(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.30%65.6M | 32.43%60.95M | 19.66%48.61M | 70.16%40.41M | 70.16%40.41M | 78.74%40.17M | 200.99%46.03M | 354.08%40.62M | 180.94%23.75M | 180.94%23.75M |
-Cash and cash equivalents | 63.30%65.6M | 32.43%60.95M | 19.66%48.61M | 70.16%40.41M | 70.16%40.41M | 78.74%40.17M | 200.99%46.03M | 354.08%40.62M | 180.94%23.75M | 180.94%23.75M |
-Including:Cash | ---- | ---- | ---- | 9.35%23.78M | 9.35%23.78M | ---- | ---- | ---- | 157.28%21.75M | 157.28%21.75M |
-Including:Cash equivalents | ---- | ---- | ---- | 731.42%16.63M | 731.42%16.63M | ---- | ---- | ---- | --2M | --2M |
Receivables | -8.08%28.42M | -31.90%21.48M | -15.75%26.12M | -14.85%15.55M | -14.85%15.55M | 42.41%30.92M | 82.41%31.55M | 78.80%31.01M | 83.46%18.26M | 83.46%18.26M |
-Accounts receivable | -8.08%28.42M | -31.90%21.48M | -15.75%26.12M | -27.59%9.98M | -27.59%9.98M | 42.41%30.92M | 82.41%31.55M | 78.80%31.01M | 45.04%13.78M | 45.04%13.78M |
-Gross accounts receivable | ---- | ---- | ---- | -30.02%10.39M | -30.02%10.39M | ---- | ---- | ---- | -51.93%14.84M | -51.93%14.84M |
-Bad debt provision | ---- | ---- | ---- | 61.52%-408.48K | 61.52%-408.48K | ---- | ---- | ---- | 95.03%-1.06M | 95.03%-1.06M |
-Other receivables | ---- | ---- | ---- | 24.31%5.58M | 24.31%5.58M | ---- | ---- | ---- | 884.77%4.49M | 884.77%4.49M |
Inventory | -14.40%12.21M | -15.83%12.93M | -19.64%12.44M | -19.44%12.27M | -19.44%12.27M | 147.12%14.27M | 158.68%15.36M | 173.54%15.48M | 237.00%15.24M | 237.00%15.24M |
Prepaid assets | ---- | ---- | ---- | -10.52%10.78M | -10.52%10.78M | ---- | ---- | ---- | 265.07%12.05M | 265.07%12.05M |
Restricted cash | ---- | ---- | ---- | -10.21%9.44M | -10.21%9.44M | ---- | ---- | ---- | 1,006.49%10.51M | 1,006.49%10.51M |
Tax assets-Current | 6.42%846K | -62.39%44K | -9.40%106K | --0 | --0 | 102.81%795K | 44.44%117K | -82.77%117K | --0 | --0 |
Hedging assets-current | --0 | --0 | --0 | --83.84K | --83.84K | --280K | ---- | ---- | --0 | --0 |
Total current assets | 23.89%107.08M | 2.53%95.41M | 0.06%87.28M | 10.94%88.54M | 10.94%88.54M | 71.66%86.43M | 141.03%93.05M | 167.35%87.22M | 185.90%79.81M | 185.90%79.81M |
Non current assets | ||||||||||
Net PPE | -10.96%78.62M | -6.51%76.28M | -2.23%80.2M | -3.04%79.74M | -3.04%79.74M | 104.13%88.3M | 83.53%81.6M | 84.02%82.03M | 78.24%82.24M | 78.24%82.24M |
-Gross PP&E | -10.96%78.62M | -6.51%76.28M | -2.23%80.2M | 2.36%163.49M | 2.36%163.49M | 104.13%88.3M | 83.53%81.6M | 84.02%82.03M | 55.25%159.73M | 55.25%159.73M |
-Accumulated depreciation | ---- | ---- | ---- | -8.09%-83.75M | -8.09%-83.75M | ---- | ---- | ---- | -36.56%-77.48M | -36.56%-77.48M |
Investment properties | 15.77%40.15M | 58.68%44.5M | 82.63%43.87M | 263.54%41.51M | 263.54%41.51M | --34.68M | --28.05M | --24.02M | --11.42M | --11.42M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | -5.92%18.42M | -5.85%18.74M | -6.29%18.92M | -6.41%19.21M | -6.41%19.21M | 14,191.97%19.58M | 13,725.69%19.91M | 13,361.33%20.19M | 13,195.60%20.52M | 13,195.60%20.52M |
