Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 115.72%3.26B | 6.17%1.39B | -31.46%1.51B | 100.46%1.31B | --2.21B | 37.64%653.65M | 41.46%593.29M | 18.38%474.89M | 147.14%419.4M | 114.96%401.17M |
| Accounts receivable | 102.71%2.79B | -23.86%1.76B | -14.20%1.38B | 112.24%2.31B | --1.6B | 34.80%1.09B | 44.18%1.03B | 40.28%808.76M | 127.75%713.07M | 191.53%576.51M |
| Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.53M | --1.02B |
| Withholding and tax receivable | -34.30%2.38M | -13.33%3.67M | -48.87%3.62M | 842.00%4.24M | --7.09M | -70.32%450K | ---- | 373.75%1.52M | ---- | -45.11%320K |
| Cash and equivalents | -61.28%363.68M | 25.99%425.85M | 142.53%939.21M | 53.01%338.01M | --387.26M | 41.11%220.91M | 42.37%220.91M | -57.34%156.55M | -33.52%155.17M | 63.95%366.93M |
| Secured deposit | -42.89%270.77M | -87.01%124.4M | 15.00%474.12M | 16,504.30%957.9M | --412.27M | -18.64%5.77M | 30.99%25.17M | -47.52%7.09M | 41.01%19.22M | -16.91%13.51M |
| Derivative financial instruments-current assets | 313.05%5.38M | --10.23M | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 55.09%6.7B | -23.48%3.78B | -6.43%4.32B | 147.14%4.94B | --4.62B | 37.82%2B | 41.89%1.87B | -39.61%1.45B | 80.23%1.32B | 282.38%2.4B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -7.30%819.03M | 5.45%920.15M | 2.15%883.49M | 10.88%872.55M | --864.9M | 7.26%786.9M | 7.72%766.21M | 14.48%733.67M | 342.03%711.29M | 265.89%640.86M |
| Advance payment | 35.79%35.69M | 141.67%32.24M | 179.88%26.28M | 157.12%13.34M | --9.39M | -30.12%5.19M | 79.23%6.83M | 253.79%7.43M | 6.97%3.81M | -37.88%2.1M |
| Associated company interest | --10.11M | --10.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | 4.13%6.28M | 4.06%6.15M | 4.77%6.04M | --5.91M | --5.76M |
| Other investments | --2.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Intangible assets | --450K | --458K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | --23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | -13.30%1.04B | 2.19%1.24B | 0.06%1.2B | 3.04%1.22B | --1.2B | 3.03%1.18B | 7.31%1.18B | 46.44%1.15B | 287.38%1.1B | 199.15%783.44M |
| Total assets | 40.23%7.74B | -18.41%5.03B | -5.09%5.52B | 93.62%6.16B | --5.82B | 22.46%3.18B | 26.20%3.05B | -18.46%2.6B | 137.96%2.42B | 257.91%3.19B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 155.57%3.46B | -2.62%1.59B | 41.25%1.35B | 84.63%1.64B | --958.3M | 54.86%885.57M | 67.24%809.78M | 3.30%571.87M | 48.54%484.21M | 93.51%553.6M |
| Tax payable | 135.68%94M | 32.38%48.25M | 58.91%39.89M | 145.56%36.45M | --25.1M | 54.53%14.84M | -29.06%21.76M | -23.21%9.61M | 103.70%30.67M | 136.71%12.51M |
| Amounts payable to associated parties-current liabilities | --3.73M | 109.53%13.02M | ---- | --6.22M | --57.19M | ---- | ---- | ---- | ---- | --217.95M |
| Bank loans and overdrafts | -48.73%337.1M | -79.64%237.53M | -3.15%657.5M | 48.01%1.17B | --678.92M | 29.93%788.15M | 30.88%755.08M | -48.56%606.58M | 779.69%576.94M | 2,295.32%1.18B |
| Other loans-current liabilities | 44.70%1.65B | -2.10%1.15B | -46.40%1.14B | --1.17B | --2.13B | ---- | ---- | ---- | ---- | ---- |
| Derivative financial instrument-current liabilities | ---- | ---- | ---- | --5.09M | --837K | ---- | --36K | ---- | ---- | ---- |
