GUANGDONG INV
00270
HKBN
01310
BOC HONG KONG
02388
KB LAMINATES
01888
CITIC
00267
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -228.41%-4.13M | ---- | 226.54%3.21M | ---- | 6.34%-2.54M | ---- | -704.01%-2.71M | ---- | -84.78%449K |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -233.90%-197K |
Impairment and provisions: | ---- | 1,983.33%500K | ---- | 116.90%24K | ---- | -150.53%-142K | ---- | --281K | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 1,983.33%500K | ---- | 116.90%24K | ---- | -150.53%-142K | ---- | --281K | ---- | ---- |
Asset sale loss (gain): | ---- | 98.65%-1K | ---- | -7,300.00%-74K | ---- | -200.00%-1K | ---- | --1K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 98.65%-1K | ---- | -7,300.00%-74K | ---- | -200.00%-1K | ---- | --1K | ---- | ---- |
Depreciation and amortization: | ---- | -3.82%1.89M | ---- | -13.78%1.96M | ---- | 8.22%2.28M | ---- | 7.67%2.11M | ---- | 35.20%1.96M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.13%1.95M |
-Amortization of intangible assets | ---- | -20.00%12K | ---- | -28.57%15K | ---- | 110.00%21K | ---- | 900.00%10K | ---- | --1K |
Financial expense | ---- | 153.21%58K | ---- | -278.69%-109K | ---- | 208.93%61K | ---- | -160.87%-56K | ---- | 84.00%92K |
Exchange Loss (gain) | ---- | --313K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.93%-23K | ---- | 32.53%-56K |
Operating profit before the change of operating capital | ---- | -127.26%-1.37M | ---- | 1,559.01%5.02M | ---- | 14.85%-344K | ---- | -118.01%-404K | ---- | -47.90%2.24M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 153.73%921K | ---- | -197.05%-1.71M | ---- | -172.76%-577K | ---- | 175.31%793K | ---- | -150.12%-1.05M |
Accounts receivable (increase)decrease | ---- | 390.07%1.26M | ---- | 73.22%-433K | ---- | -503.36%-1.62M | ---- | -159.82%-268K | ---- | -77.83%448K |
Accounts payable increase (decrease) | ---- | -184.51%-1.35M | ---- | -2.91%1.6M | ---- | 215.90%1.65M | ---- | 152.41%522K | ---- | -13.05%-996K |
Special items for working capital changes | ---- | --308K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -97.97%33K | -105.28%-236K | -14.90%1.63M | 603.15%4.47M | 262.39%1.91M | -238.26%-889K | -205.18%-1.18M | 0.16%643K | -57.33%1.12M | -87.22%642K |
Other taxs | 45.73%-337K | -107.22%-1.26M | -83.19%-621K | -218.85%-609K | -203.35%-339K | -114.61%-191K | 925.00%328K | 86.72%-89K | 111.47%32K | -116.13%-670K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.00%-53K |
Net cash from operations | -130.19%-304K | -138.77%-1.5M | -36.02%1.01M | 457.78%3.86M | 285.18%1.57M | -294.95%-1.08M | -173.78%-850K | 783.95%554K | -50.26%1.15M | -101.74%-81K |
Cash flow from investment activities | ||||||||||
Interest received - investment | 79.87%536K | 306.79%659K | 2,880.00%298K | 710.00%162K | -33.33%10K | -86.93%20K | -87.07%15K | -22.34%153K | --116K | --197K |
Decrease in deposits (increase) | 99.98%-2K | 388.72%11.11M | -63.34%-11.05M | -166.01%-3.85M | -294.51%-6.76M | 1,409.66%5.83M | 210.31%3.48M | 80.79%-445K | ---3.15M | 77.23%-2.32M |
Sale of fixed assets | ---- | -98.68%1K | ---- | 850.00%76K | ---- | -11.11%8K | ---- | -10.00%9K | --9K | 900.00%10K |
Purchase of fixed assets | 12.23%-165K | 98.40%-13K | -683.33%-188K | -66.74%-812K | 90.28%-24K | -59.67%-487K | -43.60%-247K | 68.81%-305K | 93.56%-172K | 41.30%-978K |
Purchase of intangible assets | ---- | ---- | ---- | 58.33%-5K | 42.86%-4K | -33.33%-12K | ---7K | 81.25%-9K | ---- | ---48K |
Net cash from investment operations | 103.37%369K | 365.57%11.75M | -61.29%-10.94M | -182.62%-4.43M | -309.42%-6.78M | 997.32%5.36M | 201.22%3.24M | 80.96%-597K | -19.81%-3.2M | 73.51%-3.14M |
Net cash before financing | 100.65%65K | 1,924.91%10.26M | -90.70%-9.93M | -113.14%-562K | -318.05%-5.21M | 10,046.51%4.28M | 216.66%2.39M | 98.66%-43K | -478.25%-2.05M | 55.16%-3.22M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --16.77M | --16.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | 56.77%-67K | 12.99%-67K | -4.03%-155K | -5.48%-77K | 68.50%-149K |
Interest paid - financing | 3.45%-28K | -25.00%-60K | -11.54%-29K | 38.46%-48K | 35.00%-26K | 9.30%-78K | -53.85%-40K | ---86K | ---26K | ---- |
Other items of the financing business | -2.82%-73K | 41.80%-142K | 67.87%-71K | 61.02%-244K | 19.93%-221K | -3.30%-626K | 7.38%-276K | -46.73%-606K | ---298K | -334.74%-413K |
Net cash from financing operations | -101.89%-310K | 2,197.40%16.15M | 3,510.79%16.44M | 32.34%-770K | 3.60%-482K | -22.37%-1.14M | -8.93%-500K | -38.39%-930K | -88.11%-459K | -103.80%-672K |
Effect of rate | -62.75%19K | -104.35%-47K | -19.05%51K | -112.04%-23K | 43.18%63K | 358.11%191K | 414.29%44K | -229.82%-74K | ---14K | -32.94%57K |
Net Cash | -103.76%-245K | 2,082.43%26.41M | 214.43%6.51M | -142.43%-1.33M | -401.32%-5.69M | 422.61%3.14M | 175.34%1.89M | 74.98%-973K | -319.06%-2.51M | -137.00%-3.89M |
Begining period cash | 209.58%38.94M | -9.73%12.58M | -9.73%12.58M | 31.41%13.93M | 31.41%13.93M | -8.99%10.6M | -8.99%10.6M | -24.75%11.65M | -24.75%11.65M | 216.97%15.48M |
Cash at the end | 102.27%38.71M | 209.58%38.94M | 130.41%19.14M | -9.73%12.58M | -33.73%8.31M | 31.41%13.93M | 37.30%12.53M | -8.99%10.6M | -38.66%9.13M | -24.75%11.65M |
Cash balance analysis | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.