HK Stock MarketDetailed Quotes

INTRON TECH (01760)

Watchlist
  • 1.810
  • +0.030+1.69%
Market Closed May 22 16:05 CST
1.97BMarket Cap30.68P/E (TTM)

INTRON TECH (01760) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-57.86%75.75M
----
-40.52%179.74M
----
-33.57%302.2M
----
109.87%454.92M
----
120.95%216.77M
----
Profit adjustment
Interest (income) - adjustment
-57.88%-9.3M
----
23.03%-5.89M
----
-79.88%-7.65M
----
14.10%-4.25M
----
-24.39%-4.95M
----
Dividend (income)- adjustment
29.51%-547K
----
84.57%-776K
----
---5.03M
----
----
----
----
----
Attributable subsidiary (profit) loss
110.64%291K
----
-1,408.13%-2.73M
----
109.95%209K
----
-263.95%-2.1M
----
-155.64%-577K
----
Revaluation surplus:
-698.79%-99.61M
----
74.13%-12.47M
----
-800.28%-48.2M
----
-995.32%-5.35M
----
328.24%598K
----
-Derivative financial instruments fair value (increase)
-17.14%-5.34M
----
-49.75%-4.56M
----
---3.04M
----
----
----
328.24%598K
----
-Other fair value changes
-1,091.34%-94.27M
----
82.48%-7.91M
----
-743.44%-45.16M
----
---5.35M
----
----
----
Asset sale loss (gain):
100.09%10K
----
-39.68%-11.56M
----
-32.68%-8.27M
----
-39,075.00%-6.24M
----
-94.90%16K
----
-Loss (gain) on sale of property, machinery and equipment
102.36%10K
----
-729.41%-423K
----
---51K
----
----
----
-94.90%16K
----
-Loss (gain) from selling other assets
----
----
-35.40%-11.13M
----
-31.86%-8.22M
----
---6.24M
----
----
----
Depreciation and amortization:
-1.74%142.67M
----
4.09%145.2M
----
63.89%139.5M
----
42.77%85.12M
----
20.67%59.62M
----
-Amortization of intangible assets
12.34%9.82M
----
-0.76%8.74M
----
33.87%8.81M
----
-53.20%6.58M
----
59.39%14.06M
----
-Other depreciation and amortization
1.68%54.38M
----
0.00%53.48M
----
165.30%53.48M
----
--20.16M
----
----
----
Financial expense
-19.55%89.13M
----
10.73%110.78M
----
124.63%100.05M
----
89.33%44.54M
----
17.93%23.52M
----
Special items
-68.82%5.78M
----
-29.90%18.54M
----
36.50%26.45M
----
20.84%19.38M
----
227.36%16.03M
----
Operating profit before the change of operating capital
-51.48%204.17M
----
-15.71%420.83M
----
-14.81%499.24M
----
88.41%586.01M
----
83.54%311.03M
----
Change of operating capital
Inventory (increase) decrease
-45.30%121.04M
----
147.22%221.29M
----
20.25%-468.68M
----
-1,064.91%-587.67M
----
-129.74%-50.45M
----
Accounts receivable (increase)decrease
150.68%255.77M
----
-235.32%-504.64M
----
71.84%-150.49M
----
-40.47%-534.37M
----
-9,360.59%-380.43M
----
Accounts payable increase (decrease)
-89.32%8.24M
----
-85.38%77.21M
----
10.69%528.15M
----
250.45%477.15M
----
158.68%136.16M
----
prepayments (increase)decrease
-231.18%-284.77M
----
171.25%217.08M
----
-100.17%-304.67M
----
-1,368.98%-152.2M
----
-79.74%11.99M
----
Special items for working capital changes
69,497.83%32.02M
----
-88.78%46K
----
2.50%410K
----
117.10%400K
----
-290.47%-2.34M
----
Cash  from business operations
-22.08%336.46M
----
315.40%431.83M
----
149.34%103.96M
----
-911.51%-210.68M
----
-84.87%25.96M
----
Other taxs
92.73%-3.8M
----
-241.50%-52.28M
----
63.21%-15.31M
----
-88.73%-41.61M
----
-3.71%-22.05M
----
Interest received - operating
57.88%9.3M
----
-23.03%5.89M
----
79.88%7.65M
----
