M
----
-2.91%1.6M
----
215.90%1.65M
----
147.45%522K
Special items for working capital changes
----
-80.52%60K
----
--308K
----
----
----
----
----
----
Cash  from business operations
-8,521.21%-2.78M
-855.08%-2.25M
-97.97%33K
-105.28%-236K
-14.90%1.63M
603.15%4.47M
262.39%1.91M
-238.26%-889K
-205.18%-1.18M
0.16%643K
Other taxs
-59.05%-536K
59.27%-514K
45.73%-337K
-107.22%-1.26M
-83.19%-621K
-218.85%-609K
-203.35%-339K
-114.61%-191K
925.00%328K
86.72%-89K
Net cash from operations
-990.46%-3.32M
-84.78%-2.77M
-130.19%-304K
-138.77%-1.5M
-36.02%1.01M
457.78%3.86M
285.18%1.57M
-294.95%-1.08M
-173.78%-850K
2,078.57%554K
Cash flow from investment activities
Interest received - investment
-49.44%271K
45.37%958K
79.87%536K
306.79%659K
2,880.00%298K
710.00%162K
-33.33%10K
-86.93%20K
-87.07%15K
-22.34%153K
Decrease in deposits (increase)
150.00%1K
-100.05%-5K
99.98%-2K
388.72%11.11M
-63.34%-11.05M
-166.01%-3.85M
-294.51%-6.76M
1,409.66%5.83M
210.31%3.48M
80.79%-445K
Sale of fixed assets
--2K
----
----
-98.68%1K
----
850.00%76K
----
-11.11%8K
----
-10.00%9K
Purchase of fixed assets
63.64%-60K
-2,061.54%-281K
12.23%-165K
98.40%-13K
-683.33%-188K
-66.74%-812K
90.28%-24K
-59.67%-487K
-43.60%-247K
68.81%-305K
Purchase of intangible assets
----
----
----
----
----
58.33%-5K
42.86%-4K
-33.33%-12K
---7K
81.25%-9K
Net cash from investment operations
-42.01%214K
-94.28%672K
103.37%369K
365.57%11.75M
-61.29%-10.94M
-182.62%-4.43M
-309.42%-6.78M
997.32%5.36M
201.22%3.24M
80.96%-597K
Net cash before financing
-4,870.77%-3.1M
-120.44%-2.1M
100.65%65K
1,924.91%10.26M
-90.70%-9.93M
-113.14%-562K
-318.05%-5.21M
10,046.51%4.28M
216.66%2.39M
98.64%-43K
Cash flow from financing activities
New borrowing
----
----
----
--16.77M
--16.77M
----
----
----
----
----
Refund
-4.11%-76K
-3.52%-147K
-2.82%-73K
41.80%-142K
67.87%-71K
64.79%-244K
-229.85%-221K
-347.10%-693K
12.99%-67K
-4.03%-155K
Interest paid - financing
28.57%-20K
6.67%-56K
3.45%-28K
-25.00%-60K
-11.54%-29K
38.46%-48K
35.00%-26K
9.30%-78K
-53.85%-40K
6.52%-86K
Other items of the financing business
----
----
----
----
----
----
----
----
7.38%-276K
-46.73%-606K
Net cash from financing operations
4.52%-296K
-104.17%-674K
-101.89%-310K
2,197.40%16.15M
3,510.79%16.44M
32.34%-770K
3.60%-482K
-22.37%-1.14M
-8.93%-500K
-28.28%-930K
Effect of rate
-389.47%-55K
225.53%59K
-62.75%19K
-104.35%-47K
-19.05%51K
-112.04%-23K
43.18%63K
358.11%191K
414.29%44K
-229.82%-74K
Net Cash
-1,286.53%-3.4M
-110.49%-2.77M
-103.76%-245K
2,082.43%26.41M
214.43%6.51M
-142.43%-1.33M
-401.32%-5.69M
422.61%3.14M
175.34%1.89M
74.98%-973K
Begining period cash
-6.96%36.23M
209.58%38.94M
209.58%38.94M
-9.73%12.58M
-9.73%12.58M
31.41%13.93M
31.41%13.93M
-8.99%10.6M
-8.99%10.6M
-24.75%11.65M
Cash at the end
-15.34%32.77M
-6.96%36.23M
102.27%38.71M
209.58%38.94M
130.41%19.14M
-9.73%12.58M
-33.73%8.31M
31.41%13.93M
37.30%12.53M
-8.99%10.6M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----29.56%-2.91M-----228.41%-4.13M----226.54%3.21M----6.34%-2.54M-----2,141.32%-2.71M
Profit adjustment
Impairment and provisions: -----112.60%-63K----1,983.33%500K----116.90%24K-----150.53%-142K------281K
-Impairmen of inventory (reversal) -----112.60%-63K----1,983.33%500K----116.90%24K-----150.53%-142K------281K
Asset sale loss (gain): ------------98.65%-1K-----7,300.00%-74K-----200.00%-1K------1K
-Loss (gain) on sale of property, machinery and equipment ------------98.65%-1K-----7,300.00%-74K-----200.00%-1K------1K
Depreciation and amortization: -----15.56%1.6M-----3.82%1.89M-----13.78%1.96M----8.22%2.28M----5.78%2.11M
