(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.44%71.48M | -21.71%83.33M | -21.71%83.33M | -29.38%82.31M | -2.89%88.61M | -6.09%112.45M | -9.48%106.43M | -9.48%106.43M | -1.84%116.56M | 31.18%91.25M |
-Cash and cash equivalents | -36.44%71.48M | -20.49%82.15M | -20.49%82.15M | -29.38%82.31M | -2.89%88.61M | -6.09%112.45M | -8.21%103.32M | -8.21%103.32M | -1.84%116.56M | 31.18%91.25M |
-Including:Cash | -36.44%71.48M | -31.24%47M | -31.24%47M | -29.38%82.31M | -2.89%88.61M | -6.09%112.45M | -39.27%68.36M | -39.27%68.36M | -1.84%116.56M | 31.18%91.25M |
-Including:Cash equivalents | ---- | 0.54%35.15M | 0.54%35.15M | ---- | ---- | ---- | --34.96M | --34.96M | ---- | ---- |
-Short term investments | ---- | -62.22%1.18M | -62.22%1.18M | ---- | ---- | ---- | -37.97%3.11M | -37.97%3.11M | ---- | ---- |
Receivables | 23.01%101.56M | -9.16%79.71M | -9.16%79.71M | -20.00%86.21M | 31.44%122.46M | 13.46%82.56M | 42.77%87.75M | 42.77%87.75M | 32.43%107.77M | -26.25%93.16M |
-Accounts receivable | 56.05%58.85M | -5.66%78.73M | -5.66%78.73M | -25.26%51.31M | 40.33%83.4M | -4.87%37.72M | 53.92%83.45M | 53.92%83.45M | 30.78%68.65M | -27.74%59.44M |
-Gross accounts receivable | ---- | -5.91%78.73M | -5.91%78.73M | ---- | ---- | ---- | 53.50%83.67M | 53.50%83.67M | ---- | ---- |
-Bad debt provision | ---- | --0 | --0 | ---- | ---- | ---- | 24.95%-217.64K | 24.95%-217.64K | ---- | ---- |
-Other receivables | -4.77%42.71M | -77.05%986.18K | -77.05%986.18K | -10.78%34.9M | 15.79%39.06M | 35.40%44.84M | -40.70%4.3M | -40.70%4.3M | 35.43%39.11M | -23.46%33.73M |
Inventory | 2.91%20.14M | 37.16%18.7M | 37.16%18.7M | 41.92%24.25M | -3.73%24.36M | -52.44%19.58M | -14.19%13.63M | -14.19%13.63M | 6.05%17.09M | 71.04%25.31M |
Prepaid assets | ---- | 3.29%29.53M | 3.29%29.53M | ---- | ---- | ---- | -18.83%28.59M | -18.83%28.59M | ---- | ---- |
Tax assets-Current | ---- | 56.96%9.73M | 56.96%9.73M | ---- | ---- | ---- | -34.97%6.2M | -34.97%6.2M | ---- | ---- |
Total current assets | -9.97%193.18M | -8.91%221M | -8.91%221M | -20.15%192.77M | 12.26%235.43M | -8.17%214.58M | 1.22%242.6M | 1.22%242.6M | 11.65%241.42M | -0.45%209.72M |
Non current assets | ||||||||||
Net PPE | 66.55%131.69M | 84.65%131.82M | 84.65%131.82M | 95.42%135.63M | 34.23%95.31M | 42.95%79.07M | 24.36%71.39M | 24.36%71.39M | 14.63%69.41M | 27.83%71M |
-Gross PP&E | ---- | 70.22%222.73M | 70.22%222.73M | ---- | ---- | ---- | 34.27%130.85M | 34.27%130.85M | ---- | ---- |
-Accumulated depreciation | ---- | -52.90%-90.9M | -52.90%-90.9M | ---- | ---- | ---- | -48.48%-59.45M | -48.48%-59.45M | ---- | ---- |
Prepaid assets-non current | ---- | 55.30%12.37M | 55.30%12.37M | ---- | ---- | ---- | 0.67%7.97M | 0.67%7.97M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | 56.34%11.7M | ---- | ---- | -19.56%6.83M | -14.27%7.26M | -4.25%7.48M | ---- | ---- | 7.43%8.49M | 10.08%8.47M |