-16.23%4.25M
----
20.53%5.08M
----
Interest paid - operating
19.55%-89.13M
----
-10.73%-110.78M
----
-124.63%-100.05M
----
-89.33%-44.54M
----
-15.42%-23.52M
----
Special items of business
----
139.95%198.71M
----
993.53%82.81M
----
184.93%7.57M
----
-108.82%-8.92M
----
-11.70%101.1M
Net cash from operations
-7.95%252.83M
139.95%198.71M
7,430.13%274.66M
993.53%82.81M
98.72%-3.75M
184.93%7.57M
-1,913.59%-292.57M
-108.82%-8.92M
-110.83%-14.53M
-11.70%101.1M
Cash flow from investment activities
Dividend received - investment
-28.83%548K
----
-84.99%770K
----
--5.13M
----
----
----
----
----
Sale of fixed assets
----
----
331.31%1.28M
----
-77.62%297K
----
4,639.29%1.33M
----
-85.86%28K
----
Purchase of fixed assets
0.02%-52.05M
40.92%-11.45M
64.19%-52.06M
72.78%-19.38M
-93.84%-145.38M
-188.82%-71.2M
-51.42%-75M
-30.01%-24.65M
11.39%-49.53M
22.97%-18.96M
Purchase of intangible assets
-2.24%-120.24M
30.11%-52.39M
-6.07%-117.61M
-56.96%-74.96M
11.25%-110.88M
24.85%-47.76M
-14.64%-124.93M
-39.64%-63.55M
-35.07%-108.98M
-59.31%-45.51M
Recovery of cash from investments
----
----
--56.9M
----
----
----
--26.24M
----
----
----
Cash on investment
-6.03%-5.5M
-66.67%-5M
77.61%-5.19M
84.35%-3M
-5.32%-23.17M
12.86%-19.17M
65.49%-22M
50.81%-22M
-211.01%-63.76M
-794.48%-44.72M
Other items in the investment business
127.89%5.1M
-8.89%3.3M
-55.90%2.24M
--3.62M
--5.07M
----
----
----
----
-97.56%29K
Net cash from investment operations
-51.45%-172.15M
30.07%-65.53M
57.73%-113.67M
32.15%-93.72M
-38.36%-268.93M
-25.34%-138.13M
12.54%-194.37M
-0.95%-110.2M
-42.12%-222.24M
-91.54%-109.16M
Net cash before financing
-49.88%80.69M
1,321.58%133.18M
159.04%160.99M
91.65%-10.9M
44.00%-272.68M
-9.60%-130.55M
-105.66%-486.94M
-1,376.39%-119.12M
-965.57%-236.77M
-114.03%-8.07M
Cash flow from financing activities
New borrowing
2.68%5.33B
-252.73%-397.45M
6.74%5.19B
-39.46%260.23M
35.19%4.86B
1,978.92%429.86M
83.84%3.6B
-159.31%-22.88M
38.21%1.96B
201.23%38.57M
Refund
-20.07%-5.75B
----
-15.03%-4.79B
----
-25.16%-4.16B
----
-90.33%-3.33B
----
-23.51%-1.75B
----
Issuing shares
----
----
----
----
-55.28%2.54M
-0.54%1.3M
-97.83%5.67M
-99.50%1.31M
--260.68M
--259.43M
Dividends paid - financing
35.21%-62.84M
----
24.66%-96.99M
----
-104.30%-128.74M
----
-119.97%-63.01M
----
20.85%-28.65M
----
Absorb investment income
----
----
----
----
----
----
2,931.31%30.01M
----
--990K
----
Other items of the financing business
98.62%-288K
172.28%25.66M
78.29%-20.81M
68.44%-35.49M
-476.89%-95.85M
-1,388.17%-112.46M
-603.18%-16.62M
-168.36%-7.56M
299.88%3.3M
91.74%-2.82M
Net cash from financing operations
-297.47%-507.31M
-265.43%-371.79M
-43.07%256.9M
-29.48%224.74M
119.71%451.22M
1,194.17%318.7M
-52.02%205.37M
-109.87%-29.13M
893.57%428.06M
508.79%295.18M
Effect of rate
99.88%-23K
-46.13%891K
-1,333.69%-18.68M
-82.94%1.65M
-96.76%1.51M
-65.33%9.7M
699.31%46.78M
1,425.98%27.97M
76.28%-7.81M
45.06%-2.11M
Net Cash
-202.09%-426.62M
-211.59%-238.61M
134.06%417.89M
13.65%213.83M
163.41%178.54M
226.92%188.15M
-247.20%-281.58M
-151.63%-148.24M
351.17%191.29M
2,052.11%287.12M
Begining period cash
77.22%916.21M
77.22%916.21M
53.44%517M
53.44%517M
-41.07%336.95M
-41.07%336.95M
47.26%571.75M
