(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 30.38%1.09B | 19.98%814.17M | -1.03%835.68M | -1.93%678.56M | 21.23%844.42M | 17.27%691.92M | -7.50%696.56M | 32.78%590.03M | 81.78%753.05M | 29.28%444.36M |
Accounts receivable | 11.33%4B | 10.91%3.88B | 11.96%3.59B | 23.89%3.5B | 25.57%3.21B | 19.11%2.82B | 29.34%2.55B | 8.26%2.37B | 1.28%1.97B | 26.57%2.19B |
Advance deposits and other receivables | -18.06%645.98M | 52.39%592.48M | 102.66%788.4M | 6.20%388.8M | 14.55%389.03M | 42.95%366.09M | 0.99%339.6M | -2.77%256.1M | 18.61%336.28M | 32.63%263.4M |
Cash and equivalents | 23.80%2.72B | -2.11%2.89B | -11.97%2.2B | 7.49%2.95B | 4.79%2.5B | 7.50%2.75B | -1.21%2.38B | -6.86%2.56B | 3.55%2.41B | 4.94%2.74B |
Total current assets | 13.92%8.48B | 8.62%8.19B | 6.86%7.44B | 13.33%7.54B | 16.57%6.97B | 15.35%6.66B | 9.07%5.98B | 2.32%5.77B | 10.03%5.48B | 15.43%5.64B |
Non-current assets | ||||||||||
Property, plant and equipment | 30.45%3.85B | 22.50%3.6B | 13.67%2.95B | 16.99%2.94B | 10.11%2.59B | 13.70%2.51B | 13.11%2.35B | 11.23%2.21B | 36.83%2.08B | 48.31%1.99B |
Investment property | -7.69%43.51M | -7.16%46.05M | 145.86%47.13M | 152.18%49.6M | -3.24%19.17M | -5.29%19.67M | 20.56%19.81M | -7.39%20.77M | 17.26%16.43M | 54.38%22.43M |
Long-term receivables | 26.15%49.2M | 26.15%49.2M | 2.39%39M | 4.90%39M | 4.90%38.09M | 4.90%37.18M | 4.90%36.31M | 4.90%35.44M | 4.90%34.61M | 4.90%33.78M |
Associated company interest | -43.27%113.32M | 1.27%119.6M | 163.72%199.75M | 124.94%118.1M | 19.65%75.74M | -19.56%52.5M | -23.44%63.3M | 6.04%65.26M | 19.26%82.68M | -28.03%61.54M |
Interests in Joint Venture | -9.29%470.13M | -1.82%503.51M | -13.31%518.28M | -13.70%512.87M | 5.19%597.87M | 7.51%594.25M | 5.15%568.4M | 4.41%552.75M | 1,584.15%540.56M | 1,133.53%529.4M |
Other investments | -5.85%154.97M | -3.75%156.39M | --164.6M | 8.03%162.49M | ---- | 9.78%150.41M | ---- | -9.56%137.01M | 25.62%158.29M | 20.72%151.49M |
Intangible assets | 52.88%260.24M | 31.85%212.12M | 7.39%170.22M | 2.80%160.88M | 4.34%158.51M | 5.48%156.5M | -9.37%151.92M | 36.89%148.36M | 86.84%167.63M | 121.51%108.38M |
Goodwill | 165.00%81.53M | 165.00%81.53M | -30.14%30.76M | -30.14%30.76M | -9.30%44.04M | 0.37%44.04M | 10.65%48.55M | 0.00%43.88M | 4.61%43.88M | 673.81%43.88M |
Deferred tax assets | 3.87%237.65M | -0.91%220.43M | 2.93%228.8M | 3.74%222.46M | 8.94%222.28M | 6.93%214.45M | -11.26%204.03M | -24.33%200.56M | 8.36%229.93M | 28.50%265.05M |
Other illiquid assets | 0.00%7.24M | -26.87%7.24M | 27.09%7.24M | -71.92%9.9M | -75.75%5.7M | --35.26M | --23.48M | ---- | ---- | ---- |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --140.34M | ---- | ---- | ---- |