Goodwill and other intangible assets | -0.05%263.32M | -0.08%263.33M | -0.08%263.33M | -1.30%263.33M | -1.24%263.38M | -1.23%263.45M | -1.19%263.53M | -1.19%263.53M | 0.05%266.81M | -0.02%266.7M |
-Goodwill | 0.00%263.3M | 0.00%263.29M | 0.00%263.29M | 0.00%263.3M | 0.00%263.3M | 0.00%263.3M | 0.00%263.29M | 0.00%263.29M | 0.05%263.3M | 0.05%263.3M |
-Other intangible assets | -84.11%24K | -86.77%30.51K | -86.77%30.51K | -98.95%37K | -97.47%86K | -95.60%151K | -93.21%230.61K | -93.21%230.61K | 0.43%3.51M | -5.34%3.4M |
Deferred tax assets-non current | -5.93%1.67M | -61.83%704.19K | -61.83%704.19K | 49.84%1.91M | 80.46%1.89M | 71.77%1.77M | 38.62%1.85M | 38.62%1.85M | 53.07%1.27M | 21.98%1.05M |
Total non current assets | 16.09%408.37M | 18.42%408.23M | 18.42%408.23M | 17.84%407.7M | 5.94%367.84M | 6.31%351.77M | 3.41%344.73M | 3.41%344.73M | 2.99%345.98M | 4.95%347.22M |
Total assets | 6.22%601.55M | 7.13%629.22M | 7.13%629.22M | 2.23%600.47M | 8.32%603.27M | 0.32%566.35M | 2.50%587.33M | 2.50%587.33M | 6.38%587.39M | 2.85%556.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -75.92%7.61M | -52.70%16.9M | -52.70%16.9M | -27.00%21.35M | -19.52%23.34M | -44.21%31.62M | 3.20%35.72M | 3.20%35.72M | -12.97%29.25M | -24.23%29.01M |
-Current debt and capital lease obligation | -75.92%7.61M | -52.70%16.9M | -52.70%16.9M | -27.00%21.35M | -19.52%23.34M | -44.21%31.62M | 3.20%35.72M | 3.20%35.72M | -12.97%29.25M | -24.23%29.01M |
-Including:Current debt | -92.56%2.01M | -65.32%10.9M | -65.32%10.9M | -36.20%15.32M | -24.86%17.45M | -47.08%26.98M | 10.85%31.44M | 10.85%31.44M | -11.90%24.02M | -30.40%23.23M |
-Including:Current capital Lease obligation | 20.79%5.61M | 39.94%6M | 39.94%6M | 15.26%6.03M | 1.94%5.89M | -18.49%4.64M | -31.50%4.29M | -31.50%4.29M | -17.58%5.23M | 17.75%5.78M |
Payables | 21.83%54.45M | -17.05%62.64M | -17.05%62.64M | -43.70%49.64M | -9.61%65.39M | -30.87%44.7M | -34.90%75.51M | -34.90%75.51M | -29.03%88.17M | -38.37%72.34M |
-accounts payable | 19.59%31.6M | 2.48%57.06M | 2.48%57.06M | -38.17%36.61M | 28.50%48.21M | -20.48%26.42M | 3.46%55.68M | 3.46%55.68M | 19.97%59.2M | -16.40%37.52M |
-Total tax payable | -69.95%1.22M | -18.81%4.67M | -18.81%4.67M | -53.55%1.27M | 17.05%3.55M | -8.55%4.07M | -42.73%5.76M | -42.73%5.76M | -20.12%2.74M | 30.75%3.03M |
-Other payable | 52.32%21.63M | -93.57%905.37K | -93.57%905.37K | -55.16%11.76M | -57.13%13.63M | -47.35%14.2M | -72.99%14.08M | -72.99%14.08M | -63.29%26.23M | -54.70%31.79M |
Accrued and deferred income | 40.88%24.3M | 31.69%40.32M | 31.69%40.32M | -0.92%17.83M | -2.90%17.43M | -14.38%17.25M | -25.72%30.61M | -25.72%30.61M | -7.18%18M | -10.92%17.95M |
Current liabilities | -7.70%86.36M | -15.51%119.85M | -15.51%119.85M | -34.41%88.82M | -11.01%106.16M | -33.87%93.57M | -26.05%141.85M | -26.05%141.85M | -23.59%135.41M | -32.15%119.29M |
Non current liabilities | ||||||||||
Non current financial liabilities | 104.83%32.43M | 130.25%30.27M | 130.25%30.27M | 118.09%35.03M | 98.82%34.28M | 108.76%15.83M | 52.80%13.15M | 52.80%13.15M | 70.13%16.06M | 557.67%17.24M |