47.26%571.75M
-21.93%388.26M
-21.93%388.26M
Cash at the end
-46.57%489.57M
-7.37%678.49M
77.22%916.21M
36.97%732.49M
53.44%517M
18.45%534.79M
-41.07%336.95M
-32.94%451.47M
47.26%571.75M
40.62%673.27M
Cash balance analysis
Cash and bank balance
----
----
----
----
--517M
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -57.86%75.75M-----40.52%179.74M-----33.57%302.2M----109.87%454.92M----120.95%216.77M----
Profit adjustment
Interest (income) - adjustment -57.88%-9.3M----23.03%-5.89M-----79.88%-7.65M----14.10%-4.25M-----24.39%-4.95M----
Dividend (income)- adjustment 29.51%-547K----84.57%-776K-------5.03M--------------------
Attributable subsidiary (profit) loss 110.64%291K-----1,408.13%-2.73M----109.95%209K-----263.95%-2.1M-----155.64%-577K----
Revaluation surplus: -698.79%-99.61M----74.13%-12.47M-----800.28%-48.2M-----995.32%-5.35M----328.24%598K----
-Derivative financial instruments fair value (increase) -17.14%-5.34M-----49.75%-4.56M-------3.04M------------328.24%598K----
-Other fair value changes -1,091.34%-94.27M----82.48%-7.91M-----743.44%-45.16M-------5.35M------------
Asset sale loss (gain): 100.09%10K-----39.68%-11.56M-----32.68%-8.27M-----39,075.00%-6.24M-----94.90%16K----
-Loss (gain) on sale of property, machinery and equipment 102.36%10K-----729.41%-423K-------51K-------------94.90%16K----
-Loss (gain) from selling other assets ---------35.40%-11.13M-----31.86%-8.22M-------6.24M------------
Depreciation and amortization: -1.74%142.67M----4.09%145.2M----63.89%139.5M----42.77%85.12M----20.67%59.62M----
-Amortization of intangible assets 12.34%9.82M-----0.76%8.74M----33.87%8.81M-----53.20%6.58M----59.39%14.06M----
-Other depreciation and amortization 1.68%54.38M----0.00%53.48M----165.30%53.48M------20.16M------------
Financial expense -19.55%89.13M----10.73%110.78M----124.63%100.05M----89.33%44.54M----17.93%23.52M----
Special items -68.82%5.78M-----29.90%18.54M----36.50%26.45M----20.84%19.38M----227.36%16.03M----
Operating profit before the change of operating capital -51.48%204.17M-----15.71%420.83M-----14.81%499.24M----88.41%586.01M----83.54%311.03M----
Change of operating capital
Inventory (increase) decrease -45.30%121.04M----147.22%221.29M----20.25%-468.68M-----1,064.91%-587.67M-----129.74%-50.45M----
Accounts receivable (increase)decrease 150.68%255.77M-----235.32%-504.64M----71.84%-150.49M-----40.47%-534.37M-----9,360.59%-380.43M----
Accounts payable increase (decrease) -89.32%8.24M-----85.38%77.21M----10.69%528.15M----250.45%477.15M----158.68%136.16M----
prepayments (increase)decrease -231.18%-284.77M----171.25%217.08M-----100.17%-304.67M-----1,368.98%-152.2M-----79.74%11.99M----
Special items for working capital changes 69,497.83%32.02M-----88.78%46K----2.50%410K----117.10%400K-----290.47%-2.34M----
Cash  from business operations -22.08%336.46M----315.40%431.83M----149.34%103.96M-----911.51%-210.68M-----84.87%25.96M----
Other taxs 92.73%-3.8M-----241.50%-52.28M----63.21%-15.31M-----88.73%-41.61M-----3.71%-22.05M----
Interest received - operating 57.88%9.3M-----23.03%5.89M----79.88%7.65M-----16.23%4.25M----20.53%5.08M----
Interest paid - operating 19.55%-89.13M-----10.73%-110.78M-----124.63%-100.05M-----89.33%-44.54M-----15.42%-23.52M----