Total non-current assets | 20.89%5.26B | 17.70%5B | 11.27%4.35B | 11.23%4.25B | 8.35%3.91B | 11.80%3.82B | 7.60%3.61B | 6.59%3.41B | 45.30%3.36B | 58.78%3.2B |
Total assets | 16.49%13.74B | 11.89%13.19B | 8.45%11.8B | 12.56%11.79B | 13.47%10.88B | 14.03%10.47B | 8.51%9.59B | 3.87%9.19B | 21.20%8.83B | 28.10%8.84B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 33.30%738.59M | 26.83%626.67M | 13.56%554.1M | 46.25%494.1M | 105.78%487.92M | 69.35%337.86M | -14.15%237.1M | 14.95%199.5M | 89.10%276.17M | 2.19%173.56M |
Tax payable | -5.31%41.03M | -29.46%67.53M | -40.56%43.33M | 37.94%95.73M | 75.48%72.89M | 35.47%69.4M | 17.31%41.54M | -47.85%51.23M | -39.12%35.41M | 23.31%98.22M |
Other payables and accrued expenses | -2.85%3.17B | -1.02%3.26B | 10.04%3.26B | 16.80%3.29B | 18.98%2.96B | 21.01%2.82B | 14.15%2.49B | -1.75%2.33B | 9.00%2.18B | 26.22%2.37B |
Bank loans and overdrafts | 308.90%360.1M | 427.77%196.31M | 20.32%88.07M | -68.50%37.2M | -24.58%73.19M | 30.88%118.08M | 13.53%97.05M | -52.82%90.22M | -43.01%85.48M | --191.22M |
Provision-current liabilities | 0.68%91.65M | 0.34%86.61M | 11.10%91.03M | 12.76%86.32M | 17.57%81.93M | 3.58%76.55M | 0.13%69.69M | 6.19%73.91M | 0.00%69.6M | 2.36%69.6M |
Financial lease liabilities-current liabilities | -29.77%17.98M | -26.79%20.88M | -48.31%25.6M | -46.56%28.52M | 13.91%49.53M | 78.45%53.37M | 38.21%43.48M | 7.54%29.91M | 47.85%31.46M | --27.81M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --510.12M | --500M | ---- | ---- | ---- | ---- |
Total current liabilities | 8.72%4.41B | 5.52%4.25B | -4.16%4.06B | 1.50%4.03B | 42.29%4.24B | 43.27%3.97B | 11.17%2.98B | -5.36%2.77B | 9.53%2.68B | 33.50%2.93B |
Net current assets | 20.16%4.07B | 12.19%3.94B | 23.97%3.38B | 30.81%3.51B | -8.97%2.73B | -10.46%2.69B | 7.07%3B | 10.61%3B | 10.50%2.8B | 0.70%2.71B |
Total assets less current liabilities | 20.57%9.33B | 15.20%8.94B | 16.49%7.74B | 19.32%7.76B | 0.49%6.64B | 1.39%6.5B | 7.36%6.61B | 8.44%6.41B | 27.10%6.16B | 25.58%5.91B |
Non-current liabilities | ||||||||||
Long-term bank loan | 92.07%1.65B | 83.98%1.45B | 451.31%858.67M | 443.62%786.51M | 43.57%155.75M | 98.84%144.68M | 29.74%108.49M | -25.17%72.76M | -15.88%83.62M | -35.18%97.24M |
Long-term accounts payable | 25.35%77.44M | 74.70%67.74M | 22.73%61.77M | -9.64%38.78M | 84.73%50.34M | 69.61%42.91M | 132.99%27.25M | 133.93%25.3M | 16.47%11.7M | 16.50%10.82M |
Financial lease liabilities-non-current liabilities | -50.21%23.5M | -39.33%31.32M | 1.97%47.2M | 27.48%51.63M | -3.41%46.29M | -28.91%40.5M | -8.92%47.93M | -1.19%56.97M | 58.93%52.62M | --57.66M |