-Long term debt and capital lease obligation | 104.83%32.43M | 130.25%30.27M | 130.25%30.27M | 118.09%35.03M | 98.82%34.28M | 108.76%15.83M | 52.80%13.15M | 52.80%13.15M | 70.13%16.06M | 557.67%17.24M |
-Including:Long term debt | -1.24%5.57M | -72.28%1.84M | -72.28%1.84M | -36.35%5.56M | -53.95%4.38M | --5.64M | --6.64M | --6.64M | --8.73M | --9.52M |
-Including:Long term capital lease obligation | 163.50%26.86M | 336.65%28.43M | 336.65%28.43M | 302.21%29.47M | 287.11%29.9M | 34.41%10.19M | -24.32%6.51M | -24.32%6.51M | -22.39%7.33M | 194.58%7.72M |
Long term accounts payable and other payables | 21.98%111K | 2.69%85.26K | 2.69%85.26K | -7.77%95K | -9.90%91K | 15.19%91K | 6.03%83.03K | 6.03%83.03K | 35.53%103K | 29.49%101K |
Long term pension and other post-retirement benefit plans | 10.62%1.5M | 15.71%1.52M | 15.71%1.52M | -33.35%1.42M | -34.27%1.39M | -37.68%1.36M | -38.61%1.32M | -38.61%1.32M | 8.82%2.12M | 5.24%2.11M |
Non current deferred liabilities | 48.33%7.84M | 58.90%8M | 58.90%8M | 114.65%8.78M | 82.93%6.42M | 68.26%5.29M | 58.62%5.03M | 58.62%5.03M | 14.63%4.09M | 6.36%3.51M |
Non current accrued and deferred income | 39.63%12.38M | 32.63%12.17M | 32.63%12.17M | -7.79%9.71M | -17.20%9.07M | -23.60%8.87M | -22.36%9.18M | -22.36%9.18M | -11.40%10.53M | -8.70%10.95M |
Total non current liabilities | 72.63%54.26M | 81.00%52.06M | 81.00%52.06M | 67.22%55.02M | 51.12%51.25M | 27.83%31.43M | 11.37%28.76M | 11.37%28.76M | 22.25%32.9M | 69.59%33.91M |
Total liabilities | 12.50%140.62M | 0.76%171.91M | 0.76%171.91M | -14.54%143.84M | 2.74%157.41M | -24.73%125M | -21.61%170.61M | -21.61%170.61M | -17.55%168.31M | -21.76%153.21M |
Shareholders'equity | ||||||||||
Share capital | 0.20%347.33M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 12.70%331.85M | 12.70%331.85M | 12.70%331.85M | 12.70%331.85M |
-common stock | 0.20%347.33M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 4.45%346.62M | 12.70%331.85M | 12.70%331.85M | 12.70%331.85M | 12.70%331.85M |
Retained earnings | 7.30%110.51M | 8.59%109.06M | 8.59%109.06M | --107.04M | --106.03M | 31.79%102.99M | 32.27%100.44M | 32.27%100.44M | ---- | ---- |
Other reserves | 137.46%3.09M | 930.57%19.04M | 930.57%19.04M | -96.59%2.98M | -109.43%-6.78M | 28.34%-8.25M | -23.64%1.85M | -23.64%1.85M | 650.34%87.23M | 611.70%71.89M |
Other equity interest | ---- | 0.00%-17.41M | 0.00%-17.41M | ---- | ---- | ---- | 0.00%-17.41M | 0.00%-17.41M | ---- | ---- |
Total stockholders'equity | 4.44%460.93M | 9.74%457.32M | 9.74%457.32M | 8.96%456.63M | 10.44%445.87M | 10.76%441.35M | 17.26%416.72M | 17.26%416.72M | 20.41%419.08M | 16.78%403.74M |
Total equity | 4.44%460.93M | 9.74%457.32M | 9.74%457.32M | 8.96%456.63M | 10.44%445.87M | 10.76%441.35M | 17.26%416.72M | 17.26%416.72M | 20.41%419.08M | 16.78%403.74M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data