-Goodwill | ---- | ---- | ---- | 0.00%7.49M | 0.00%7.49M | ---- | ---- | ---- | --7.49M | --7.49M |
-Other intangible assets | ---- | ---- | ---- | -10.09%11.72M | -10.09%11.72M | ---- | ---- | ---- | --13.03M | --13.03M |
Other non current assets | 0.00%22.2M | -0.01%22.21M | -0.03%22.22M | 2.85%22.21M | 2.85%22.21M | --22.2M | --22.21M | --22.23M | --21.59M | --21.59M |
Total non current assets | -3.26%159.39M | 6.57%161.74M | 11.28%165.22M | 19.80%162.66M | 19.80%162.66M | 252.08%164.76M | 216.14%151.77M | 208.50%148.47M | 173.21%135.77M | 173.21%135.77M |
Total assets | 6.08%266.47M | 5.04%257.15M | 7.13%252.49M | 16.52%251.21M | 16.52%251.21M | 158.57%251.19M | 182.66%244.82M | 191.88%235.7M | 177.78%215.58M | 177.78%215.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 113.44%14.18M | -34.39%8.89M | -3.97%6.99M | -40.15%6.17M | -40.15%6.17M | 45.12%6.65M | 199.93%13.55M | 24.26%7.28M | -32.07%10.31M | -32.07%10.31M |
-Financial or other derivative investment liabilities | --0 | --0 | --77K | --106.31K | --106.31K | ---- | --664K | ---- | --0 | --0 |
-Current debt and capital lease obligation | 113.44%14.18M | -31.01%8.89M | -5.03%6.91M | -41.18%6.07M | -41.18%6.07M | 45.12%6.65M | 185.23%12.88M | 24.26%7.28M | -32.07%10.31M | -32.07%10.31M |
-Including:Current debt | 258.34%11.28M | -48.78%4.77M | -20.66%3.43M | -65.23%2.55M | -65.23%2.55M | 125.90%3.15M | 393.17%9.31M | 36.69%4.32M | -39.63%7.34M | -39.63%7.34M |
-Including:Current capital Lease obligation | -17.08%2.9M | 15.35%4.12M | 17.76%3.49M | 18.26%3.51M | 18.26%3.51M | 9.76%3.5M | 35.84%3.57M | 9.71%2.96M | -1.60%2.97M | -1.60%2.97M |
Payables | -36.22%20.35M | -53.25%17.63M | -58.11%17.28M | -31.55%13.12M | -31.55%13.12M | 43.29%31.92M | 86.24%37.72M | 152.81%41.26M | 120.07%19.17M | 120.07%19.17M |
-accounts payable | -36.22%20.35M | -53.25%17.63M | -58.11%17.28M | -44.17%6.01M | -44.17%6.01M | 43.29%31.92M | 86.24%37.72M | 152.81%41.26M | 160.59%10.76M | 160.59%10.76M |
-Total tax payable | --0 | --0 | --0 | -4.33%331.07K | -4.33%331.07K | --0 | --0 | --0 | 27.06%346.05K | 27.06%346.05K |
-Other payable | ---- | ---- | ---- | -15.90%6.78M | -15.90%6.78M | ---- | ---- | ---- | 87.13%8.07M | 87.13%8.07M |
Current provisions | ---- | ---- | ---- | -13.01%798.87K | -13.01%798.87K | ---- | ---- | ---- | --918.3K | --918.3K |
Accrued and deferred income | --0 | --0 | --0 | -14.06%8.87M | -14.06%8.87M | --0 | --0 | --0 | 172.17%10.32M | 172.17%10.32M |
Other current liabilities | --1K | ---- | ---- | -90.38%251.53K | -90.38%251.53K | ---- | ---- | ---- | 260.37%2.61M | 260.37%2.61M |