-Amortization of intangible assets -----25.00%9K-----20.00%12K-----28.57%15K----110.00%21K----900.00%10K
Financial expense -----260.34%-93K----153.21%58K-----278.69%-109K----208.93%61K-----160.87%-56K
Exchange Loss (gain) -----159.11%-185K------313K------------------------
Unrealized exchange loss (gain) ------------------------------------58.93%-23K
Operating profit before the change of operating capital -----20.83%-1.65M-----127.26%-1.37M----1,559.01%5.02M----14.85%-344K-----123.65%-404K
Change of operating capital
Inventory (increase) decrease -----104.02%-37K----153.73%921K-----197.05%-1.71M-----172.76%-577K----291.55%793K
Accounts receivable (increase)decrease -----100.64%-8K----390.07%1.26M----73.22%-433K-----503.36%-1.62M-----159.82%-268K
Accounts payable increase (decrease) ----54.47%-616K-----184.51%-1.35M-----2.91%1.6M----215.90%1.65M----147.45%522K
Special items for working capital changes -----80.52%60K------308K------------------------
Cash  from business operations -8,521.21%-2.78M-855.08%-2.25M-97.97%33K-105.28%-236K-14.90%1.63M603.15%4.47M262.39%1.91M-238.26%-889K-205.18%-1.18M0.16%643K
Other taxs -59.05%-536K59.27%-514K45.73%-337K-107.22%-1.26M-83.19%-621K-218.85%-609K-203.35%-339K-114.61%-191K925.00%328K86.72%-89K
Net cash from operations -990.46%-3.32M-84.78%-2.77M-130.19%-304K-138.77%-1.5M-36.02%1.01M457.78%3.86M285.18%1.57M-294.95%-1.08M-173.78%-850K2,078.57%554K
Cash flow from investment activities
Interest received - investment -49.44%271K45.37%958K79.87%536K306.79%659K2,880.00%298K710.00%162K-33.33%10K-86.93%20K-87.07%15K-22.34%153K
Decrease in deposits (increase) 150.00%1K-100.05%-5K99.98%-2K388.72%11.11M-63.34%-11.05M-166.01%-3.85M-294.51%-6.76M1,409.66%5.83M210.31%3.48M80.79%-445K
Sale of fixed assets --2K---------98.68%1K----850.00%76K-----11.11%8K-----10.00%9K
Purchase of fixed assets 63.64%-60K-2,061.54%-281K12.23%-165K98.40%-13K-683.33%-188K-66.74%-812K90.28%-24K-59.67%-487K-43.60%-247K68.81%-305K
Purchase of intangible assets --------------------58.33%-5K42.86%-4K-33.33%-12K---7K81.25%-9K
Net cash from investment operations -42.01%214K-94.28%672K103.37%369K365.57%11.75M-61.29%-10.94M-182.62%-4.43M-309.42%-6.78M997.32%5.36M201.22%3.24M80.96%-597K
Net cash before financing -4,870.77%-3.1M-120.44%-2.1M100.65%65K1,924.91%10.26M-90.70%-9.93M-113.14%-562K-318.05%-5.21M10,046.51%4.28M216.66%2.39M98.64%-43K
Cash flow from financing activities
New borrowing --------------16.77M--16.77M--------------------
Refund -4.11%-76K-3.52%-147K-2.82%-73K41.80%-142K67.87%-71K64.79%-244K-229.85%-221K-347.10%-693K12.99%-67K-4.03%-155K
Interest paid - financing 28.57%-20K6.67%-56K3.45%-28K-25.00%-60K-11.54%-29K38.46%-48K35.00%-26K9.30%-78K-53.85%-40K6.52%-86K
Other items of the financing business --------------------------------7.38%-276K-46.73%-606K
Net cash from financing operations 4.52%-296K-104.17%-674K-101.89%-310K2,197.40%16.15M3,510.79%16.44M32.34%-770K3.60%-482K-22.37%-1.14M-8.93%-500K-28.28%-930K
Effect of rate -389.47%-55K225.53%59K-62.75%19K-104.35%-47K-19.05%51K-112.04%-23K43.18%63K358.11%191K414.29%44K-229.82%-74K
Net Cash -1,286.53%-3.4M-110.49%-2.77M-103.76%-245K2,082.43%26.41M214.43%6.51M-142.43%-1.33M-401.32%-5.69M422.61%3.14M175.34%1.89M74.98%-973K
Begining period cash -6.96%36.23M209.58%38.94M209.58%38.94M-9.73%12.58M-9.73%12.58M31.41%13.93M31.41%13.93M-8.99%10.6M-8.99%10.6M-24.75%11.65M
Cash at the end -15.34%32.77M-6.96%36.23M102.27%38.71M209.58%38.94M130.41%19.14M-9.73%12.58M-33.73%8.31M31.41%13.93M37.30%12.53M-8.99%10.6M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More