| Financial lease liabilities-current liabilities | 13.54%28.49M | -15.78%19.44M | 32.44%25.09M | 118.09%23.08M | --18.95M | 35.95%10.58M | 25.85%8.95M | 17.01%7.79M | 73.61%7.11M | --6.65M |
| Total current liabilities | 74.08%5.71B | -23.08%3.13B | -15.36%3.28B | 139.21%4.08B | --3.88B | 41.85%1.7B | 45.32%1.6B | -39.06%1.2B | 167.72%1.1B | 478.46%1.97B |
| Net current assets | -4.92%987.63M | -25.35%649.05M | 40.36%1.04B | 192.64%869.43M | --740.03M | 18.49%297.1M | 24.76%275.18M | -42.13%250.73M | -31.49%220.57M | 50.44%433.28M |
| Total assets less current liabilities | -9.41%2.03B | -9.28%1.89B | 15.44%2.24B | 41.12%2.09B | --1.94B | 5.81%1.48B | 10.23%1.45B | 14.90%1.4B | 117.75%1.32B | 121.26%1.22B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -90.81%5.51M | -92.96%5.63M | -25.00%60M | -70.80%80M | --80M | -32.45%274.02M | -20.36%372.54M | --405.63M | --467.76M | ---- |
| Other loans-non-current liabilities | ---- | ---- | -0.00%499M | --499.03M | --499M | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 53.58%50.34M | -11.95%36.92M | -21.47%32.78M | -13.09%41.93M | --41.74M | 32.30%48.25M | 21.13%47.19M | -9.73%36.47M | 8.73%38.96M | --40.4M |
| Deferred tax liability | -75.70%20.61M | -21.89%71.67M | -9.67%84.8M | -1.85%91.76M | --93.88M | 2.14%93.49M | 8.10%90.19M | 778.51%91.53M | 9,739.03%83.44M | 1,175.28%10.42M |
| Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --233K | ---- | ---- | ---- |
| Special items of non-current liabilities | -14.86%447K | -73.60%447K | --525K | --1.69M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | -88.64%76.91M | -83.95%114.67M | -5.25%677.1M | 71.84%714.42M | --714.62M | -22.09%415.76M | -13.55%510.17M | 950.01%533.63M | 1,508.90%590.16M | 6,120.44%50.82M |
| Total liabilities | 46.25%5.79B | -32.16%3.25B | -13.78%3.96B | 125.99%4.79B | --4.59B | 22.18%2.12B | 24.77%2.11B | -14.20%1.73B | 277.59%1.69B | 491.96%2.02B |
| Total assets less total liabilities | 24.95%1.95B | 29.57%1.78B | 27.52%1.56B | 29.11%1.37B | --1.22B | 23.03%1.06B | 29.52%942.57M | -25.86%864.4M | 28.00%727.72M | 112.34%1.17B |
| Total equity and non-current liabilities | -9.41%2.03B | -9.28%1.89B | 15.44%2.24B | 41.12%2.09B | --1.94B | 5.81%1.48B | 10.23%1.45B | 14.90%1.4B | 117.75%1.32B | 121.26%1.22B |
| Equity | ||||||||||
| Share capital | 0.34%19.53M | 0.14%19.49M | 0.00%19.46M | 0.00%19.46M | --19.46M | 5.74%19.46M | 0.02%18.4M | -36.08%18.4M | 0.00%18.4M | 56.47%28.79M |
| Reserve | 25.73%1.92B | 30.18%1.75B | 28.16%1.53B | 30.05%1.34B | --1.19B | 23.70%1.03B | 30.64%911.88M | -26.14%834.07M | 26.88%698.03M | 112.79%1.13B |
| Shareholders' Equity | 25.41%1.94B | 29.75%1.77B | 27.71%1.55B | 29.49%1.36B | --1.21B | 23.31%1.05B | 29.85%930.28M | -26.39%852.47M | 26.01%716.43M | 110.91%1.16B |
| Non-controlling interest | -33.47%8.16M | 9.08%12.9M | 7.38%12.26M | -3.65%11.82M | --11.42M | 2.88%12.27M | 8.86%12.29M | 51.88%11.93M | --11.29M | --7.85M |
| Total equity | 24.95%1.95B | 29.57%1.78B | 27.52%1.56B | 29.11%1.37B | --1.22B | 23.03%1.06B | 29.52%942.57M | -25.86%864.4M | 28.00%727.72M | 112.34%1.17B |
| Total equity and total liabilities | 40.23%7.74B | -18.41%5.03B | -5.09%5.52B | 93.62%6.16B | --5.82B | 22.46%3.18B | 26.20%3.05B | -18.46%2.6B | 137.96%2.42B | 257.91%3.19B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.