Deferred tax liability | -56.28%8.19M | -53.38%8.88M | -2.02%18.73M | 9.76%19.04M | 22.20%19.11M | 22.28%17.35M | -21.11%15.64M | -22.83%14.19M | 48.16%19.83M | 120.23%18.38M |
Deferred income-non-current liabilities | -4.93%56.96M | -0.37%59.78M | 11.23%59.92M | 36.75%60M | -1.62%53.87M | -25.82%43.88M | -11.84%54.76M | 7.37%59.15M | 37.78%62.11M | 20.73%55.08M |
Provision-non-current liabilities | 0.44%141.74M | 0.67%139.73M | 4.58%141.12M | 5.39%138.8M | 7.21%134.94M | 4.64%131.71M | 1.83%125.86M | 5.05%125.86M | 6.51%123.6M | 5.76%119.81M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | 0.03%499.84M | 0.02%499.78M | --499.68M | --499.68M |
Retirement benefit responsibility | -14.20%46.09M | -18.41%44.01M | 7.52%53.72M | 8.10%53.94M | -2.70%49.96M | -6.74%49.9M | -1.94%51.35M | 2.70%53.5M | 17.07%52.36M | 16.81%52.09M |
Total non-current liabilities | 61.40%2B | 56.56%1.8B | 143.24%1.24B | 143.93%1.15B | -45.20%510.26M | -48.11%470.92M | 2.83%931.1M | -0.36%907.51M | 150.28%905.52M | 145.40%910.77M |
Total liabilities | 21.06%6.42B | 16.84%6.05B | 11.69%5.3B | 16.60%5.18B | 21.44%4.75B | 20.73%4.44B | 9.06%3.91B | -4.17%3.68B | 27.67%3.58B | 49.68%3.84B |
Total assets less total liabilities | 12.77%7.33B | 8.01%7.14B | 5.94%6.5B | 9.59%6.61B | 7.99%6.13B | 9.55%6.03B | 8.14%5.68B | 10.04%5.51B | 17.15%5.25B | 15.33%5B |
Total equity and non-current liabilities | 20.57%9.33B | 15.20%8.94B | 16.49%7.74B | 19.32%7.76B | 0.49%6.64B | 1.39%6.5B | 7.36%6.61B | 8.44%6.41B | 27.10%6.16B | 25.58%5.91B |
Equity | ||||||||||
Share capital | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M | 0.00%319.88M |
Reserve | 7.06%4.43B | 5.42%4.37B | 7.21%4.13B | 7.50%4.15B | 6.33%3.86B | 8.07%3.86B | 5.16%3.63B | 3.83%3.57B | 6.29%3.45B | 8.09%3.44B |
Shareholders' Equity | 6.55%4.75B | 5.03%4.69B | 6.66%4.45B | 6.92%4.47B | 5.82%4.18B | 7.40%4.18B | 4.72%3.95B | 3.51%3.89B | 5.73%3.77B | 7.35%3.76B |
Non-controlling interest | 26.33%2.58B | 14.25%2.45B | 4.40%2.04B | 15.60%2.14B | 12.93%1.96B | 14.72%1.85B | 16.84%1.73B | 29.77%1.61B | 61.51%1.48B | 48.75%1.24B |
Total equity | 12.77%7.33B | 8.01%7.14B | 5.94%6.5B | 9.59%6.61B | 7.99%6.13B | 9.55%6.03B | 8.14%5.68B | 10.04%5.51B | 17.15%5.25B | 15.33%5B |
Total equity and total liabilities | 16.49%13.74B | 11.89%13.19B | 8.45%11.8B | 12.56%11.79B | 13.47%10.88B | 14.03%10.47B | 8.51%9.59B | 3.87%9.19B | 21.20%8.83B | 28.10%8.84B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | Zhongtianyun Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data