Special items of business ----139.95%198.71M----993.53%82.81M----184.93%7.57M-----108.82%-8.92M-----11.70%101.1M
Net cash from operations -7.95%252.83M139.95%198.71M7,430.13%274.66M993.53%82.81M98.72%-3.75M184.93%7.57M-1,913.59%-292.57M-108.82%-8.92M-110.83%-14.53M-11.70%101.1M
Cash flow from investment activities
Dividend received - investment -28.83%548K-----84.99%770K------5.13M--------------------
Sale of fixed assets --------331.31%1.28M-----77.62%297K----4,639.29%1.33M-----85.86%28K----
Purchase of fixed assets 0.02%-52.05M40.92%-11.45M64.19%-52.06M72.78%-19.38M-93.84%-145.38M-188.82%-71.2M-51.42%-75M-30.01%-24.65M11.39%-49.53M22.97%-18.96M
Purchase of intangible assets -2.24%-120.24M30.11%-52.39M-6.07%-117.61M-56.96%-74.96M11.25%-110.88M24.85%-47.76M-14.64%-124.93M-39.64%-63.55M-35.07%-108.98M-59.31%-45.51M
Recovery of cash from investments ----------56.9M--------------26.24M------------
Cash on investment -6.03%-5.5M-66.67%-5M77.61%-5.19M84.35%-3M-5.32%-23.17M12.86%-19.17M65.49%-22M50.81%-22M-211.01%-63.76M-794.48%-44.72M
Other items in the investment business 127.89%5.1M-8.89%3.3M-55.90%2.24M--3.62M--5.07M-----------------97.56%29K
Net cash from investment operations -51.45%-172.15M30.07%-65.53M57.73%-113.67M32.15%-93.72M-38.36%-268.93M-25.34%-138.13M12.54%-194.37M-0.95%-110.2M-42.12%-222.24M-91.54%-109.16M
Net cash before financing -49.88%80.69M1,321.58%133.18M159.04%160.99M91.65%-10.9M44.00%-272.68M-9.60%-130.55M-105.66%-486.94M-1,376.39%-119.12M-965.57%-236.77M-114.03%-8.07M
Cash flow from financing activities
New borrowing 2.68%5.33B-252.73%-397.45M6.74%5.19B-39.46%260.23M35.19%4.86B1,978.92%429.86M83.84%3.6B-159.31%-22.88M38.21%1.96B201.23%38.57M
Refund -20.07%-5.75B-----15.03%-4.79B-----25.16%-4.16B-----90.33%-3.33B-----23.51%-1.75B----
Issuing shares -----------------55.28%2.54M-0.54%1.3M-97.83%5.67M-99.50%1.31M--260.68M--259.43M
Dividends paid - financing 35.21%-62.84M----24.66%-96.99M-----104.30%-128.74M-----119.97%-63.01M----20.85%-28.65M----
Absorb investment income ------------------------2,931.31%30.01M------990K----
Other items of the financing business 98.62%-288K172.28%25.66M78.29%-20.81M68.44%-35.49M-476.89%-95.85M-1,388.17%-112.46M-603.18%-16.62M-168.36%-7.56M299.88%3.3M91.74%-2.82M
Net cash from financing operations -297.47%-507.31M-265.43%-371.79M-43.07%256.9M-29.48%224.74M119.71%451.22M1,194.17%318.7M-52.02%205.37M-109.87%-29.13M893.57%428.06M508.79%295.18M
Effect of rate 99.88%-23K-46.13%891K-1,333.69%-18.68M-82.94%1.65M-96.76%1.51M-65.33%9.7M699.31%46.78M1,425.98%27.97M76.28%-7.81M45.06%-2.11M
Net Cash -202.09%-426.62M-211.59%-238.61M134.06%417.89M13.65%213.83M163.41%178.54M226.92%188.15M-247.20%-281.58M-151.63%-148.24M351.17%191.29M2,052.11%287.12M
Begining period cash 77.22%916.21M77.22%916.21M53.44%517M53.44%517M-41.07%336.95M-41.07%336.95M47.26%571.75M47.26%571.75M-21.93%388.26M-21.93%388.26M
Cash at the end -46.57%489.57M-7.37%678.49M77.22%916.21M36.97%732.49M53.44%517M18.45%534.79M-41.07%336.95M-32.94%451.47M47.26%571.75M40.62%673.27M
Cash balance analysis
Cash and bank balance ------------------517M--------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More