Current liabilities | -10.43%34.54M | -48.27%26.52M | -49.99%24.27M | -32.59%29.21M | -32.59%29.21M | 43.60%38.56M | 106.97%51.27M | 118.85%48.54M | 52.54%43.33M | 52.54%43.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.14%25.59M | -8.29%26.71M | -2.37%28.5M | 45.35%31.17M | 45.35%31.17M | 218.60%32.05M | 170.69%29.12M | 149.02%29.2M | 69.12%21.45M | 69.12%21.45M |
-Long term debt and capital lease obligation | -20.14%25.59M | -8.29%26.71M | -2.37%28.5M | 45.35%31.17M | 45.35%31.17M | 218.60%32.05M | 170.69%29.12M | 149.02%29.2M | 69.12%21.45M | 69.12%21.45M |
-Including:Long term debt | -12.57%24.53M | 3.44%25.4M | 1.10%25.71M | 60.72%27.64M | 60.72%27.64M | 392.26%28.06M | 307.96%24.55M | 301.15%25.43M | 159.34%17.2M | 159.34%17.2M |
-Including:Long term capital lease obligation | -73.38%1.06M | -71.27%1.31M | -25.86%2.79M | -16.89%3.53M | -16.89%3.53M | -8.49%3.99M | -3.59%4.57M | -30.13%3.76M | -29.77%4.25M | -29.77%4.25M |
Non current deferred liabilities | -39.97%1.51M | -17.31%1.51M | -17.31%1.51M | -15.24%1.55M | -15.24%1.55M | 193.94%2.52M | 113.40%1.83M | 113.40%1.83M | 113.41%1.83M | 113.41%1.83M |
Total non current liabilities | -21.59%27.11M | -8.82%28.22M | -3.25%30.02M | 40.58%32.72M | 40.58%32.72M | 216.66%34.57M | 166.46%30.95M | 146.59%31.03M | 71.93%23.28M | 71.93%23.28M |
Total liabilities | -15.70%61.65M | -33.42%54.74M | -31.76%54.29M | -7.02%61.93M | -7.02%61.93M | 93.62%73.13M | 125.96%82.22M | 128.89%79.56M | 58.80%66.61M | 58.80%66.61M |
Shareholders'equity | ||||||||||
Share capital | 12.18%153.59M | 17.52%153.59M | 17.20%152.87M | 11.00%140.08M | 11.00%140.08M | 111.10%136.91M | 102.11%130.69M | 102.46%130.43M | 110.14%126.2M | 110.14%126.2M |
-common stock | 12.18%153.59M | 17.52%153.59M | 17.20%152.87M | 11.00%140.08M | 11.00%140.08M | 111.10%136.91M | 102.11%130.69M | 102.46%130.43M | 110.14%126.2M | 110.14%126.2M |
Retained earnings | 132.09%29.41M | 764.10%27.56M | 1,100.37%24.09M | 578.74%22.58M | 578.74%22.58M | 201.53%12.67M | 123.09%3.19M | 86.52%-2.41M | 75.74%-4.72M | 75.74%-4.72M |
Other reserves | 0.00%-5.19M | -106.80%-380K | -191.75%-5.19M | 0.00%-5.19M | 0.00%-5.19M | -309.33%-5.19M | 207.79%5.59M | 208.99%5.65M | 0.00%-5.19M | 0.00%-5.19M |
Other equity interest | -47.81%4.81M | ---- | --5M | -29.29%8.41M | -29.29%8.41M | 115.67%9.21M | ---- | ---- | --11.89M | --11.89M |
Total stockholders'equity | 18.89%182.62M | 29.61%180.76M | 32.24%176.77M | 29.40%165.88M | 29.40%165.88M | 159.81%153.61M | 179.05%139.47M | 192.16%133.68M | 261.83%128.19M | 261.83%128.19M |
Noncontrolling interests | -9.18%22.21M | -6.45%21.64M | -4.57%21.43M | 12.54%23.39M | 12.54%23.39M | 9,526.38%24.45M | 9,266.80%23.14M | 9,336.55%22.46M | 8,703.09%20.78M | 8,703.09%20.78M |
Total equity | 15.03%204.82M | 24.48%202.41M | 26.94%198.21M | 27.05%189.27M | 27.05%189.27M | 199.88%178.06M | 223.74%162.6M | 239.48%156.14M | 317.71%148.97M | 317.71%148.97M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data